This material does not constitute investment advice and should not beviewed as a current or past recommendation or a solic...
Valuation Measures I/II                                                       Market Capitalization & Asset Liability data...
Valuation Measures I/II                                                       Market Capitalization & Asset Liability data...
Valuation Measures II/II                                        Price to Book Ratio                     Price to Sales Rat...
Valuation Measures II/II                                        Price to Book Ratio                     Price to Sales Rat...
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Upcoming SlideShare
Loading in …5
×

Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)

688
-1

Published on

Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)

Published in: Economy & Finance
0 Comments
0 Likes
Statistics
Notes
  • Be the first to comment

  • Be the first to like this

No Downloads
Views
Total Views
688
On Slideshare
0
From Embeds
0
Number of Embeds
0
Actions
Shares
0
Downloads
3
Comments
0
Likes
0
Embeds 0
No embeds

No notes for slide

Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)

  1. 1. This material does not constitute investment advice and should not beviewed as a current or past recommendation or a solicitation of anoffer to buy or sell any securities or to adopt any investment strategy. Fundamental Analysis & Analyst Recommendations TPX100 Index - TOPIX 100 Index April 2013 Q M S Advisors . . Q.M.S Advisors | Avenue de la Gare, 1 1003 Lausanne | tel: +41 (0)78 922 08 77 | e-mail: info@qmsadv.com |
  2. 2. Valuation Measures I/II Market Capitalization & Asset Liability data Total Revenue EBITDA Earnings Per Share Price/Earnings ratio Rev. Growth EBITDA Growth Market Total Minority Cash and Enterprise Est. Tot. Est. P/E Est. Est. Est. Est. S&P LT Moodys LT Capitalization (in mio Daily Common Total Debt Preferred Interest Equivalents Value Tot. Rev. - Rev. - Tr. Est. Tot. Est. Tot. Est. EBITDA - Est. EBITDA - Est. EBITDA - Est. EPS - Est. EPS - Est. EPS - P/E Ratio - Ratio - Tr. Est. P/E Est. P/E Revenue Revenue Est. EBITDA EBITDA Est. EBITDA Credit S&P LT Credit Credit Moodys LT Credit Currency USD) Volume (M) Shares (M) (USD) Stock (USD) (USD) (USD) (USD) LFY 12M Rev. - 2013 Rev. - 2014 EBITDA - LFY Tr. 12M 2013 2014 EPS - LFY Tr. 12M 2013 2014 LFY 12M Ratio - 2013 Ratio - 2014 Growth - 1Y Growth - 5Y Growth - 1Y Growth - 5Y Margin - Rating - Rating Date Rating Rating DateS&P 500 INDEX USD 14392574 1935.593 1116 1116 204 220 220 101.42 110.55 110.55 15.42 15.42 14.14 14.14 18.80Euro Stoxx 50 Pr EUR 2529002 5372.293 4595 4595 733 768 768 228.31 305.59 305.59 18.52 15.97 13.84 13.84 19.53NIKKEI 225 JPY 2558234 186.6975 188 188 19 20 20 5.28 5.51 5.51 0.27 0.27 0.26 0.26 0.12FTSE 100 INDEX GBP 2682024 11608.24 9587 9587 1446 1647 1647 530.70 818.94 818.94 27.31 - 17.70 17.70 22.54SWISS MARKET INDEX CHF 1032475 10951.8 4099 4099 841 833 833 406.58 549.07 549.07 20.92 18.53 15.49 15.49 21.83S&P/TSX COMPOSITE INDEX CAD 1677743 17146.39 7904 7904 1848 2081 2081 794.29 887.81 887.81 15.43 15.43 13.80 13.80 24.27S&P/ASX 200 INDEX AUD 1414577 6699.644 2865 2865 604 702 702 251.37 341.05 341.05 21.63 17.51 15.94 15.94 22.29HANG SENG INDEX HKD 1702834 3309.148 1659 1659 376 407 407 268.13 266.04 266.04 1.39 1.52 1.40 1.40 3.12MSCI EM USD 7697940 1533.773 1085 1085 201 216 216 87.02 95.19 95.19 11.82 13.40 10.81 10.81 20.03AEON CO LTD JPY 10420 9140 769 14 0 4 2 27.30 49382 51413 59478 61452 3598 3603 - - 1.32 0.93 0.90 0.94 0.15 - 0.15 0.15 0.02 0.02 0.09 0.02 0.07 A- 13.07.2004 WR 24.04.2009AJINOMOTO CO INC JPY 9305 2116 677 1 0 0 2 9.33 12713 12657 12650 12451 1283 1209 244 244 0.73 0.91 0.80 0.81 0.17 - 0.19 0.19 -0.01 0.00 -0.02 0.01 0.10 AA- 28.07.1997 WR 06.01.2012ALL NIPPON AIRWAYS CO LTD JPY 7393 41902 2516 10 0 0 3 12.07 14987 15501 15635 16184 2297 2585 - - 0.13 0.16 0.13 0.14 0.14 - 0.18 0.16 0.04 0.00 0.17 0.04 0.18 NR 10.04.2009 WR 24.06.2011ASAHI GLASS CO LTD JPY 8253 5691 1156 6 0 1 1 13.20 12635 12635 13219 13386 2258 2258 547 547 0.50 0.40 0.43 0.45 0.18 - 0.17 0.16 -0.02 -0.07 -0.25 -0.09 0.19 A- 09.08.2012 - -ASAHI GROUP HOLDINGS LTD JPY 11481 967 466 5 0 0 0 16.24 16767 16767 17625 17742 1894 1894 - - 1.38 1.30 1.56 1.70 0.19 - 0.16 0.15 0.08 0.02 0.04 0.06 0.12 NR 10.04.2009 WR 12.12.2006ASAHI KASEI CORP JPY 9412 4064 1398 2 0 0 1 12.91 16705 16549 17769 18760 1952 1706 1237 1237 0.48 0.29 0.38 0.49 0.25 0.20 0.19 0.15 -0.02 0.00 -0.12 -0.02 0.11 NR 19.01.2011 WR 24.04.2009ASTELLAS PHARMA INC JPY 25242 1412 462 0 0 0 3 22.08 10293 10218 10434 11183 2092 2100 - - 1.87 1.94 2.39 2.92 0.30 - 0.24 0.20 0.02 0.00 0.07 -0.03 0.22 NR 09.01.2007 - -BANK OF YOKOHAMA LTD/THE JPY 7470 4243 1347 4 0 1 10 #VALUE! 2676 2612 2336 2331 - - - - - 0.40 0.45 0.44 0.15 - 0.14 0.14 0.00 -0.03 - - - Au 16.12.2005 WR 10.05.2004BRIDGESTONE CORP JPY 27239 3759 783 7 0 0 4 30.57 32276 32276 36949 38642 4699 4683 - - 2.44 2.33 3.23 3.49 0.15 - 0.11 0.10 0.01 -0.02 0.28 0.01 0.15 NR 30.03.2012 A3 22.04.2009CANON INC JPY 49921 3316 1153 0 0 2 7 44.24 36948 36948 40905 42095 6180 6180 - - 2.03 2.03 2.77 3.11 0.20 - 0.14 0.13 -0.02 -0.05 -0.10 -0.13 0.18 AA 03.03.2004 - -CENTRAL JAPAN RAILWAY CO JPY 21807 263 197 31 0 0 1 50.76 16015 16731 16903 17110 6685 7110 - - 7.19 8.84 10.48 11.14 0.13 - 0.11 0.10 0.00 0.01 0.04 0.00 0.45 NR 10.04.2009 Aa3 01.09.2011CHUBU ELECTRIC POWER CO INC JPY 9280 3657 758 32 0 0 5 37.34 26006 27885 27537 27865 2686 2762 - - - -1.04 -0.64 -0.64 - - #VALUE! #VALUE! 