Successfully reported this slideshow.
We use your LinkedIn profile and activity data to personalize ads and to show you more relevant ads. You can change your ad preferences anytime.

2017 fin highlights

60 views

Published on

Ekiti State 2017 Financial Highlights

Published in: Government & Nonprofit
  • Be the first to comment

  • Be the first to like this

2017 fin highlights

  1. 1. EKITI STATE OF NIGERIA FINANCIAL HIGHLIGHTS FOR MID - YEAR ENDED 30TH JUNE 2017. DESCRIPTION NOTE 2017 2016 % JAN - JUN. JAN - JUN. Variance CURRENT YEAR PRIOR YEAR N N REVENUE Statutory Allocation (FAAC) 1A 9,151,168,271.75 8,795,146,667.79 4.05 Other Statutory Receipts (FAAC) 1C 2,882,821,237.80 301,766,717.37 855.31 Excess Crude Oil Proceeds 1D - - Value Added Tax 1E 4,347,056,426.93 3,658,923,031.40 18.81 Independence Revenue (IGR) 2 5,812,017,375.69 2,998,322,387.94 93.84 Foreign Loan (Draw Down) 10 3,278,592,576.49 189,237,799.51 1632.53 Internal Loan: FGN Bond 17 -
  2. 2. Budget Support Fund 21 5,555,000,000.00 - Bank 20 - 10,600,000,000.00 -100.00 Bond 19 - - Sundry Receipts ( Wema Share & Reimbursement) 3 170,288,394.55 107,931.18 157674.98 Total Revenue (A) 31,196,944,283.21 26,543,504,535.19 17.53 EXPENDITURE Personnel Costs 4 6,963,339,548.37 4,182,613,460.97 66.48 Contribution to Pensions 5 - - Overhead Costs 6 905,647,177.48 585,051,296.01 54.80 Consolidated Revenue Fund Charges (Exp.of Gen. Nature) 7A 2,233,284,656.27 1,697,737,787.44 31.54 Public Debts Charges 7C 37,550,000.00 58,721,270.00 -36.05 Pensions and Gratuities 7B 1,693,578,776.56 756,919,812.45 123.75 Subvention / Grants to Parastatals & Tert. Inst. 8 6,633,046,781.49 2,908,350,772.10 128.07 Transfer to Other Fund (Recurrent) 9 2,069,347,641.11 1,546,888,360.75 33.77
  3. 3. Capital Expenditure 11 6,468,929,224.08 5,119,958,051.61 26.35 Repayment of Loans: Foreign 1B 604,133,377.95 176,764,358.49 241.77 Local: FGN Bond 17 112,229,048.61 65,355,560.47 71.72 Bail Out 18 98,862,313.70 75,660,651.95 30.67 Bond 19 2,997,928,848.06 2,997,928,846.67 0.00 Bank 20 102,757,483.88 512,717,229.28 -79.96 Total Expenditure (B) 30,920,634,877.56 20,684,667,458.19 49.49 Cash Balance Net Cash Bal (A-B) 276,309,405.65 5,858,837,077.00 Opening Balance (1st January) 13,578,026,761.94 6,918,930,420.27 Closing Balance (30th June) 13,854,336,167.59 12,777,767,497.27

×