Upcoming SlideShare
Loading in...5







Total Views
Slideshare-icon Views on SlideShare
Embed Views



0 Embeds 0

No embeds



Upload Details

Uploaded via as Microsoft Word

Usage Rights

© All Rights Reserved

Report content

Flagged as inappropriate Flag as inappropriate
Flag as inappropriate

Select your reason for flagging this presentation as inappropriate.

  • Full Name Full Name Comment goes here.
    Are you sure you want to
    Your message goes here
Post Comment
Edit your comment

    Tea Tea Document Transcript

    • REPORT ON MERGER AND ACQUISITION OF TATA TEAAND TETLEYAN OVERVIEW OF TATA TEA LIMITEDTATA Tea was set up in 1964 as a joint venture with a UK based James Finlay andCompany to develop value added tea. From a mere share of 3% in the mid 70s to becomeIndias second largest tea producer, Tata tea has come a long way.The operations of Tata tea and its subsidiaries focus on branded product offerings in tea but witha significant presence in plantation activity in India and Sri Lanka. The Tata tea brand leadsmarket share in terms of value and volume in India and has been accorded the „super brandrecognition in the country.Tata tea also has 100% export oriented unit manufacturing instant tea in the state of Kerela,which is the largest such facility outside the United States.AN OVERVIEW OF TETLEYIn 1837, two brothers, Edwards and Joseph Tetley started to sell tea and became so famous thatthey set up as tea merchants. In 1856, in partnership with Joseph Ackland, they set up “JosephTetley and Co., wholesale tea dealers”.Tea was rationed during World War II, it was not until 1953, just after rationing finished, thatTetley launched the tea bag to the UK and it was an immediate success. The rest, as they say, ishistory. The tea bag had captured the public‟s imagination and desire for convenience. Within 10years it revolutionized how Britons drank their tea and the old fashioned tea pot had given wayto making tea in a cup using a tea bag.1974 Tetley Tea Company was bought by J Lyons who merged it with the Lyons tea business toform Lyons Tetley. 1978 Allied Breweries acquired J Lyons‟ Businesses then as Allied Domecqsold them in the 1990s. The Tetley Group was created in July 1995, when a group of investorsbought what was then the world-wide beverage business from Allied Domecq. On 10th March2000, The Tetley Group was sold to Tata Tea Limited, one of the world‟s largest integrated teabusinesses.THE HISTORY OF TATA TEA‟S MERGER AND ACQUISITION DEALSEarlier, after a pitched battle among the MNCs in the domestic arena, not many Indian teamanufacturing companies thought of going global. Devour competitors and destroy competition -the mantra that the global conglomerates had been chanting so far, had not gone well with theIndian counterparts.But fortunately, that doesn‟t remain the prerogative anymore. The war-averse domesticcompanies are shedding their inhibitions. The roles, have undoubtedly changed. And, afterfighting in out in the global commodities arena, it is time now for a global tea cup.Taking a plunge in the global tea war in the year 2000 was India‟s corporate tea giantTata Tea. Though it was not an easy decision to make, that to when the competitor was no lessthan a stature of Unilever, a global food and beverage behemoth, but the Tata Tea had littlechoice - shape up or be swapped. It chose the former. And, what else could have been a better
    • vehicle than Tetley for Tata tea to take on the might of global tea giants like Lever andHillsdown.But that has not come to it easily. After a long drawn out battle first with Schroder Ventures,followed by a bitter retreat in 1995, and then with Sara Lee, Tata tea finally tasted victory onMarch 10, 2000 when it bought Tetley for a staggering INR2,135 crore ( 305 million sterling).Such a deal had never been heard or seen before in the Indian Corporate world. What makes thisdeal special is the fact that it is the first ever LBO (Leveraged Buy Out) by any Indian company.In fact, this also happened to be the largest ever cross-border acquisition by an Indian company.But more than the temptation was the urgency to perform, which caused a storm in TataTeas cup. Glaring in the face were , and still are , the factors such as fall in exports toRussia, growing competition in the domestic market, and above all the emergence ofcompetitors from Sri Lanka and Kenya, which the tea major could have afforded tooverlook at the cost of its own peril. Surely the deal could have not come at a better timethan this.The buy-out which Tata