0.05 0.03 -0.48 -0.17 0.11 NR 26.03.2013 - -DAI NIPPON PRINTING CO LTD JPY 6805 3391 644 3 0 0 2 7.17 16 K 16 K 16 K 16 K 1414 1296 - - - -0.40 0.24 0.38 - - 0.42 0.27 -0.05 -0.02 -0.22 -0.08 0.09 NR 09.01.2007 - -DAI-ICHI LIFE INSURANCE JPY 13124 47 10 6 0 0 3 10.88 40909 40721 49314 48825 - - - - - 38.70 31.79 42.83 0.36 - 0.44 0.33 0.05 - - - - A 23.03.2006 - -DAIICHI SANKYO CO LTD JPY 13732 2723 704 3 0 0 3 13.51 9967 10265 10446 10821 1652 1580 378 378 0.15 -0.03 0.77 1.02 - - 0.27 0.20 -0.03 0.02 -0.12 -0.03 0.16 NR 09.01.2007 - -DAIKIN INDUSTRIES LTD JPY 11547 1813 291 4 0 0 1 17.37 12940 13240 13427 16089 1399 1432 - - 1.49 0.81 1.09 2.34 0.52 - 0.39 0.18 0.05 0.01 0.04 0.03 0.11 NR 09.01.2007 A3 02.11.2012DAITO TRUST CONSTRUCT CO LTD JPY 7155 676 79 1 0 0 2 6.31 11543 11868 12330 13245 903 879 923 923 6.31 6.14 6.75 7.35 0.15 - 0.14 0.13 0.09 0.20 0.12 0.02 0.08 NR 09.01.2007 - -DAIWA HOUSE INDUSTRY CO LTD JPY 11835 2260 579 4 0 0 3 14.63 19630 20301 21016 23950 1686 1701 - - 0.69 0.67 1.19 1.40 0.31 - 0.18 0.15 0.10 0.03 0.21 0.07 0.09 NR 09.01.2007 - -DAIWA SECURITIES GROUP INC JPY 12482 12569 1690 147 0 2 11 128.18 4201 4279 3915 4074 837 1141 - - - 0.00 0.22 0.34 - - 0.35 0.22 0.04 -0.13 0.29 -0.35 0.28 BBB 11.09.2009 Baa3 09.11.2011DENSO CORP JPY 38346 1127 806 6 0 1 11 34.00 33496 36936 36907 39377 3625 4703 1320 1320 1.21 1.90 2.24 2.81 0.24 - 0.21 0.16 0.01 0.00 -0.11 -0.09 0.14 AA- 04.03.2011 WR 20.06.2008EAST JAPAN RAILWAY CO JPY 32671 1026 396 36 0 0 1 68.41 26887 27926 28292 28706 7631 8143 - - 3.04 4.28 4.93 5.38 0.20 - 0.18 0.16 0.00 0.00 0.01 -0.01 0.31 AA- 17.03.1998 Aa2 01.09.2011EISAI CO LTD JPY 13446 927 285 4 0 0 2 15.08 6880 6428 6147 6097 1534 1397 347 347 2.09 1.85 1.89 2.03 0.26 - 0.25 0.24 -0.17 -0.04 -0.13 0.02 0.23 NR 09.01.2007 WR 05.03.2012FANUC CORP JPY 37485 1047 196 0 0 0 7 30.37 5718 5688 5147 5020 2520 2386 - - 7.51 7.14 6.44 6.32 0.23 - 0.26 0.26 0.22 0.22 0.18 0.07 0.45 NR 09.01.2007 - -FAST RETAILING CO LTD JPY 33958 484 102 0 0 0 3 30.97 9861 9861 11435 12905 1600 1600 - - 7.52 7.47 9.32 10.41 0.45 - 0.36 0.33 0.14 0.12 0.07 0.16 0.17 A 12.06.2008 - -FUJIFILM HOLDINGS CORP JPY 10251 2533 482 2 0 1 3 11.62 23310 23078 23311 23967 2768 2553 1335 1335 0.93 0.87 1.07 1.48 0.24 - 0.20 0.14 -0.01 -0.05 -0.12 -0.05 0.12 AA- 05.02.2009 - -FUJITSU LTD JPY 8792 10101 2069 5 0 1 3 12.96 47437 47219 46398 46370 3343 3279 1638 1638 0.29 0.13 -0.50 0.36 0.34 - #VALUE! 0.12 -0.01 -0.04 -0.12 -0.08 0.07 BBB+ 22.02.2013 - -HITACHI LTD JPY 28278 15441 4635 23 0 11 8 56.09 102632 100326 94973 98069 9471 9099 3523 3523 0.80 0.76 0.36 0.58 0.08 - 0.17 0.11 0.04 -0.03 -0.06 0.02 0.10 BBB+ 09.06.2009 - -HONDA MOTOR CO LTD JPY 70395 4129 1802 44 0 1 13 108.07 84393 101275 105321 116873 8092 11370 2488 2488 1.25 2.14 2.39 3.47 0.19 - 0.17 0.12 -0.12 -0.04 -0.35 -0.10 0.12 A+ 13.02.2002 - -HOYA CORP JPY 8203 2048 431 1 0 0 2 6.58 3830 3788 3891 4067 1404 1361 270 270 0.99 1.30 1.42 1.26 0.15 - 0.14 0.16 -0.04 0.00 -0.04 -0.02 0.38 NR 09.01.2007 - -INPEX CORP JPY 19952 14 4 3 0 1 7 19.01 12601 12657 12461 13692 8114 8243 - - 564.22 671.78 546.13 483.55 0.09 - 0.11 0.12 0.27 0.06 0.31 0.05 0.69 A 01.10.2008 - -ISUZU MOTORS LTD JPY 10468 6337 1694 2 0 1 2 11.44 14866 17215 17490 18940 1417 1686 - - 0.58 0.67 0.58 0.61 0.10 - 0.11 0.11 -0.01 0.01 0.08 0.00 0.10 - - - -ITOCHU CORP JPY 19807 5799 1581 29 0 4 6 49.07 45350 47999 133547 139197 3714 3486 - - 1.96 1.91 1.89 1.97 0.07 - 0.07 0.07 0.18 0.09 0.06 0.02 0.08 A- 28.03.2008 WR 18.11.2009JAPAN TOBACCO INC JPY 64026 6053 1904 5 0 1 4 64.93 21595 22229 22450 24104 6137 6689 1335 1335 1.87 2.20 1.87 2.23 0.15 0.15 0.18 0.15 -0.01 0.04 0.12 0.05 0.32 A+ 19.04.2007 - -JFE HOLDINGS INC JPY 12096 5872 538 17 0 0 1 29.56 33622 32404 33699 38159 3006 2329 - - - -0.22 0.71 2.30 - - 0.29 0.09 -0.01 0.00 -0.36 -0.17 0.08 NR 10.04.2009 Baa1 23.05.2012JGC CORP JPY 6670 2709 252 0 0 0 2 4.28 5914 6249 6495 7175 795 813 - - 1.67 1.81 1.94 2.10 0.15 - 0.14 0.13 0.26 0.01 0.06 0.19 0.14 NR 15.07.2008 - -JX HOLDINGS INC JPY 14414 7362 2487 24 0 3 2 42.27 113866 115029 118700 120022 5621 3873 - - 0.78 0.30 0.75 0.78 0.20 - 0.08 0.08 0.12 - -0.03 - 0.04 - - - -KANSAI ELECTRIC POWER CO INC JPY 8731 13687 894 41 0 0 1 51.70 29852 29966 29952 33720 2037 -451 - - - -4.51 -3.15 -0.51 - - #VALUE! #VALUE! 0.02 0.01 -0.79 -0.24 -0.02 NR 10.04.2009 - -KAO CORP JPY 17125 1590 522 1 0 0 1 16.68 12912 12850 13449 13759 2000 1945 - - 1.11 1.17 1.51 1.65 0.30 - 0.23 0.21 0.03 -0.01 0.01 -0.03 0.16 NR 10.04.2009 WR 31.03.2006KDDI CORP JPY 36667 2588 764 11 0 1 2 47.70 37928 37900 38857 42468 9660 9232 - - 3.11 2.43 3.25 4.37 0.18 - 0.13 0.10 0.04 0.00 -0.03 0.07 0.26 NR 10.04.2009 - -KEYENCE CORP JPY 18600 87 61 0 0 0 4 14.22 2117 2202 2306 2490 999 1027 244 244 10.19 10.87 11.61 12.54 0.30 - 0.28 0.26 0.08 0.07 0.06 0.00 0.50 NR 09.01.2007 - -KIRIN HOLDINGS CO LTD JPY 15308 2797 961 10 0 2 1 26.82 23213 23213 24036 24249 3179 3179 - - - 0.62 1.04 0.87 0.27 0.25 0.16 0.19 0.06 0.05 0.05 0.09 0.15 NR 10.04.2009 A3 24.10.2011KOMATSU LTD JPY 23821 3676 952 7 0 1 1 30.83 21042 20458 20278 21308 3679 3436 - - 1.84 1.54 1.56 1.95 0.17 - 0.16 0.13 0.08 0.02 0.12 0.02 0.18 A 26.10.2007 A2 01.10.2004KUBOTA CORP JPY 18569 6983 1256 4 0 1 1 22.39 10703 11391 12243 13194 1376 1442 - - 0.52 0.56 0.58 0.73 0.28 0.28 0.26 0.21 0.08 0.00 0.15 -0.04 0.13 NR 09.01.2007 WR 30.09.2005KYOCERA CORP JPY 17977 635 183 0 0 1 5 13.71 12645 12689 13576 14526 1813 1360 - - 4.59 3.35 3.57 5.52 0.30 0.30 0.28 0.18 -0.06 0.01 -0.26 -0.05 0.11 NR 