Date Revised: 3/31/2009
LAB Instructor: Michael Ezban
Original Date: 1/10/2009
Student: Sophia Chang
Unique Name: xiaofan
1 2 3
4
4
Complex First Floor / 1/48” = 1’
Code Occupancy
S2
U
A1
A2
A3
B 100 gross 2. Offices 51 ft sq ea. 1 person
R1 200 gross 1. Suites 76 ft sq ea. 1 person 1 Hour Fire Rating
100 gross 3. Offices/Suites 51 ft sq ea. 1 person 2 Hour Fire Rating
(incidental) 300 gross 4. Storage 194 ft sq ea. 1 person 3 Hour Fire Rating
01.01
R2 4 Hour Fire Rating
Date Revised: 3/31/2009
LAB Instructor: Michael Ezban
Original Date: 1/14/2009
Student: Sophia Chang
Unique Name: xiaofan
1 2 3
10
10
4
5 6 7 8
9
Complex Basement / 1/48” = 1’
Code Occupancy
S2
U
A1
A2 200 gross 4. Kitchen 782 ft sq 3 people
15 net 5. Restaurant 2330 ft sq 155 people
6. Cafe 605 ft sq 40 people
A3 100 gross 7. Stacks 605 ft sq 6 people
100 gross 8. Stacks/Reading Area 1601 ft sq 16 people
B 100 gross 9. Biotech Laboratory 10,024 ft sq 100 people
R1 200 gross 1. Suites 112 ft sq ea. 1 person 1 Hour Fire Rating
3. Suites/Cells 112 ft sq ea. 1 person 2 Hour Fire Rating
(Incidental) 300 gross 10. Laundry Room 351 ft sq 1 person 3 Hour Fire Rating
01.02
R2 200 gross 2. Cells 112 ft sq ea. 1 person 4 Hour Fire Rating
Date Revised: 3/31/2009
LAB Instructor: Michael Ezban
Original Date: 1/14/2009
Student: Sophia Chang
Unique Name: xiaofan
1
2
3 4
5
Complex Second Basement / 1/48” = 1’
Code Occupancy
S2
U
A1
A2 15 net 1. Cafeteria 1311 ft sq 87 people
200 gross 2. Kitchen 782 ft sq 3 people 1 Hour Fire Rating
15 net 3. Restaurant 2330 ft sq 155 people 2 Hour Fire Rating
A3 100 gross 4. Stacks/Reading Area 1601 ft sq 16 people 3 Hour Fire Rating
B 100 gross 5. Biotech Laboratory 10,024 ft sq 100 people 4 Hour Fire Rating
R1
R2
01.03
Date Revised: 3/31/2009
LAB Instructor: Michael Ezban
Original Date: 1/10/2009
Student: Sophia Chang
Unique Name: xiaofan
1 2 3
4
4
longest common
egress route (71 ft)
longest egress route
(71 ft)
Complex First Floor / 1/48” = 1’
Code Egress
S2
U
A1
A2
A3
B 100 gross 2. Offices 51 ft sq ea. 1 person 1 exit min. 1 exit actual
R1 200 gross 1. Suites 76 ft sq ea. 1 person 1 exit min. 1 exit actual
100 gross 3. Offices/Suites 51 ft sq ea. 1 person 1 exit min. 1 exit actual
(incidental) 300 gross 4. Storage 194 ft sq ea. 1 person 1 exit min. 1 exit actual
R2
02.01
Date Revised: 3/31/2009
LAB Instructor: Michael Ezban
Original Date: 1/14/2009
Student: Sophia Chang
Unique Name: xiaofan
1 2 3
10
10
4
longest egress route longest common 5 6 7 8
(71 ft) egress route (40 ft)
9
Complex Basement / 1/48” = 1’
S2
U
Code Egress
A1
A2 200 gross 4. Kitchen 782 ft sq 3 people 1 exit min. 1 exit actual
15 net 5. Restaurant 2330 ft sq 155 people 2 exits min. 3 exits actual
6. Cafe 605 ft sq 40 people 1 exit min. 2 exits actual
A3 100 gross 7. Stacks 605 ft sq 6 people 1 exit min. 2 exits actual
100 gross 8. Stacks/Reading Area 1601 ft sq 16 people 1 exit min. 3 exits actual
B 100 gross 9. Biotech Laboratory 10,024 ft sq 100 people 2 exits min. 3 exits actual
R1 200 gross 1. Suites 112 ft sq ea. 1 person 1 exit min. 1 exit actual
3. Suites/Cells 112 ft sq ea. 1 person 1 exit min. 1 exit actual
(Incidental) 300 gross 10. Laundry Room 351 ft sq 1 person 1 exit min. 1 exit actual
02.02