tea masterminded, would pitchfork it to a position where it canrub shoulders with global behemoths like Unilever and Lawrie. The deal gives Tata Teaan instant access to Tetley‟s worldwide operations, including new territories and productcategories for both Tat Tea and Tetley. The combined turnover of Tata Tea was estimatedto be worth INR2800-2900 crore and would put it at the second position in the globalarena.BLENDING WITH PERFECTIONWith a reserve of just over around INR400 crore in the year 1999-2000, it could not have beenpossible for Tata Tea to go for such a gigantic acquisition on its own. Or, even bringing such acolossal debt upon its own books could have meant putting enormous pressure on the bottomline. So it went for Leveraged Buyout.The deal was structured in such a way that although Tata tea retains full control over the venture,the debt portion of the deal does not affect its balance sheet. The deal was tied up through aleveraged buyout based on Tetley‟s assets so that Tata Teas gearing is not impaired as a result ofit. Tata Tea created a Special Purpose Vehicle(SPV) - christened as Tata Tea(Great Britain) - toacquire all the properties of Tetley. The idea of the SPV essentially was to ensure that Tata Teasbalance sheet does not suffer additional funding costs, while at the same time, allowing it tobenefit from the acquisition of the international brand. The SPV had then capitalized at 70million pounds out of which Tata Tea had contributed 60 million pounds, which included 45million pounds raised through its GDR issue. The US subsidiary of the company, Tata Tea Inc.,had contributed the balance 10 million pounds. The SPV had leveraged the 70mn pounds equity3.36 times to raise a debt o 235mn pounds to finance the deal. The entire debt amount of 235 mnpounds comprised of 4 tranches whose tenor varied from 7 to 9.5 years, with a coupon of around11%, 424 basis points over the LIBOR. Of that, the Netherland-based Rabobank had provided215 mn pounds while venture capital funds Mezzanine and Schroders each contributed 10mnpounds. The debt was divided into four tranches, namely - A, B, C and D. While A, B, C weresenior term loans, tranch D was a revolving loan that takes the form of recurring advances andletters of credit. Of the four tranches , the money from tranches A and B was meant for fundingthe acquisition, while tranches C and D were meant for capital expenditure and working capital
    • requirements respectively. Tranch A was a 110 million pounds loan scheduled to retire in 2007this year through semi-annual installments. Tranch B was a 25 mn pounds loan which is alsomaturing this year in 2007 and would be paid back in two equal installments at the end of 7.5years and 8 years respectively. Tranch C was a 10 million pound loan, maturing in 2008 andwould also be paid in two equal installments at the end of 7.5 and 8 years respectively. Tranch Dwas a 20 million pound loan which was made available through advances, letters of credit,overdrafts and is due to retire also this year. The debt was raised against Tetleys brands andphysical assets. The valuation of the deal was done on the basis of future cash flows that thebrand was expected to generate in the foreign market as well as the synergy and benefits thatTata Tea was expected to receive. Though the actual cost of the Tetley takeover comes through271million pounds, Tata tea spent 9 million pounds on legal, banking and advisory services andanother 25 million pounds for Tetleys working capital requirements and additional funding plans, thereby swelling the total acquisition cost to 305 million pounds. Since entire securitization wasbased on Tetleys operations, Tata Teas exposure was limited to the equity component only thatas 70 million pounds only.6.5. THE CHALLENGESThe challenges before the Indian tea companies were manifold in the last decade. And it is not anexaggeration to say that their honeymoon with Russia was over then; the vigor seemed to be outof the cup for most of them.Rising competition from African nations such as Kenya and Malawi, where production of tea isnew and expanding, posed potential threats to tea exporters from India. Progressive dismantlingof quantitative restrictions had put the margins further under pressure. Adding to the woes wasthe fact that the Indian tea exports to Russia had been continuously declining. In fact the exportsto Russia fell drastically over the last decade. In 1999, the exports were around 87million Kg,which was almost half of 160 million Kg exported in 1989. The overall