09.01.2007 WR 03.02.1998MARUBENI CORP JPY 13711 10323 1736 28 0 1 8 37.41 46617 48056 111843 121500 2440 2199 - - 0.99 1.07 1.22 1.30 0.08 0.09 0.07 0.06 0.20 0.06 0.06 -0.03 0.05 BBB 01.09.2009 WR 15.02.2008MITSUBISHI CHEMICAL HOLDINGS JPY 7325 7473 1474 12 0 4 2 21.45 34064 33635 33277 35059 3064 2407 212 212 0.27 0.01 0.16 0.30 5.51 - 0.31 0.17 0.01 0.04 -0.27 0.07 0.08 NR 15.07.2008 - -MITSUBISHI CORP JPY 31637 8106 1646 57 0 3 15 81.53 59098 60386 210750 220163 4423 3106 - - 2.89 2.57 2.28 2.62 0.08 - 0.09 0.08 0.07 0.03 -0.10 -0.06 0.05 A+ 28.03.2008 A1 26.05.2008MITSUBISHI ELECTRIC CORP JPY 17669 6245 2147 6 0 1 4 21.97 38644 38139 37668 38972 3745 3502 - - 0.56 0.43 0.28 0.64 0.21 0.20 0.32 0.14 0.00 -0.02 0.04 -0.01 0.10 A 09.04.2008 A1 12.08.2008MITSUBISHI ESTATE CO LTD JPY 39580 8056 1388 18 0 1 2 61.48 10757 11160 9925 10809 2270 2424 -297 -297 0.61 0.56 0.39 0.55 0.54 - 0.77 0.55 0.03 0.08 -0.07 -0.01 0.23 A+ 30.07.2007 A1 22.06.2010MITSUBISHI HEAVY INDUSTRIES JPY 18878 9460 3355 12 0 1 3 29.12 29953 30290 31832 34589 2505 2194 - - 0.10 0.01 0.23 0.27 4.92 - 0.26 0.22 -0.03 -0.01 0.01 0.02 0.08 BBB+ 12.10.2010 WR 09.09.2008 Q.M.S Advisors | tel: +41 (0)78 922 08 77 | e-mail: info@qmsadv.com |
  3. 3. Valuation Measures I/II Market Capitalization & Asset Liability data Total Revenue EBITDA Earnings Per Share Price/Earnings ratio Rev. Growth EBITDA Growth Market Total Minority Cash and Enterprise Est. Tot. Est. P/E Est. Est. Est. Est. S&P LT Moodys LT Capitalization (in mio Daily Common Total Debt Preferred Interest Equivalents Value Tot. Rev. - Rev. - Tr. Est. Tot. Est. Tot. Est. EBITDA - Est. EBITDA - Est. EBITDA - Est. EPS - Est. EPS - Est. EPS - P/E Ratio - Ratio - Tr. Est. P/E Est. P/E Revenue Revenue Est. EBITDA EBITDA Est. EBITDA Credit S&P LT Credit Credit Moodys LT Credit Currency USD) Volume (M) Shares (M) (USD) Stock (USD) (USD) (USD) (USD) LFY 12M Rev. - 2013 Rev. - 2014 EBITDA - LFY Tr. 12M 2013 2014 EPS - LFY Tr. 12M 2013 2014 LFY 12M Ratio - 2013 Ratio - 2014 Growth - 1Y Growth - 5Y Growth - 1Y Growth - 5Y Margin - Rating - Rating Date Rating Rating DateS&P 500 INDEX USD 14392574 1935.593 1116 1116 204 220 220 101.42 110.55 110.55 15.42 15.42 14.14 14.14 18.80Euro Stoxx 50 Pr EUR 2529002 5372.293 4595 4595 733 768 768 228.31 305.59 305.59 18.52 15.97 13.84 13.84 19.53NIKKEI 225 JPY 2558234 186.6975 188 188 19 20 20 5.28 5.51 5.51 0.27 0.27 0.26 0.26 0.12FTSE 100 INDEX GBP 2682024 11608.24 9587 9587 1446 1647 1647 530.70 818.94 818.94 27.31 - 17.70 17.70 22.54SWISS MARKET INDEX CHF 1032475 10951.8 4099 4099 841 833 833 406.58 549.07 549.07 20.92 18.53 15.49 15.49 21.83S&P/TSX COMPOSITE INDEX CAD 1677743 17146.39 7904 7904 1848 2081 2081 794.29 887.81 887.81 15.43 15.43 13.80 13.80 24.27S&P/ASX 200 INDEX AUD 1414577 6699.644 2865 2865 604 702 702 251.37 341.05 341.05 21.63 17.51 15.94 15.94 22.29HANG SENG INDEX HKD 1702834 3309.148 1659 1659 376 407 407 268.13 266.04 266.04 1.39 1.52 1.40 1.40 3.12MSCI EM USD 7697940 1533.773 1085 1085 201 216 216 87.02 95.19 95.19 11.82 13.40 10.81 10.81 20.03MITSUBISHI UFJ FINANCIAL GRO JPY 84789 48808 14145 571 4 18 100 #VALUE! 48171 44688 37650 36428 - - - - - 0.42 0.53 0.53 0.15 - 0.12 0.12 0.04 -0.08 - - - A 30.09.2008 - -MITSUI & CO LTD JPY 26414 9094 1825 38 0 2 15 58.98 55761 52967 107134 115183 5329 4962 - - 2.36 2.19 1.89 2.23 0.07 0.08 0.08 0.07 0.13 0.00 0.06 0.06 0.10 A+ 28.03.2008 A2 15.04.2005MITSUI FUDOSAN CO LTD JPY 25494 6323 878 19 0 0 1 48.74 14208 14656 15434 16003 1903 2089 - - 0.64 0.73 0.72 0.79 0.42 - 0.43 0.39 -0.05 0.01 0.04 -0.03 0.15 BBB+ 01.03.2007 A3 24.05.2011MIZUHO FINANCIAL GROUP INC JPY 52796 137924 24011 581 4 21 80 #VALUE! 26046 25899 22726 21799 - - - - - 0.18 0.23 0.19 0.13 - 0.10 0.12 0.00 -0.12 - - - A 18.06.2007 - -MS&AD INSURANCE GROUP HOLDIN JPY 13960 1542 622 3 0 0 7 12.09 39203 38238 40994 40721 - - - - - -3.18 1.04 1.29 - - 0.22 0.18 0.11 - - - - - - - -MURATA MANUFACTURING CO LTD JPY 16839 61 211 0 0 0 2 16.07 6208 6407 7130 8089 1125 1103 - - 1.53 1.12 1.93 3.24 0.71 0.71 0.41 0.24 -0.06 0.02 -0.25 -0.09 0.18 NR 09.01.2007 WR 20.03.2002NIDEC CORP JPY 8688 37 137 2 0 1 1 10.83 7245 7158 7372 8059 1110 1148 - - 3.51 3.54 0.44 3.89 0.18 - 1.44 0.16 -0.01 0.01 -0.16 0.02 0.17 NR 09.01.2007 - -NIKON CORP JPY 9513 3477 397 1 0 0 1 9.48 9754 9870 10572 11555 1196 952 281 281 1.94 1.09 1.04 1.61 0.23 - 0.24 0.16 0.04 0.04 0.30 -0.02 0.10 NR 09.01.2007 WR 12.12.2008NINTENDO CO LTD JPY 15358 36 128 0 0 0 10 5.19 6877 6720 7208 9975 -263 45 - - -3.59 -0.08 1.06 4.08 - - 1.09 0.28 -0.38 -0.20 - - 0.01 NR 09.01.2007 - -NIPPON STEEL & SUMITOMO META JPY 24419 33762 6290 14 0 6 1 56.29 43437 42275 46437 56344 3863 2980 - - 0.11 -0.28 -0.18 0.21 - - #VALUE! 0.13 0.00 -0.01 -0.22 -0.15 0.07 BBB 17.10.2012 A3 23.05.2012NIPPON TELEGRAPH & TELEPHONE JPY 58095 3019 1224 46 0 23 14 116.65 111567 112446 114253 114581 33331 33071 - - 3.89 4.00 4.72 4.94 0.12 0.12 0.10 0.09 0.02 0.00 -0.01 -0.01 0.31 AA 21.05.2007 - -NISSAN MOTOR CO LTD JPY 44257 14917 4191 41 0 3 9 90.96 99905 100507 101725 110514 11958 11107 3296 3296 0.92 0.78 0.89 1.18 0.13 - 0.12 0.09 0.08 -0.03 -0.04 -0.06 0.12 BBB+ 15.11.2010 WR 29.10.2007NITTO DENKO CORP JPY 10258 849 164 1 0 0 2 8.68 6K 7K 7K 8K 991 939 - - 2.30 1.97 3.11 4.08 0.32 - 0.20 0.15 -0.05 -0.02 -0.27 -0.03 0.15 NR 09.01.2007 WR 30.03.2001NKSJ HOLDINGS INC JPY 8723 1608 415 1 0 0 4 6.69 28860 28154 28806 29104 - - - - - -2.46 0.30 0.87 - - 0.73 0.26 0.07 - - - - - - - -NOMURA HOLDINGS INC JPY 23906 35031 3663 332 0 3 11 379.49 19662 20681 17352 17183 5324 5540 - - - 0.13 0.18 0.36 0.51 - 0.38 0.18 0.36 0.02 0.19 -0.19 0.28 BBB+ 27.01.2009 Baa3 15.03.2012NTT DOCOMO INC JPY 66787 124 41 3 0 0 9 64.76 45020 46022 47768 48420 16556 16221 - - 118.65 115.42 128.22 129.41 0.14 0.14 0.13 0.13 0.00 -0.01 0.01 0.01 0.37 AA 21.05.2007 Aa2 01.09.2011ORIENTAL LAND CO LTD JPY 14945 470 83 2 0 0 1 15.10 3823 4251 4161 4359 1156 1325 - - - 6.23 6.40 7.05 0.28 - 0.27 0.25 0.01 0.04 0.14 0.08 0.33 NR 10.04.2009 - -ORIX CORP JPY 14475 7331 1075 53 0 1 8 55.71 4748 4755 11151 11499 4497 4418 - - 0.68 0.98 0.99 1.11 0.14 - 0.14 0.12 0.03 -0.04 0.07 -0.05 0.99 A- 12.08.2005 Baa2 21.05.2012OSAKA GAS CO LTD JPY 9026 9116 2082 6 0 0 1 13.46 13748 14494 14610 15078 1815 2032 - - - 0.33 0.30 0.32 0.14 - 0.15 0.14 0.10 0.04 -0.09 -0.01 0.15 AA- 28.01.2011 Aa3 01.09.2011OTSUKA HOLDINGS CO LTD JPY 19309 1281 558 1 0 0 6 14.51 12259 12259 12864 13676 2089 2089 538 538 1.80 1.75 2.28 2.92 0.21 0.20 0.16 0.13 0.03 - 0.14 - 0.18 - - - -PANASONIC CORP JPY 18441 34281 2312 17 0 1 6 29.27 83311 79414 77000 78634 4054 4450 - - -1.73 -6.07 -3.47 0.39 - - #VALUE! 0.21 -0.10 -0.03 -0.46 -0.14 0.06 BBB 02.11.2012 Baa3 20.11.2012RESONA HOLDINGS INC JPY 13459 16192 2451 36 9 1 31 #VALUE! 8768 8098 6723 6654 - - - - - 1.23 0.85 0.49 0.05 - 0.07 0.12 0.02 -0.05 - - - - - - -RICOH CO LTD JPY 8044 4000 725 8 0 1 2 15.58 20211 19984 20362 21203 776 1075 561 561 -0.65 -0.37 0.52 0.99 - - 0.22 0.12 -0.02 -0.04 -0.55 -0.24 0.06 A 07.02.2012 WR 06.03.2009SECOM CO LTD JPY 12125 725 218 1 0 1 3 10.89 7211 7668 7978 8211 1292 1308 - - 1.96 1.91 3.07 3.27 0.29 - 0.18 0.17 0.02 0.03 -0.13 -0.03 0.18 NR 09.01.2007 - -SEKISUI HOUSE LTD JPY 9329 3249 672 3 0 0 2 10.30 17135 17135 18666 19544 1117 1117 - - 0.71 0.73 0.98 1.10 0.20 - 0.15 0.13 0.06 0.02 0.19 -0.03 0.07 NR 09.01.2007 - -SEVEN & I HOLDINGS CO LTD JPY 29037 2072 884 8 0 1 8 29.24 42616 43218 52933 55876 4725 4844 - - 1.87 1.73 1.73 2.02 0.20 - 0.20 0.17 -0.12 -0.04 0.14 0.01 0.12 AA- 30.10.2008 Aa3 29.08.2011SHIN-ETSU CHEMICAL CO LTD JPY 28721 1316 425 0 0 0 4 25.21 11125 11291 11197 11866 2469 2490 604 604 2.72 2.63 2.77 3.22 0.27 - 0.25 0.22 -0.01 -0.02 -0.05 -0.10 0.23 NR 09.01.2007 WR 30.09.2005SHISEIDO CO LTD JPY 5649 2890 398 2 0 0 1 7.11 7246 7219 7200 7528 800 667 - - 0.39 0.28 0.29 0.53 0.54 - 0.52 0.28 0.02 -0.02 -0.05 -0.01 0.10 A 10.03.2010 A1 *- 01.02.2013SMC CORP JPY 13827 159 69 0 0 0 2 11.54 3630 3504 3370 3687 1065 942 - - 9.05 8.63 8.70 9.80 0.24 0.24 0.23 0.21 0.05 0.06 0.09 0.00 0.29 NR 09.01.2007 - -SOFTBANK CORP JPY 53993 23886 1099 23 0 5 11 76.40 34003 34539 35866 41093 10764 11431 - - 2.57 2.57 3.13 3.39 0.19 - 0.15 0.14 0.07 0.03 0.11 0.15 0.35 BBB *- 12.10.2012 NR 04.06.2010SONY CORP JPY 17998 18503 1004 12 0 5 17 23.31 68945 69475 70633 73438 2679 2813 - - -4.81 -4.81 0.29 0.62 - - 0.66 0.30 -0.10 -0.05 -0.55 -0.12 0.04 BBB 25.09.2012 Baa3 09.11.2012SUMITOMO CORP JPY 16014 7759 1250 38 0 1 8 48.68 34625 32634 80289 84801 3982 2956 - - 2.00 1.94 2.00 2.03 0.07 - 0.07 0.07 0.06 -0.01 0.10 0.01 0.10 A 09.02.2006 A2 05.06.2006SUMITOMO ELECTRIC INDUSTRIES JPY 9703 2396 793 4 0 2 2 14.45 21866 22779 22453 23920 1756 1923 - - 0.81 0.74 0.61 0.99 0.17 - 0.21 0.13 0.01 -0.01 -0.19 -0.07 0.09 A 14.02.2008 A1 13.01.2005SUMITOMO METAL MINING CO LTD JPY 8553 2946 562 3 0 1 2 10.21 9003 8623 8449 8985 1270 1186 - - 1.31 1.04 1.33 1.44 0.15 - 0.12 0.11 -0.02 -0.06 -0.09 -0.09 0.15 NR 09.01.2007 WR 16.08.2006SUMITOMO MITSUI FINANCIAL GR JPY 58256 6830 1351 338 0 22 96 #VALUE! 31744 30902 28222 27896 - - - - - 4.18 5.13 4.06 0.10 - 0.09 0.11 0.05 0.00 - - - A 18.06.2007 - -SUMITOMO MITSUI TRUST HOLDIN JPY 18858 23927 4153 34 1 5 31 #VALUE! 9334 8793 6811 6833 - - - - 0.43 0.23 0.35 0.36 0.22 0.20 0.15 0.14 1.78 0.26 - - - - - - -SUMITOMO REALTY & DEVELOPMNT JPY 18830 4038 474 28 0 0 2 45.60 7312 7381 7671 7995 1949 1949 - - 1.13 1.26 1.35 1.43 0.33 - 0.31 0.29 -0.08 -0.02 0.14 0.04 0.28 NR 10.04.2009 NR 20.12.2011SUZUKI MOTOR CORP JPY 12689 2108 561 5 0 1 9 10.34 26674 26937 27334 29480 2362 2419 832 832 1.07 1.17 1.41 1.78 0.21 - 0.17 0.13 -0.04 -0.06 -0.10 -0.05 0.10 NR 10.04.2009 - -T&D HOLDINGS INC JPY 7858 2974 674 1 0 0 3 2.15 20513 19211 23328 23228 - - - - - 0.29 0.64 0.68 0.42 - 0.19 0.18 0.03 -0.04 - - - - - - -TAKEDA PHARMACEUTICAL CO LTD JPY 43516 2142 789 6 0 1 5 45.43 16022 16918 16542 17213 4409 3745 986 986 1.79 1.46 3.30 2.79 0.40 - 0.18 0.21 0.07 0.03 -0.13 -0.03 0.24 AA- 03.10.2011 - -TOKIO MARINE HOLDINGS INC JPY 22274 2788 767 15 0 0 4 20.25 35865 34341 36395 37414 - - - - - -0.15 1.57 1.81 - - 0.20 0.17 0.07 0.02 - - - - - - -TOKYO ELECTRON LTD JPY 7805 813 179 0 0 0 3 5.34 6722 6088 5224 5583 899 650 127 127 2.17 0.96 0.26 0.84 0.48 - 1.79 0.55 -0.06 0.01 -0.28 -0.13 0.11 NR 09.01.2007 - -TOKYO GAS CO LTD JPY 13796 10124 2585 7 0 0 1 19.98 18627 19851 20552 21248 2352 2971 - - - 0.37 0.38 0.39 0.15 - 0.15 0.15 0.15 0.07 -0.18 -0.06 0.16 AA- 28.01.2011 Aa3 01.09.2011TORAY INDUSTRIES INC JPY 11087 3785 1629 5 0 0 1 16.30 16868 16379 17046 17874 1859 1577 - - 0.43 0.29 0.32 0.39 0.25 - 0.22 0.18 0.03 0.00 0.03 0.00 0.10 NR 10.04.2009 WR 19.07.2011TOSHIBA CORP JPY 21372 28212 4235 13 0 4 2 40.12 64772 62367 63204 67145 4817 4585 2239 2239 0.18 0.19 0.28 0.41 0.28 - 0.19 0.13 -0.05 -0.06 -0.10 -0.04 0.08 BBB 07.08.2009 - -TOYOTA MOTOR CORP JPY 179393 5652 3167 128 0 5 31 292.81 197321 232848 233681 253801 15114 22637 6140 6140 0.96 2.58 3.03 4.38 0.21 - 0.18 0.13 -0.02 -0.04 -0.14 -0.18 0.10 AA- 04.03.2011 Aa3 29.08.2011UNICHARM CORP JPY 12151 622 184 1 0 0 1 12.83 4549 4926 5184 5740 733 780 - - 1.47 1.63 1.87 2.12 0.38 - 0.33 0.29 0.14 0.09 0.08 0.10 0.17 NR 09.01.2007 - -WEST JAPAN RAILWAY CO JPY 9525 1609 194 12 0 0 1 20.21 13673 13793 13729 13815 2964 3050 - - 1.55 2.11 3.23 3.49 0.24 - 0.16 0.15 0.06 0.00 0.14 0.03 0.23 NR 10.04.2009 - -YAMADA DENKI CO LTD JPY 4495 1564 94 2 0 0 1 6.87 19489 17567 17685 19263 1160 724 - - 6.67 3.53 3.82 4.21 0.14 - 0.13 0.12 -0.16 0.00 -0.25 0.11 0.04 NR 09.01.2007 - -YAMATO HOLDINGS CO LTD JPY 8543 1271 430 1 0 0 2 7.57 13387 13428 13622 14035 1118 1061 - - 0.48 0.54 0.90 0.98 0.36 - 0.22 0.20 0.02 0.01 0.01 0.00 0.08 NR 09.01.2007 WR 03.04.2009 Q.M.S Advisors | tel: +41 (0)78 922 08 77 | e-mail: info@qmsadv.com |