export also fellsubstantially. During the last fiscal itself, the exports saw much volatility. The total exports fellof tea fell from 27,839 ton recorded in August 1999 to 9,766 ton in February 2000.The litany of woes of the tea players also stems from the fact that the traditional user marketslike the UK and Ireland where Tea consumption, historically, had been very high, however ,actually has been showing a decline in the tea consumption. As per the rough estimate, The UKand the Ireland accounted for one-third of the world‟s tea consumption in 1955. However theirshare in tea consumption currently is around 5% only. Though, the popularity of tea has beengrowing rapidly in developing countries like China, India , Pakistan and the Middle-Easterncountries, the worrying factor is that the traditional savior of Indian Tea companies, Russia, is nomore an assured market for it.The Tea consumption which grew rapidly in the erstwhile USSR in the eighties has actuallydeclined after its disintegration. In developed countries such as USA, Canada and Japan also theconsumption is quiet stagnant.In recent years, the tea prices have falling worldwide because of an oversupply in production.While world market prices in real terms have declined the cost of production, on the other hand,has increased steadily thereby putting pressure on the producer‟s margins. Moreover, big buyerslike Russia, Iran and Iraq have become inactive due to political reasons. Above all, the fact thatSri Lanka is selling tea to Russia at far lower prices than India, has also been causing majorconcerns.
    • It has to be mentioned that tea prices show a great variation due to enormous diversity of qualityand unlike coffee, there is no single world market for tea, and prices are subject to strongfluctuations. Though, given Indias major share in the world tea production (around 30% ofworld tea production in 1995), it might be expected that this would give the country a keyposition in establishing tea prices, but this is not the case. And, although the quality and quantityof the Indian tea crop has some effect on tea prices, the impact is limited. The fact is that what isof far importance is the economic relationships and the power of transitional companies.And these apart, the premium that Indian tea commanded in the past has also been graduallyeroded through the quality of improved African teas. Which means, to ward of the challengefrom African countries like Kenya and Malawi, marketing campaigns have to be built up quietaggressively and that could be easier said than done. All these, no doubt, have caused muchstorm in the teacup of domestic tea majors including biggies like Tata Tea and HLL.FLAVOUR OF SYNERGIESIn the backdrop of the difficult domestic scenario and dwindling exports to Russia is was notdifficult to conclude what prompted Tata Tea to go for an acquisition, that too at such amammoth scale. As far as the scale of acquisition is concerned it could be said that nothing lessthan this kind of acquisition could have been meaningful for the company. That is because thedomestic market comparatively growing at a better rate than the other developed markets, 3%versus 1%, and rival HLL having benefits of access of access to parent Unilevers latesttechnology in product innovation, development and packaging, it could have been a difficult taskfor Tata Tea to go on its own to develop such technologies and to face the competition. With thethreats of imports from rival companies looming large, its woes could have aggravated evenfurther.The major driving force behind Tata Tea- Tetley deal was the fact that Tetley fitted perfectly intoTata Teas globalization drive and could be a perfect launch vehicle to achieve greater synergiesin the global arena. This seems understandable because of the three major factors:• The acquisition brought with it a greater market penetration.• This helped Tata Teas operating efficiency, as Tetleys operating margins were superior incomparison to Tata Tea, 20% v/s 14% in 1999-2000.• The acquisition would have resulted in instant expansion of product lines of Tata Tea- Tetleycombine.The synergies that would have accrued to the combine entity as a result of the deal weresupposed to be quiet significant. On the one hand, while Tata Tea was supposed to get access toTetleys strong brands and its worldwide distribution network and about INR1900 crore of sales,on the other hand, Tetley was supposed to benefit from Tata Teas competencies in managingplantations and processing units. Tata Tea though didn‟t have expertise in blending andbranding. It was here that the acquisition was coming handy to Tata Tea, as Tetley had provenexpertise in the area of product innovation and in sourcing tea from auction houses and whichalso was a major blending and packaging company and owns a host of well-known internationalbrands which the latter can leverage.Tea is usually exported at a relatively early stage in the production chain and blending andpacking, the most lucrative part of the tea trade, is mostly done by the tea companies in the buyercountry. The large profits therefore don‟t accrue to the tea producing countries. The big money is