  4. 4. Valuation Measures II/II Price to Book Ratio Price to Sales Ratio Price to Cash Flow Ratio Enterprise Value to EBITDA Ratio Price to Earnings Ratio Estimated Dividend Yield Target 2013 2014 2015 2016 2017 2013 2014 2015 2016 2017 2013 2014 2015 2016 2017 2013 2014 2015 2016 2017 2013 2014 2015 2016 2017 2013 2014 2015 2016 2017 2013 %D to SpotS&P 500 INDEX 2.17 2.17 1.99 1.81 2.17 1.40 1.40 1.34 1.28 1.40 10.02 10.02 9.72 9.51 10.02 8.80 8.80 8.13 7.62 8.80 14.14 14.14 12.67 11.44 14.14 2.20 2.20 2.36 2.56 2.20 1682.0 7.6%Euro Stoxx 50 Pr 1.12 1.12 1.06 1.00 1.12 0.72 0.72 0.70 0.68 0.72 5.22 5.22 4.87 4.64 5.22 7.00 7.00 6.62 6.30 7.00 10.84 10.84 9.70 8.88 10.84 4.44 4.44 4.77 5.08 4.44 2896.5 11.7%NIKKEI 225 1.51 1.51 1.41 1.32 1.51 0.71 0.71 0.66 0.65 0.71 9.49 9.49 8.15 7.62 9.49 9.50 9.50 8.28 7.76 9.50 24.08 24.08 18.86 14.60 24.08 1.65 1.65 1.65 1.93 1.65 11916.4 -4.6%FTSE 100 INDEX 1.67 1.67 1.55 1.34 1.67 1.00 1.00 0.97 0.98 1.00 7.84 7.84 7.22 5.21 7.84 7.05 7.05 6.60 6.33 7.05 11.72 11.72 10.63 9.74 11.72 3.92 3.92 4.22 4.66 3.92 6826.8 7.5%SWISS MARKET INDEX 2.37 2.37 2.20 2.03 2.37 1.98 1.98 1.88 1.80 1.98 12.18 12.18 11.13 9.77 12.18 13.15 13.15 12.16 11.37 13.15 14.77 14.77 13.22 12.00 14.77 3.34 3.34 3.70 4.21 3.34 8029.4 3.9%S&P/TSX COMPOSITE INDEX 1.69 1.69 1.56 1.46 1.69 1.58 1.58 1.48 1.43 1.58 8.44 8.44 7.58 7.00 8.44 8.24 8.24 7.29 6.91 8.24 14.05 14.05 12.39 11.38 14.05 3.12 3.12 3.28 3.48 3.12 14554.2 14.5%S&P/ASX 200 INDEX 1.90 1.90 1.79 1.69 1.90 1.82 1.82 1.71 1.62 1.82 11.19 11.19 9.99 9.12 11.19 9.54 9.54 8.40 7.80 9.54 15.28 15.28 13.60 12.48 15.28 4.35 4.35 4.66 5.03 4.35 5152.0 3.1%HANG SENG INDEX 1.34 1.34 1.24 1.15 1.34 1.74 1.74 1.61 1.50 1.74 7.17 7.17 6.65 6.25 7.17 8.13 8.13 7.39 6.84 8.13 10.88 10.88 9.98 9.08 10.88 3.54 3.54 3.83 4.34 3.54 24942.6 11.0%MSCI EM 1.44 1.44 1.31 1.21 1.44 0.95 0.95 0.88 0.84 0.95 6.89 6.89 6.34 5.94 6.89 7.09 7.09 6.50 6.11 7.09 10.81 10.81 9.72 9.01 10.81 3.07 3.07 3.57 6.08 3.07 1184.9 15.2%AEON CO LTD 1.02 0.96 0.91 0.87 0.92 0.19 0.18 0.17 0.17 0.16 4.79 4.28 4.32 3.88 7.64 7.52 7.01 6.62 15.23 14.41 13.85 12.81 13.04 1.83 1.96 2.08 2.23 2.69 1138.33 -7.2%AJINOMOTO CO INC 1.54 1.46 1.38 1.30 1.19 0.73 0.74 0.75 0.73 0.71 10.11 9.08 8.64 8.33 7.87 6.90 7.17 6.80 6.45 6.22 24.05 18.34 18.19 16.36 13.86 1.17 1.16 1.20 1.26 1.30 1390.83 0.8%ALL NIPPON AIRWAYS CO LTD 0.95 0.93 0.90 0.85 0.80 0.50 0.47 0.46 0.44 0.43 3.42 3.87 3.68 3.45 5.22 4.76 4.40 4.20 3.92 20.13 16.51 14.95 12.98 9.50 2.02 2.02 2.21 2.34 2.78 208.50 5.3%ASAHI GLASS CO LTD 0.88 0.79 0.77 0.76 0.66 0.62 0.62 0.61 0.62 4.74 4.11 3.77 3.80 5.80 5.61 5.53 5.64 6.28 14.84 16.14 15.50 17.60 14.91 3.97 3.78 3.60 3.57 3.97 604.50 -7.7%ASAHI GROUP HOLDINGS LTD 1.48 1.38 1.29 1.42 1.17 0.71 0.65 0.65 0.63 0.63 8.21 7.93 7.59 9.71 6.83 8.84 8.26 8.06 7.92 7.57 15.90 15.22 13.93 13.16 12.50 1.24 1.77 1.98 2.27 2.71 2384.62 6.6%ASAHI KASEI CORP 1.27 1.20 1.15 1.08 0.99 0.54 0.53 0.50 0.49 0.47 6.44 8.44 5.76 5.17 6.47 6.92 6.09 5.71 5.04 16.25 17.59 13.66 12.12 10.75 2.20 2.22 2.24 2.35 2.53 607.14 -3.9%ASTELLAS PHARMA INC 2.26 2.17 2.05 1.92 1.76 2.43 2.42 2.26 2.19 2.10 14.80 15.08 13.48 12.60 11.88 10.63 10.54 9.37 8.85 8.63 26.66 22.54 18.45 16.67 14.46 2.47 2.57 2.68 2.82 2.84 5650.00 11.2%BANK OF YOKOHAMA LTD/THE 0.95 0.88 0.84 0.80 0.72 3.19 3.20 3.20 3.16 3.18 6.42 12.73 12.67 12.53 14.52 12.80 13.04 12.89 12.22 1.86 1.89 1.96 1.97 2.05 507.78 -5.4%BRIDGESTONE CORP 1.92 1.59 1.40 1.24 1.21 0.84 0.74 0.70 0.67 0.74 7.38 6.35 5.75 5.24 5.27 6.37 5.37 5.02 4.66 4.74 14.06 10.36 9.61 8.96 9.92 1.03 1.70 1.89 2.12 2.03 3553.00 12.6%CANON INC 1.61 1.46 1.37 1.28 1.15 1.33 1.22 1.19 1.18 1.18 8.95 7.02 6.53 6.36 5.86 6.86 5.67 5.29 5.27 5.34 18.09 13.51 12.04 11.53 11.39 3.57 3.63 3.69 3.82 3.88 3823.38 8.5%CENTRAL JAPAN RAILWAY CO 1.50 1.32 1.16 1.06 0.98 1.37 1.29 1.27 1.26 1.26 4.95 4.31 3.94 3.81 3.82 7.67 7.16 6.77 6.81 7.09 14.98 10.11 9.51 10.47 9.35 0.90 1.00 1.03 1.05 1.04 8180.83 -17.9%CHUBU ELECTRIC POWER CO INC 0.58 0.61 0.65 0.70 0.65 0.36 0.34 0.33 0.33 0.30 5.26 7.50 6.47 3.30 16.91 14.04 13.61 11.65 9.22 16.15 5.20 4.34 4.03 3.66 4.34 1140.00 -1.1%DAI NIPPON PRINTING CO LTD 0.65 0.68 0.68 0.68 0.42 0.43 0.43 0.43 4.98 5.20 5.36 5.28 5.36 67.12 39.70 25.25 23.89 3.50 3.50 3.50 3.50 866.67 -5.3%DAI-ICHI LIFE INSURANCE 1.54 1.12 1.08 1.04 0.26 0.27 0.27 0.27 0.26 55.16 41.28 30.64 23.90 1.26 1.31 1.35 1.39 151321.42 22.4%DAIICHI SANKYO CO LTD 1.56 1.56 1.52 1.48 1.43 1.38 1.31 1.27 1.25 1.25 17.72 11.81 12.13 11.57 10.74 8.20 8.42 7.91 7.68 7.87 69.12 25.17 18.97 18.79 17.53 3.29 3.29 3.34 3.37 3.45 1576.00 -13.6%DAIKIN INDUSTRIES LTD 2.11 2.02 1.85 1.67 0.88 0.86 0.72 0.68 13.87 17.66 12.05 9.43 13.28 12.67 9.49 8.44 27.65 36.27 16.86 14.39 0.98 0.96 1.09 1.18 3796.15 2.3%DAITO TRUST CONSTRUCT CO LTD 4.29 3.77 3.26 2.84 2.45 0.63 0.58 0.54 0.51 0.47 12.63 13.94 13.67 12.67 7.03 6.84 6.33 5.92 13.59 13.16 12.07 11.16 10.27 3.65 3.79 4.11 4.42 4.80 9355.00 11.9%DAIWA HOUSE INDUSTRY CO LTD 1.64 1.52 1.42 1.32 1.33 0.62 0.56 0.49 0.48 0.48 14.38 7.46 8.76 8.30 8.03 8.68 7.69 7.36 7.15 7.08 29.90 16.63 14.10 13.47 14.44 1.32 1.64 1.92 1.97 2.10 1915.45 3.1%DAIWA SECURITIES GROUP INC 1.48 1.38 1.32 1.23 3.47 3.19 3.06 2.98 2.71 170.51 127.13 115.07 32.57 21.10 18.35 11.73 1.00 0.98 1.09 1.19 1.49 533.89 -20.6%DENSO CORP 1.68 1.53 1.42 1.32 1.27 1.15 1.04 0.97 0.93 0.90 12.07 9.39 8.15 7.64 7.40 9.69 7.29 6.32 5.87 5.64 37.33 19.37 15.42 13.79 13.57 1.13 1.34 1.55 1.76 2.03 4077.50 -0.2%EAST JAPAN RAILWAY CO 1.64 1.53 1.42 1.32 1.26 1.22 1.15 1.14 1.12 1.11 6.39 5.45 5.31 4.99 5.15 8.98 8.45 8.12 7.90 7.98 28.50 16.73 15.34 14.41 13.69 1.42 1.57 1.75 1.91 1.97 7500.00 -3.5%EISAI CO LTD 2.85 2.81 2.75 2.70 2.49 1.93 2.19 2.21 2.24 2.25 10.82 13.12 11.99 12.02 10.97 9.51 11.81 11.07 11.23 9.48 17.47 23.93 22.37 23.10 20.76 3.51 3.51 3.51 3.51 3.51 3568.18 -16.4%FANUC CORP 2.96 2.74 2.54 2.36 6.55 7.28 7.47 6.84 5.53 17.94 20.94 21.34 19.28 11.67 14.34 14.47 12.83 19.92 24.31 24.75 21.84 1.49 1.26 1.24 1.41 12802.94 -13.1%FAST RETAILING CO LTD 7.87 6.70 5.84 5.10 3.44 2.97 2.63 2.36 2.01 30.64 28.14 24.86 22.28 19.09 17.14 15.46 14.22 39.00 34.35 30.77 27.53 0.86 0.95 1.05 1.16 21985.71 -27.1%FUJIFILM HOLDINGS CORP 0.53 0.52 0.50 0.49 0.43 0.44 0.44 0.43 0.42 0.40 4.29 4.72 4.31 4.14 4.15 4.37 4.06 3.94 4.08 30.26 18.56 13.42 11.91 12.37 1.84 2.13 2.24 2.39 2.67 1858.54 -0.9%FUJITSU LTD 0.99 1.12 1.14 1.06 0.19 0.19 0.19 0.19 0.20 3.86 8.56 3.54 3.48 4.38 4.57 3.95 3.87 3.59 21.82 11.75 10.41 14.29 2.50 1.50 2.33 2.52 1.25 429.92 7.5%HITACHI LTD 1.52 1.33 1.20 1.08 0.28 0.30 0.29 0.28 0.28 3.50 5.35 4.28 3.97 6.37 6.66 5.83 5.45 5.50 9.13 16.20 10.15 9.10 11.48 1.41 1.67 1.75 1.88 1.81 630.38 14.4%HONDA MOTOR CO LTD 1.49 1.41 1.28 1.17 1.09 0.82 0.67 0.60 0.57 0.55 14.14 10.50 7.00 6.27 4.97 16.62 12.01 9.06 7.69 28.05 16.23 11.19 9.97 8.70 1.64 2.08 2.47 2.85 3.22 3952.94 8.0%HOYA CORP 2.03 1.89 1.79 1.70 1.29 2.08 2.11 2.02 1.95 1.97 10.29 8.69 9.52 9.09 7.21 5.94 6.18 5.94 5.76 18.60 13.28 14.95 14.04 13.71 3.64 3.70 3.70 3.75 3.66 1836.50 3.4%INPEX CORP 0.87 0.83 0.79 0.76 0.70 1.67 1.60 1.46 1.44 1.61 9.08 8.50 11.17 7.31 9.89 2.37 2.48 2.33 2.41 3.24 10.52 9.99 11.29 11.34 13.78 1.16 1.35 1.35 1.35 1.36 674250.00 31.2%ISUZU MOTORS LTD 2.48 1.95 1.68 1.47 0.69 0.60 0.55 0.52 0.49 8.86 7.86 7.38 6.94 8.12 6.36 5.64 5.30 13.18 10.68 10.09 9.54 8.48 1.03 1.42 1.75 2.28 703.57 21.1%ITOCHU CORP 1.41 1.16 1.02 0.90 0.16 0.15 0.14 0.14 5.19 5.80 5.38 5.29 11.84 12.14 11.17 10.87 7.91 6.59 6.62 6.35 6.12 5.43 3.42 3.43 3.62 3.82 4.16 1250.00 6.2%JAPAN TOBACCO INC 3.26 3.22 2.83 2.54 2.20 3.00 2.85 2.66 2.59 2.49 11.82 12.44 11.19 10.63 8.43 10.68 9.83 8.72 8.14 7.61 19.95 17.08 14.39 13.18 12.18 1.47 2.15 2.79 3.34 3.98 3113.75 3.3%JFE HOLDINGS INC 0.72 0.72 0.67 0.63 0.64 0.36 0.36 0.32 0.31 0.31 4.81 4.42 3.48 3.03 3.46 9.51 11.06 7.04 6.56 8.05 27.72 8.55 7.50 11.31 1.08 0.85 2.51 2.85 2.19 2320.38 25.2%JGC CORP 2.10 1.90 1.71 1.55 1.18 1.03 0.93 0.90 12.49 14.21 12.46 10.24 5.59 5.24 4.73 4.70 15.02 13.30 12.29 11.88 1.67 1.86 1.98 2.07 2776.36 14.5%JX HOLDINGS INC 0.77 0.72 0.68 0.63 0.57 0.13 0.12 0.12 0.12 0.11 3.46 4.59 4.63 3.42 7.92 8.37 8.14 7.81 6.38 7.47 7.68 7.41 6.65 6.23 2.94 2.94 3.04 3.03 650.00 19.5%KANSAI ELECTRIC POWER CO INC 0.51 0.64 0.66 0.63 0.60 0.30 0.29 0.26 0.26 0.26 4.57 69.30 2.71 1.37 26.80 133.32 12.64 8.57 7.56 15.28 6.12 6.85 0.00 0.51 1.90 5.71 697.50 -20.4%KAO CORP 2.86 2.60 2.43 2.28 2.27 1.56 1.27 1.24 1.20 1.19 13.34 10.24 10.06 9.41 10.02 9.69 8.00 7.57 7.21 6.98 26.52 21.58 19.74 17.88 14.61 2.04 2.09 2.20 2.33 2.71 2969.58 -3.1%KDDI CORP 0.72 1.37 1.23 1.10 1.00 0.98 0.94 0.86 0.84 0.83 2.30 4.34 3.73 3.51 4.89 4.75 4.19 3.95 3.91 6.52 12.58 9.36 8.31 7.60 3.90 2.21 2.66 2.99 3.64 3684.53 -4.3%KEYENCE CORP 2.72 2.47 2.26 2.07 1.91 8.90 8.07 7.47 7.01 7.57 29.32 26.73 25.48 23.50 14.31 13.26 12.06 11.22 11.62 29.77 26.36 24.39 22.59 24.67 0.20 0.22 0.21 0.22 0.24 25091.67 -12.9%KIRIN HOLDINGS CO LTD 1.50 1.35 1.32 1.29 1.34 0.66 0.64 0.63 0.62 0.61 6.82 6.44 6.98 7.15 7.50 8.49 8.29 8.15 8.05 7.82 26.71 15.29 18.33 17.28 15.69 1.83 2.35 2.48 2.73 3.16 1450.00 -2.9%KOMATSU LTD 2.12 2.01 1.81 1.64 1.11 1.17 1.12 1.07 8.41 9.70 8.66 8.29 8.02 8.96 7.59 7.09 12.22 15.53 12.44 11.14 10.58 1.84 2.07 2.20 2.34 2.19 2726.11 19.5%KUBOTA CORP 2.59 2.46 2.27 2.08 1.75 1.52 1.41 1.34 18.42 20.20 14.39 13.08 15.95 14.73 11.97 11.04 28.94 24.86 19.71 17.78 1.10 1.23 1.38 1.46 1198.46 -11.9%KYOCERA CORP 1.11 1.08 1.03 0.98 0.93 1.43 1.32 1.24 1.20 1.15 11.36 13.38 9.95 9.91 9.23 7.82 8.94 6.66 6.00 5.82 20.48 26.32 17.01 15.83 14.84 1.38 1.36 1.39 1.44 1.36 9121.43 3.1%MARUBENI CORP 1.49 1.21 1.03 0.90 0.13 0.12 0.11 0.11 4.93 4.90 4.50 4.30 13.30 13.01 10.83 10.46 7.68 7.25 6.49 6.06 5.73 5.80 2.71 3.20 3.40 3.61 3.50 781.07 5.1%MITSUBISHI CHEMICAL HOLDINGS 0.89 0.88 0.86 0.83 0.77 0.21 0.22 0.21 0.20 0.19 3.42 3.91 3.69 3.44 7.02 8.37 7.27 6.77 5.73 24.13 29.51 16.40 12.72 9.46 2.21 2.56 2.59 2.62 4.37 440.91 -3.7%MITSUBISHI CORP 0.86 0.77 0.72 0.67 0.15 0.15 0.14 0.14 5.04 7.41 5.75 5.53 13.69 20.35 16.57 15.67 10.07 6.34 8.41 7.31 6.88 6.55 3.72 2.91 3.43 3.63 3.39 2101.43 16.6%MITSUBISHI ELECTRIC CORP 1.46 1.43 1.31 1.19 0.45 0.47 0.45 0.44 0.46 7.27 7.75 5.93 5.71 5.93 6.89 5.90 5.41 6.32 15.95 29.70 12.90 11.30 15.41 1.59 1.44 1.52 1.60 1.55 803.85 3.7%MITSUBISHI ESTATE CO LTD 2.96 2.98 2.87 2.75 2.70 3.74 3.99 3.66 3.63 3.57 29.13 33.12 21.06 23.48 23.39 26.56 27.80 24.05 23.39 64.46 72.82 52.21 49.84 45.95 0.45 0.45 0.46 0.48 0.56 2714.29 1.2%MITSUBISHI HEAVY INDUSTRIES 1.40 1.34 1.27 1.20 0.62 0.59 0.55 0.48 11.14 9.30 8.69 8.47 11.01 9.89 8.84 7.99 67.13 24.22 20.85 16.80 1.14 1.15 1.28 1.45 586.67 11.3% Q.M.S Advisors | tel: +41 (0)78 922 08 77 | e-mail: info@qmsadv.com |