    • made abroad. In Europe, 30% to 50% of the consumer price of tea goes to blending, packaging,materials and promotion.It was there that the acquisition would help Tata Tea to take advantage of the existing scenarioby virtue of Tetley‟s proven skills an blending and branding, not to mention exotic packaging,which too fetches higher premiums. Also, many producers try to sell processed tea bags orrepacked consumer units, but the export of ready-for-use tea is often hampered by poor marketinformation and the absence of funds for expensive marketing strategies.It could be rightly said then that the deal was supposed to bring together the two companies, oneof which was the largest integrated tea company (Tata Tea) in the world, while the other worldslargest brand (Tetley). Together they make a world-class integrated outfit. But the rival Unileverwas not far behind either. In fact, it became even more aggressive after the Tata Tea- Tetley dealcame through. The Unilever through its Indian outfit HLL acquired Rossell Industrys teagardens, and stepped up efforts to vertically integrate its operation by acquiring some more teagarden in India and African nations like Kenya, Uganda and Mozambique.The deal was supposed to facilitate downstream segment also. Tata Tea has over 60 tea gardensin India and Sri Lanka, besides its own blending and packaging units. Tetley on the other hand,buys tea from the major auction markets of the world and processes them to be sold under itsown brands like Earl Grey , English Breakfast and Traditional Afternoon - in the US, Canada UKand Australia. Both the companies were supposed to streamline their downstream operationsquite efficiently thereby cutting the costs. Tetley plans to give special thrust to the US market,which has been fast emerging as a growing tea market, with consumers shifting from coffee totea due to health reasons. This is turn was thought to help Tata Tea to push greater volumes inthe instant tea segment, where it had so far struggled to get a strong foothold.In the domestic market, on the branding and packaging front, there has been a major strategicshift towards brand consolidation. In fact, with increase in the value added segments over theyears, the share of this segment has risen quite significantly. The value additions, throughchanges in the product forms, branding, consumer awareness and delivery systems, which hasbeen part of the winning tool in the international markets was bound to be replicated in theIndian markets too. And it was there that the Tata Tea - Tetley combines wider product portfoliodownstream would compliment the upstream synergies. As while, Tata Tea catered primarily tothe lower end of the market segment, Tetley had presence in the premium segment. Apart fromthat, adding to Tata Teas brand strengths in developing packaged tea was Tetleys well-entrenched presence across a wider range of categories such as decaffeinated, herbal, lemon tea,and tea bags, etc.As far as other major benefits from the deal were concerned, the domestic company can benefitfrom the standardized management practices including quality performance norms and consumerfocus of Tetley, the world leader in tea bags. This was supposed to be more so when newproducts are envisaged for the Indian markets. On the other hand, Tata Teas strong R&D baseand expertise in tea cultivation and manufacturing was immensely helpful to Tetley.Post-acquisition, the decision was that the two organizations work under a unified globalstrategy. The combine strengths were thought to be helpful to create opportunities to expandsales in both the existing and new markets and realize synergies. Apart from that, the twocompanies‟ breadth of experience and vertical integration was equipping them to competeanywhere in the world and that assumed importance in the context of WTO, which wouldterminate tea import curbs under its predetermined timeframe.
    • The joint buying power and commercially relevant use of tea produced by Tata Tea was alsosupposed to facilitate cost control. Also among the other immediate priorities was the strategy toincrease tea bag sales in East Europe and to improve upon the currently token presence of Tetleyin the packet tea segment. On the product size, Tetley proposed to promote the draw size stringbags in a bigger way, because of the higher margins and planned to replace all the round tea bagscartons with an innovative soft-pack format then.Another area that Tata Tea was eyeing was the private label tea business in the UK. Tetley whichholds sway over the market, with 6 out of every 10 retailers sourcing tea from it to sell undertheir own brand names, was a perfect launch vehicle to push greater volumes into that highlylucrative segment, more so when its exports to the Russian markets had been had been on acontinuous decline. The key reason why the private label was lucrative was that there were nomarketing costs attached to it. That meant, by sourcing tea directly from its 26,000, hectares ofgardens, or from the auction markets, Tata Tea would be able to boost its margins. Surely thedeal could not have come at a more opportune time than that one for Tata Tea.The acquisition impact on Tata Teas presence in the global tea trade aside, Tata-Tetley ltd., thealready existing joint venture between the two companies, was seen aligned with the group‟sinternational operations. Equally significant was the domestic companys plan to open an instanttea factory in South India, which was improved for the instant tea shipments to the US, whereTetley had a major presence. Tata tea hoped to garner greater market share and stave off thecompetition, riding on Tetleys strength.Acting swiftly, Tata Tea initiated a comprehensive operation restructuring of the worlds second-largest tea company, in a bid to move a step closer to unseating Unilever Plc. The restructuringtook forms of the broader plan to venture out into new market in East Europe, Russia, the CISand West Asia through both the joint venture and franchise route. The move was critical toincreasing the UK based transitional earnings potential as Tata Tea had leveraged the company‟sfuture cash flows to fund the 271 million pound acquisition.As part of the recast plan, Tetley, which had the world‟s single largest tea brand, was shifting itsfocus from black tea to higher value added products like green tea, flavored tea and herbal tea.GLOBAL SCENARIOThe tea industry worldwide in the last decade was going through a phase of transition. And, overthe past few years many new development have taken place. The spate of mergers andacquisitions, in the tea industry, had touched the Indian shore in a big way. And it was theawakening call that got a prompt response and witnessed the coming of the worlds two teagiants, Tata Tea and Tetley, together. Surely, there was a flavor of uneasiness in everyones cupof tea. The following factors could throw a light on some of the reasons for this uneasiness andthat concerned one and all in the tea industry worldwide.1) Growing DisparitiesDeveloping countries in South Asia and East Africa account for 85% of the world tea productionand exports. India and Sri Lanka are dominant in both. Developed countries account for about62% of the world tea imports. The larger tea imports include the UK, The US, the Netherlands,Australia, Canada, Japan, South Africa, Ireland and Russia. India and China rank as the largestand second largest in tea production as well as consumption. They export about a quarter of theirproduction and have about 30% of share in global trade. Kenya Indonesia and Sri Lanka produce
    • 25% of the world tea but control 50% of the global trade. They export around 85% of theirproduction.The area under cultivation, during the last four decades has gone up by 33% in India whereas inKenya, it got multiplies the times during the same period. Tea production is concentrated in afew countries due to suitable climate, soil and availability of cheap labor. India is placed poorlyas far as labor cost and crop productivity is concerned. The stringent labor laws have also causedmuch hardship to the domestic companies. Whereas countries like Sri Lanka and Kenya are notonly having not-so-stringent labor laws, but also enjoy superior crop-yield and cheaper labor.The UK is the second largest importer of tea after the Russian federation. In 1995, the UKimported around 1.36 lakh tons of tea, around 135 of total tea imports. This is more than thatimported by the rest of Europe. Which means that any changes in the UK market would,therefore, have