  5. 5. Valuation Measures II/II Price to Book Ratio Price to Sales Ratio Price to Cash Flow Ratio Enterprise Value to EBITDA Ratio Price to Earnings Ratio Estimated Dividend Yield Target 2013 2014 2015 2016 2017 2013 2014 2015 2016 2017 2013 2014 2015 2016 2017 2013 2014 2015 2016 2017 2013 2014 2015 2016 2017 2013 2014 2015 2016 2017 2013 %D to SpotS&P 500 INDEX 2.17 2.17 1.99 1.81 2.17 1.40 1.40 1.34 1.28 1.40 10.02 10.02 9.72 9.51 10.02 8.80 8.80 8.13 7.62 8.80 14.14 14.14 12.67 11.44 14.14 2.20 2.20 2.36 2.56 2.20 1682.0 7.6%Euro Stoxx 50 Pr 1.12 1.12 1.06 1.00 1.12 0.72 0.72 0.70 0.68 0.72 5.22 5.22 4.87 4.64 5.22 7.00 7.00 6.62 6.30 7.00 10.84 10.84 9.70 8.88 10.84 4.44 4.44 4.77 5.08 4.44 2896.5 11.7%NIKKEI 225 1.51 1.51 1.41 1.32 1.51 0.71 0.71 0.66 0.65 0.71 9.49 9.49 8.15 7.62 9.49 9.50 9.50 8.28 7.76 9.50 24.08 24.08 18.86 14.60 24.08 1.65 1.65 1.65 1.93 1.65 11916.4 -4.6%FTSE 100 INDEX 1.67 1.67 1.55 1.34 1.67 1.00 1.00 0.97 0.98 1.00 7.84 7.84 7.22 5.21 7.84 7.05 7.05 6.60 6.33 7.05 11.72 11.72 10.63 9.74 11.72 3.92 3.92 4.22 4.66 3.92 6826.8 7.5%SWISS MARKET INDEX 2.37 2.37 2.20 2.03 2.37 1.98 1.98 1.88 1.80 1.98 12.18 12.18 11.13 9.77 12.18 13.15 13.15 12.16 11.37 13.15 14.77 14.77 13.22 12.00 14.77 3.34 3.34 3.70 4.21 3.34 8029.4 3.9%S&P/TSX COMPOSITE INDEX 1.69 1.69 1.56 1.46 1.69 1.58 1.58 1.48 1.43 1.58 8.44 8.44 7.58 7.00 8.44 8.24 8.24 7.29 6.91 8.24 14.05 14.05 12.39 11.38 14.05 3.12 3.12 3.28 3.48 3.12 14554.2 14.5%S&P/ASX 200 INDEX 1.90 1.90 1.79 1.69 1.90 1.82 1.82 1.71 1.62 1.82 11.19 11.19 9.99 9.12 11.19 9.54 9.54 8.40 7.80 9.54 15.28 15.28 13.60 12.48 15.28 4.35 4.35 4.66 5.03 4.35 5152.0 3.1%HANG SENG INDEX 1.34 1.34 1.24 1.15 1.34 1.74 1.74 1.61 1.50 1.74 7.17 7.17 6.65 6.25 7.17 8.13 8.13 7.39 6.84 8.13 10.88 10.88 9.98 9.08 10.88 3.54 3.54 3.83 4.34 3.54 24942.6 11.0%MSCI EM 1.44 1.44 1.31 1.21 1.44 0.95 0.95 0.88 0.84 0.95 6.89 6.89 6.34 5.94 6.89 7.09 7.09 6.50 6.11 7.09 10.81 10.81 9.72 9.01 10.81 3.07 3.07 3.57 6.08 3.07 1184.9 15.2%MITSUBISHI UFJ FINANCIAL GRO 0.84 0.78 0.74 0.70 0.69 2.26 2.25 2.33 2.29 2.58 5.31 11.04 11.94 11.67 8.38 11.34 11.30 10.62 9.93 2.13 2.14 2.29 2.39 2.72 600.60 6.5%MITSUI & CO LTD 0.95 0.84 0.77 0.70 0.22 0.25 0.23 0.22 4.49 5.61 5.37 5.18 10.71 11.12 9.87 9.73 8.52 5.70 7.66 6.47 6.14 6.41 4.08 3.23 3.85 4.01 3.53 1648.57 21.2%MITSUI FUDOSAN CO LTD 2.28 2.12 2.04 1.96 2.00 1.76 1.65 1.59 1.58 1.55 23.74 19.89 18.20 16.79 15.29 25.70 22.68 21.12 20.08 18.74 49.30 40.30 36.72 33.67 29.63 0.81 0.81 0.83 0.85 0.92 2762.67 1.4%MIZUHO FINANCIAL GROUP INC 1.14 0.98 0.92 0.86 0.83 2.29 2.32 2.42 2.37 2.44 7.65 9.06 13.10 12.57 11.85 9.54 11.48 10.75 10.44 2.91 2.91 2.91 2.91 2.91 218.27 6.0%MS&AD INSURANCE GROUP HOLDIN 0.88 0.82 0.78 0.74 0.36 0.34 0.34 0.34 0.32 21.15 17.03 15.31 2.60 2.62 2.62 2.65 2224.77 7.2%MURATA MANUFACTURING CO LTD 1.83 1.83 1.74 1.63 1.49 2.71 2.36 2.08 1.97 1.97 15.15 13.85 10.96 10.85 9.49 13.95 12.05 9.28 8.16 7.98 42.02 38.68 23.05 18.98 17.22 1.43 1.42 1.46 1.49 1.42 6700.00 -4.8%NIDEC CORP 2.08 2.10 1.90 1.70 1.32 1.18 1.18 1.08 1.01 0.98 9.21 16.49 8.40 7.14 6.21 9.51 18.14 9.04 7.90 6.54 18.20 135.39 15.41 12.79 10.63 1.60 1.45 1.64 1.78 1.68 6090.00 8.0%NIKON CORP 2.05 1.94 1.76 1.60 1.32 0.97 0.90 0.82 0.81 0.72 9.38 11.29 9.05 8.08 6.14 7.83 10.02 6.61 6.07 5.48 15.64 22.77 14.73 12.90 9.35 1.53 1.46 1.86 1.98 2.57 2348.82 5.1%NINTENDO CO LTD 1.11 1.11 1.08 1.05 2.16 2.13 1.54 1.45 1.89 51.94 26.34 17.35 47.73 5.99 4.47 102.24 26.55 19.05 26.64 0.98 0.98 1.97 2.71 10100.00 -1.1%NIPPON STEEL & SUMITOMO META 0.87 1.01 0.97 0.94 0.57 0.53 0.43 0.43 0.51 4.97 8.03 4.20 3.90 14.60 15.09 8.59 7.83 9.07 11.98 9.96 15.29 0.96 0.38 1.69 2.07 1.45 271.54 12.2%NIPPON TELEGRAPH & TELEPHONE 0.63 0.61 0.59 0.56 0.52 0.52 0.51 0.51 0.50 0.50 2.10 2.10 1.92 2.08 3.40 3.47 3.48 3.43 3.35 10.62 9.30 8.89 8.38 7.67 3.39 3.87 4.01 4.25 4.35 4503.57 8.9%NISSAN MOTOR CO LTD 1.24 1.13 1.02 0.92 0.77 0.44 0.44 0.40 0.38 0.36 5.10 5.74 4.60 4.13 7.44 8.25 6.72 6.10 5.22 11.79 11.01 8.27 7.21 6.36 2.19 2.71 3.35 3.87 3.81 1076.88 16.8%NITTO DENKO CORP 2.14 1.95 1.77 1.61 1.48 1.58 1.43 1.33 1.26 1.22 13.15 10.76 8.76 7.94 7.23 8.42 7.36 5.90 5.54 5.29 29.18 18.97 14.46 13.08 12.32 1.80 1.80 1.90 1.96 2.16 6113.64 10.0%NKSJ HOLDINGS INC 0.86 0.79 0.76 0.75 0.69 0.30 0.30 0.30 0.30 0.29 69.10 24.24 36.50 4.04 3.10 3.12 3.16 2264.38 14.5%NOMURA HOLDINGS INC 1.05 1.01 0.95 0.90 1.58 1.38 1.39 1.35 1.34 287.46 148.41 86.15 80.18 581.44 35.48 17.36 14.50 1.25 0.97 1.24 1.49 578.64 -1.8%NTT DOCOMO INC 1.17 1.14 1.08 1.03 0.98 1.48 1.40 1.38 1.36 1.38 5.02 5.28 5.00 4.81 3.85 3.92 3.92 3.84 3.87 12.36 11.93 11.82 11.34 11.36 3.86 4.14 4.19 4.31 4.44 138800.00 -3.7%ORIENTAL LAND CO LTD 3.38 3.03 2.75 2.52 3.93 3.59 3.43 3.56 3.72 17.88 14.92 13.95 14.79 13.68 12.22 11.49 11.96 42.23 25.67 23.32 25.43 0.66 0.81 0.86 0.90 13162.50 -15.0%ORIX CORP 0.10 0.90 0.86 0.80 1.41 1.30 1.26 1.21 1.13 1.52 7.01 6.75 6.42 18.05 16.65 15.44 14.02 1.67 13.00 11.59 10.71 7.02 0.86 0.88 0.93 1043.08 -14.3%OSAKA GAS CO LTD 1.23 1.18 1.11 1.05 0.96 0.66 0.62 0.60 0.59 0.55 5.96 10.25 7.91 5.66 7.34 7.09 6.77 6.78 6.38 19.53 14.50 13.62 13.58 11.93 