a direct impact on producers? But this traditionally staid market is currentlyundergoing considerable change. The demand of tea has been slowly bur steadily been falling ascustomers have been switching to coffee and especially to soft drinks. Nevertheless, tea is stillthe most preferred and number one drink there and the world tea majors have been fighting hardto maintain market share and stimulate the demand. Total demand for tea was estimated at 2.7 bnkg in 1998, which is growing at about 2% p.a.2) Competing For The Global Tea CupThe world over, there has been a discernible trend towards consolidation of the existing teaplantation in the hands of a few large corporates, stemming from the compulsions of productionand economies of scale This had been in the form of estates and companies being bought over bylarger estates to have a larger corpus of tea. Most tea companies had been sharply redefiningtheir scales of production costs and are being looked at more closely. And this trend is expectedto continue in future too, in the wake of increased competitiveness which would compelcompanies to go for a complete reorganization of production parameters be its machinery, leafhandling, plucking standards, and configuration in drying technology, etc.Even today, the tea industry worldwide is highly concentrated in the hands of a very few firmslike Unilver, Hillsdown Holdings, Lawrie Group, James Finlay, The Cooperative WholesaleSociety , Tata Tea, etc. And above all, the concentration of the industry is such that the top threefirms have a 60% share of the market of the UK, 9% in France, 67% in Germany and 66% inItaly.These companies enjoy tremendous bargaining power over the others in terms of pricing. Thiscould be gauged from the fact that though the prices of tea is largely determined by supply anddemand , large tea companies such as Unilever and Tetley have tremendous influence on supplyand demand and thus on the price fixing process As far as market concentration is concerned,this too is extremely high and around 90% of the western trade is in the hands of seventransnational‟s and almost 70% of the world tea production is sold by transnational‟s. Themarket power is a major determinant at tea auctions. With their buying policy, these companiesstrongly influence both price movement and the demand for certain qualities of tea. While on onehand, their ownership of both plantations and processing factories give them the advantage ofhorizontal integration, on the other hand, they also have the vertical integration as they controltransportation companies, shipping agencies and so on. This concentration of power, withcompanies sometimes controlling the entire production process from tea shrub to tea bag, offersample scope for manipulation.
    • Transnational giants can afford such auctions thanks to their high degree of flexibility, theirbuffer stocks and their speculative auctions.3) Demand PatternShifts in the consumption of demand for tea in the developed importing countries havehad unfavorable effects on aggregate export earnings from tea. The increasing use of teabags and soluble instant tea effectively reduces the quantity of tea needed per cup andalso raises the demand for plain cheaper tea at the expense of that of high quality. Teabags, alone, account for about 10% of the volume of world production. Factors that seemto have stimulated consumption of instant tea include its ease of use as a cold drink andgrowing prevalence of vending machines. It is these changes in the consumption patternsof tea that contribute to the decline in tea prices.4) Changing Faces Of TeaTea has undergone a shift in its image in many markets. There has been a shift in theproduction form from hot to cold, from the conservative to the flavored, from sheer cuppage to convenience. And, it is the transnational tea companies that have cashed in onthis trend.Tea bags, the most common form of value-addition, dominate the world market. Almost75% of the UK tea drinking population prefers tea bags, tagged, round and pyramidshaped bags for a convenient brew. Tetley remains the market leader in tea bags rightfrom its inception way back in the 40s. 14Significant innovations have been introduced in the instant tea segment also. It has beenmost preferred form tea drink in the US, so far. Recently, the European markets have alsoevinced interest in instant tea.Product innovations have continued with introduction of iced tea, specialty tea, andgourmet tea in the ready-to-drink market. In the US, this category has grown by leaps andbounds. Flavored tea is also fast catching up the fancy of both tea drinkers and makers aswell, in the western markets.5) Gatt (WTO) Impact on World Tea EconomyIn the last decade there has been a lot of hue and cry over the WTO impact, especially inthe domestic market. But the domestic industrys fear about one of the major implicationsof GATT Treaty (which was in the form of reduction in import tariffs) does not seem tohave much substance. It was to be mentioned there that WTO required member nations toreduce import duty by 24% from the existing rates, by 2005. Among the importingnations, Pakistan and Egypt have high import duty of 45%. The developed nations (UK,USA) already have nil duty and therefore, require a special license. The impact on Indiandomestic industry would have been negligible. Tariff reduction was likely to cause higherimports by Pakistan, Iran, Iraq and Egypt. India and other exporting countries weresupposed to benefit from free trade and lower trade barriers. According to a roughestimate done in 1999, the consumption was supposed to grow at 3.3 % p.a. in thedeveloping nations and at 1% p.a. in the developed nations, till the year 2005. Developingcountries share in the world consumption was estimated to rise from 63% to 72%15.FINANCIAL ANALYSIS OF TATA-TEA PRE-ACQUISITION
    • An analysis of Tata Teas financials for the last five years ending March 31, 1999suggests that there had been a significant improvement in the pre-tax income fromoperation. It increased from INR1180.60 million in FY 98 to INR1578.10 mn in FY 99.The pre-tax income in 1998 itself grew tremendously by 74% over previous years figuresof INR.4854 crores . Though other income has been showing a decline over the last fouryears, it increased marginally in 1998-99.Net sales and net profit registered at CAGR of 20.8 % and 21.4% over the last five yearperiod ending March 31, 1999. On a y-to-y basis, net sales declined 2.5% in the FY99,due to discontinuation of companys international coffee trading business. The continuingbusiness recorded 22% y-o-y growth in sales in FY99.Return on net worth (RONW) had been showing a healthy improvement on y-o-y basis. Itgrew to 30.82% in 1999, as against 28.53% recorded in 1998. It showed a huge jump in1998 as against 18.55% registered in 1997. Return on capital employed (ROCE) too hasimproved gradually over the period, indicating efficient utilization of funds and improvedproductivity. It grew to 37.60% in1999 from 35.07% registered in 1998.Both Operating Profit Margin (OPM) and Net Profit Margin (NPM) rose significantly to26.71% and 14.55% in 1999 from 22.05% and 11.62% respectively in 1998. PBDITmargin excluding other income jumped from 18.9% in FY98 to 23.8% in FY99, despiterise in packing, advertising as well as employee cost, mainly on account of lower rawmaterial, cultivation and manufacturing costs.Although Cash Flow, as a percent of gross sales, declined substantially to 18.86 % in1999 from 25.07% in 1998, it clearly showed considerable improvement over a low of6.47% recorded in 1997.Value sales of tea, both loose as well as poly packs, registered a growth of 23% on y-o-ybasis, whereas volume declined by 2.4% on y-o-y basis, indicating higher realizations.Both the gross profit margins and the net profit margins have risen significantly over theyears. The gross profit margin grew to 26% in 1999 from 23% in 1998. The net profitmargin, at the same time, rose to 13.6% from 11.6%, during the said period.The tax outgo has been showing a continuous increase during the last few years. And, infact, recorded almost 100% jump in 1997-98 when it rose to INR.420mn as against INR.240mn in 1996-97. In 1998-99, the total tax outgo was to the tune of INR 560mn. Thecash profit recorded similar growth between FY96 and FY99. It grew to INR.14, 643mnin 1998-99 from INR. 558.2mn in 1995-96.The inventories recorded a significant jump in 1999 to INR.487.2mn from INR.205.3mnin 1996. Sundry debtors have shown a declining trend in the year 1998-99. It fell to INR11.8mn in 1999 from INR 356.9mn in 1998. Sundry creditors too have shown a similartrend during the period. the decrease in sundry creditors was to the tune of INR 256.7mnas against INR 92.7mn in 1998.Fixed asset increased to the tune of INR 503.6mn in 1999 compared to an increase ofINR 432.9mn in 1998. Investments were to the tune of INR 532.8mn in 1999. Loan andadvances declined to the tune of INR 380.8mn in 1999.Raw material cost fell to INR 232.18 crore in 1999 from INR 286.96 crore in 1998 onaccount of lower purchase of finished goods. It declined quite substantially to INR 35.40crore in 1999 as against INR 131.93 crore in 1998.Gross working capital cycle increased from 176 days in 1998b to 185 days in 1999.