1.96 1.96 2.04 2.08 2.21 400.00 -2.0%OTSUKA HOLDINGS CO LTD 1.48 1.39 1.28 1.19 1.14 1.57 1.50 1.41 1.41 1.75 13.57 12.22 10.14 8.95 10.81 6.66 6.18 4.97 4.93 7.60 17.76 15.15 11.87 11.46 19.49 1.44 1.81 2.32 2.43 2.25 3083.33 -5.4%PANASONIC CORP 0.83 1.27 1.15 1.07 0.22 0.24 0.23 0.23 3.82 3.72 7.92 5.98 5.14 4.91 19.44 13.87 1.41 0.00 0.81 1.24 645.00 -8.9%RESONA HOLDINGS INC 1.29 1.06 0.99 0.92 0.90 1.77 2.00 2.02 2.01 1.98 6.17 4.85 9.02 8.72 8.07 6.31 10.99 10.86 11.66 2.38 2.38 2.42 2.46 2.51 506.80 0.6%RICOH CO LTD 0.84 0.85 0.81 0.77 0.70 0.40 0.40 0.38 0.37 0.37 19.42 7.10 5.45 5.06 4.52 27.33 9.84 7.15 6.94 6.32 20.85 10.91 9.96 9.24 2.56 2.76 3.15 3.20 3.05 1092.63 7.4%SECOM CO LTD 1.71 1.64 1.53 1.44 1.69 1.52 1.48 1.43 1.41 14.35 10.30 9.85 9.75 8.54 6.91 6.52 6.37 30.34 16.94 15.90 15.46 14.34 1.84 2.04 2.12 2.21 2.45 4800.00 -1.9%SEKISUI HOUSE LTD 1.13 1.05 1.00 0.95 0.54 0.50 0.48 0.47 14.14 9.68 7.64 7.33 9.23 7.42 6.58 6.60 19.63 14.04 12.51 12.14 1.91 2.69 2.88 2.90 1357.50 4.6%SEVEN & I HOLDINGS CO LTD 1.51 1.44 1.36 1.29 1.15 0.57 0.55 0.52 0.50 0.49 9.86 8.43 7.90 7.39 6.41 5.94 5.52 5.17 4.95 21.01 18.89 16.21 14.93 12.82 2.00 2.07 2.20 2.35 2.53 3177.14 3.0%SHIN-ETSU CHEMICAL CO LTD 1.81 1.74 1.64 1.54 1.44 2.55 2.57 2.42 2.31 2.13 13.92 13.11 12.91 11.86 9.72 9.73 8.60 7.84 6.45 26.28 23.99 20.67 18.55 14.41 1.60 1.60 1.61 1.68 1.84 6168.13 -1.5%SHISEIDO CO LTD 1.71 1.84 1.83 1.75 1.76 0.78 0.78 0.75 0.73 0.71 9.76 10.68 9.25 8.21 8.08 8.79 10.25 8.77 8.00 8.35 28.19 48.64 26.74 21.94 18.35 3.76 3.76 3.70 3.71 3.76 1125.83 -15.4%SMC CORP 2.19 1.96 1.81 1.67 3.89 4.10 3.75 3.57 17.89 17.94 16.57 14.59 10.64 12.13 10.41 9.36 21.73 22.12 19.64 18.16 0.67 0.78 0.82 0.86 16256.33 -10.3%SOFTBANK CORP 4.94 3.75 3.03 2.45 1.96 1.57 1.51 1.31 1.25 1.33 7.26 6.04 5.44 4.93 7.29 6.40 5.67 5.17 4.90 16.52 14.47 13.34 11.53 9.48 0.16 0.95 1.01 1.09 1.17 3950.00 -7.4%SONY CORP 0.81 0.82 0.81 0.78 0.26 0.25 0.25 0.24 4.50 4.44 4.53 9.30 4.27 4.11 4.07 62.06 28.68 24.38 1.49 1.49 1.49 1.40 1639.17 -2.1%SUMITOMO CORP 0.79 0.72 0.66 0.20 0.19 0.18 4.16 3.94 3.79 12.73 11.25 10.78 9.19 6.41 6.29 5.86 5.97 3.90 4.01 4.29 3.98 1362.31 13.0%SUMITOMO ELECTRIC INDUSTRIES 0.93 0.90 0.85 0.80 0.45 0.43 0.41 0.39 7.53 8.65 5.77 5.45 7.20 7.84 6.37 5.76 14.72 20.17 12.36 11.10 1.67 1.82 1.93 2.06 1237.14 7.5%SUMITOMO METAL MINING CO LTD 1.19 1.06 0.96 0.89 0.86 0.97 1.01 0.95 0.94 0.86 7.64 6.78 6.25 5.65 8.34 8.33 7.52 7.03 14.06 11.08 10.24 9.71 10.20 1.97 2.02 2.23 2.27 2.53 1518.89 9.7%SUMITOMO MITSUI FINANCIAL GR 1.07 0.91 0.85 0.80 0.78 2.15 2.06 2.09 2.05 2.10 5.03 6.72 10.14 9.77 10.47 8.03 10.15 9.80 10.57 2.68 2.58 2.67 2.80 2.58 4489.69 15.7%SUMITOMO MITSUI TRUST HOLDIN 1.10 1.00 0.94 0.89 0.79 2.56 2.77 2.76 2.70 2.69 6.01 14.37 14.92 14.36 10.88 13.93 13.40 12.63 12.18 1.91 1.88 1.93 1.99 2.42 423.81 -6.9%SUMITOMO REALTY & DEVELOPMNT 3.08 2.91 2.68 2.47 2.25 2.57 2.45 2.36 2.33 2.28 19.53 16.16 16.45 13.77 23.55 22.41 21.66 21.09 33.29 29.29 27.71 26.82 28.69 0.52 0.54 0.54 0.54 0.59 3460.77 -7.1%SUZUKI MOTOR CORP 1.24 1.13 1.04 0.97 0.84 0.47 0.46 0.43 0.41 0.39 7.20 6.37 5.33 4.83 3.80 4.25 3.94 3.27 2.98 2.21 21.27 16.10 12.68 11.64 7.58 0.66 0.76 0.93 1.03 1.17 2460.00 15.5%T&D HOLDINGS INC 1.13 0.95 0.90 0.85 0.36 0.34 0.34 0.33 36.81 18.08 16.86 15.36 2.07 2.08 2.12 2.14 1283.64 18.2%TAKEDA PHARMACEUTICAL CO LTD 2.01 1.91 1.90 1.88 1.81 2.71 2.63 2.53 2.46 2.38 13.39 12.53 14.16 14.11 13.59 9.45 12.84 11.48 10.63 10.60 16.38 16.70 19.76 16.87 15.43 3.47 3.47 3.47 3.48 3.47 5145.45 -0.9%TOKIO MARINE HOLDINGS INC 1.13 1.04 0.98 0.91 0.60 0.61 0.60 0.58 0.56 192.45 18.45 15.97 14.11 11.03 1.83 2.02 2.17 2.30 2.38 3036.62 11.4%TOKYO ELECTRON LTD 1.22 1.25 1.24 1.19 1.07 1.17 1.49 1.40 1.25 1.08 10.44 15.58 22.84 19.29 8.01 5.89 14.35 11.18 6.88 3.78 17.87 168.22 51.47 24.32 10.72 2.05 1.25 0.93 1.59 3.22 3875.69 -4.8%TOKYO GAS CO LTD 1.53 1.44 1.34 1.24 1.14 0.73 0.67 0.65 0.64 0.61 7.42 6.08 5.81 5.46 8.67 6.71 6.51 6.38 6.27 30.07 14.11 13.82 13.08 11.69 1.79 1.82 1.84 1.86 1.98 531.43 5.4%TORAY INDUSTRIES INC 1.64 1.58 1.48 1.40 1.30 0.65 0.65 0.62 0.60 0.56 7.75 8.54 7.70 7.26 8.45 9.63 8.66 7.98 6.71 16.46 20.98 17.24 15.38 13.50 1.56 1.56 1.64 1.68 2.19 577.50 -9.8%TOSHIBA CORP 2.19 2.01 1.76 1.56 0.33 0.34 0.32 0.31 0.31 6.93 5.97 5.11 4.56 8.31 7.86 6.52 6.17 7.08 29.65 17.94 12.26 10.77 19.15 1.45 1.65 1.81 1.97 2.11 521.92 9.9%TOYOTA MOTOR CORP 1.49 1.37 1.26 1.16 1.02 0.91 0.77 0.71 0.67 0.66 14.63 9.32 7.26 6.69 5.00 23.43 13.38 9.98 9.25 7.27 56.17 17.19 11.88 10.39 8.75 1.02 1.49 2.13 2.57 2.45 5563.13 13.5%UNICHARM CORP 4.76 4.27 3.70 3.34 2.81 2.71 2.34 2.12 1.92 1.82 22.25 20.08 18.22 17.05 16.87 16.84 15.83 14.30 13.09 11.99 43.92 31.42 27.69 24.82 20.36 0.58 0.62 0.68 0.76 0.84 5201.67 -5.9%WEST JAPAN RAILWAY CO 1.25 1.18 1.12 1.06 1.01 0.70 0.69 0.69 0.69 0.68 4.37 4.01 4.01 3.79 3.83 6.89 6.62 6.57 6.52 6.70 27.83 14.86 13.78 13.17 12.32 1.96 2.43 2.59 2.75 2.95 4104.55 -9.3%YAMADA DENKI CO LTD 0.79 0.75 0.71 0.67 0.65 0.23 0.25 0.23 0.23 0.23 5.30 7.74 7.09 6.74 5.31 9.16 7.93 7.35 7.39 6.86 12.17 11.05 10.14 10.14 1.76 1.74 1.82 1.87 2.05 4320.00 -1.4%YAMATO HOLDINGS CO LTD 1.43 1.36 1.29 1.22 1.15 0.63 0.63 0.61 0.59 0.57 11.87 9.92 9.01 8.07 6.83 6.70 6.20 5.82 5.76 33.21 20.27 18.67 17.10 16.43 1.28 1.32 1.40 1.49 1.28 1548.33 -9.9% Q.M.S Advisors | tel: +41 (0)78 922 08 77 | e-mail: info@qmsadv.com |
  1. A particular slide catching your eye?

    Clipping is a handy way to collect important slides you want to go back to later.

×