    • However, net working capital cycle fell to 126 days in 1999, as against 132 days in 1998,as a result of rise in creditors days, which grew to 59 days in 1999 from 44 days in 1998:reflecting companys ability to avail credits for a good number of days from its creditors.Also, fall in debtors days to 35 in 1999 to 43 in 1998 meant efficient management ofreceivables. as a result of rise in creditors days, net working capital requirements fell toINR 197.50 crore in 1999 as compared to INR 227.82 crore in 1998.Short-term liquidity got affected, although marginally, as cash-to-current liability ratiofell slightly to 0.26 in 1999 from 0.28 in 1998. Quick ratio similarly showed a marginaldecline to 0.51 in 1999 from 0.53 in 1998. Current ratio fell to 1.53 in 1999 from 1.72 in1998.The excise duties saw a steep rise to INR32.96 crore in 1999 from INR6.72 crore in1998. The sales and advertising costs too rose significantly to INR102.16 crore in 1999from INR70.58 crore in 1998. Of this, advertising expenses, alone, increased sharplyfrom 5.1% of net sales in FY98 to 8.7% of net sales in FY‟99. The distribution cost onthe other hand actually declined, albeit marginally, to INR17.10 crore in 1999 fromINR17.71 crore in the previous year.Interest cost declined by 24% on the y-o-y basis in FY‟99, with the prepayment of thepart of the foreign currency loan from ICICI bank and repayments of NCDs. This wasresult of the companys short-term debt portfolio. Keeping in view of the remainingtenure of this loan and the depreciation in the value of rupee vis-à-vis US dollar, therestructuring of the loans could work out to be effective. As a consequence of decline indebt position, interest coverage ratio rose to 7.13 in 1999 from 5.60 in 1998, indicatingimproved debt-servicing ability.Though, the debt-to-equity ratio declined from 0.8 in 1998 to 0.5 in 1999, as a result ofprepayment of FOREX loan from ICICI, with the issuance of 75.98 lakh GlobalDepository Receipts (GDRs) to part finance the acquisition of Tetley, it would rise, albeitmarginally. Depreciation has increased over the years with the company incurring capitalexpenditure on modernization of its facilities and acquisition of plantations. In 1999 itselfthe depreciation rose to INR17.67 crore to INR14.66 crore in 1998.The company distributed dividends to the tune of INR53.49 crore in 1999, up fromINR49.11 crore distributed in 1998. Cash profits were to the tune of INR146.43 crore in1999 as against INR116.83 crore in 1998. Total reserve and surplus at the end of thefinancial year 1999 was a comfortable 399 crore. The effective tax rate has been around32-33% in the year 1998 and 1999.LEVERAGED BUY-OUTAn LBO is defined as the acquisition, financed largely by borrowing, of all the stocks, or assets,of the hitherto public company by a small group of investors. In an LBO, debt financing typicallyrepresents 50% or more of the purchase price. The debt is secured by the assets of the acquiredfirm and is usually amortized over a period of less than ten years. As funds are generated byoperations or from the sales of the assets of the acquired firm the debt to be paid off is scheduled.The sale of the assets occurs when the investor group is motivated to take control in part becauseof what it considers unwise or ill-fitting acquisitions by the firms in the past.
    • There may be limited equity participation on the part of outside investors such as pension fundsand insurance companies often with the provision that the equity interest would be repurchasedafter pre-determined period to provide a specified yield.Following completion of the buy-out, the company is usually run as a privately held corporationrather than a public corporation, at least for some years, after which resale of firm at a profit isanticipated.LBO is implemented for the following: To generate additional cash flow from interest tax shields. Reduce capital expenditures. Sale of assets. CONCLUSION:Mergers and Acquisitions are the most important components of modern corporate finance. Thegrowing tendency of capital concentration and company‟s preference for external expansion,rather than internal way of development, determines the significance of mergers and acquisitionswithin the bounds strategic planning of company‟s development.Both the companies engaged in M&A activities because they wanted to increase their marketshares and increase profitability. When Tata Tea acquired Tetley, it was concerned withstrengthening its position and to diversify geographically through a dynamic merger activity.Tata Tea Ltd. Steadily increased its market share and had significant variations in the marketshare over the last few years. The overall affect of the acquisition on market share ranged fromneutral to positive. Nevertheless Tata Tea boosted sales revenue and shareholders value.