R2 200 gross 2. Cells 112 ft sq ea. 1 person 1 exit min. 1 exit actual
Date Revised: 3/31/2009
LAB Instructor: Michael Ezban
Original Date: 1/14/2009
Student: Sophia Chang
Unique Name: xiaofan
1
2
3
longest common 4
egress route (52 ft)
5
Complex Second Basement / 1/48” = 1’
longest egress route
(175 ft)
Code Egress
S2
U
A1
A2 15 net 1. Cafeteria 1311 ft sq 87 people 2 exits min. 2 exits actual
200 gross 2. Kitchen 782 ft sq 3 people 1 exit min. 1 exit actual
15 net 3. Restaurant 2330 ft sq 155 people 2 exits min. 3 exits actual
A3 100 gross 4. Stacks/Reading Area 1601 ft sq 16 people 1 exit min. 3 exits actual
B 100 gross 5. Biotech Laboratory 10,024 ft sq 100 people 2 exits min. 3 exits actual
R1
R2
02.03
(175 ft)
longest common
egress route (71 ft)
longest egress route
Student: Sophia Chang
Code Egress Unique Name: xiaofan
Complex Axonometric Original Date: 1/18/2009 Date Revised: 3/31/2009
LAB Instructor: Michael Ezban
02.04
Date Revised: 3/31/2009
Cafeteria, Limestone Face Concrete Block Back-up / Steel Frame
Story Count: 1
Story Height (L.F.): 17.5
Floor Area (S.F.): 1172
LAB Instructor: Michael Ezban
% of Cost Per
Total S.F. Cost
Original Date: 1/25/2009
A Substructure 6.20% $19.20 $22,500
Student: Sophia Chang
Unique Name: xiaofan
A1010 Foundations - Strip footing, concrete, reinforced, load 5.1 KLF, 12\" x 24\"; Spread footings, 3000 PSI concrete, load 300K, 7' - 6\" square x 25\" deep / load 400K, 8' - 6\" square x 27\" deep $5.97 $7,000
A1030 Slab on Grade - Slab on grade, 4\" thick, non industrial, reinforced $4.69 $5,500
A2010 Basement Excavation - Excavate and fill, 30,000 SF, 4' deep, sand, gravel, or common earth, on site storage $0.00 $0
A2020 Basement Walls - Foundation wall, CIP, 4' wall height, direct chute, .148 CY/LF, 7.2 PLF, 12\" thick $8.53 $10,000
B Shell 46.00% $34.13 $40,000
(Initial Cost Estimate) $121.59 $142,500
B1010 Floor Construction - W12, 400 KIPS, 10' unsupported height, 79 PLF; composite concrete slab on W beam, 5.5\" slab, 25'x25' bay, 24.5\" total depth, 125 PSF superimposed load, 200 PSF total $4.27 $5,000
B1020 Roof Construction - Floor, composite slab on steel beam, 25'x25' bay, 4.5\"slab, 20.5\" total depth, 40 PSF superimposed load, 99 PSF total load $20.90 $24,500
B2010 Exterior Walls - Stone wall, Indiana limestone, sawn finish, 2\" thick, 10' high, 8\" CMU back-up $87.46 $102,500
B2020 Exterior Windows - Aluminum flush tube frame, for 1/4\"glass,1-3/4\"x4\", 5'x6' opening, no intermediate horizontals; Glazing panel, plate glass, 1/4\" thick, clear $18.34 $21,500
B3010 Roof Coverings - Asphalt flood coat, gravel, base sheet; Insulation, rigid, roof deck, composite; Roof edges, aluminum; Flashing, aluminum, no backing sides; Gravel stop, aluminum, extruded $8.96 $10,500
B3020 Roof Openings - Skylight, plastic domes, insulated curbs, 30 SF to 65 SF, single glazing $1.28 $1,500
C Interiors 9.60% $11.52 $13,500
(Initial Cost Estimate) $29.44 $34,500
C1010 Partitions - Metal partition, 5/8\"fire rated gypsum board face, 1/4\" sound deadening gypsum board, 2-1/2\" @ 24\", same opposite face, no insulation $4.27 $5,000
C1020 Interior Doors - Door, single leaf, kd steel frame, hollow metal, commercial quality, flush, 3'-0\" x 7'-0\" x 1-3/8\" $5.97 $7,000
C2010 Stair Construction - Stairs, CIP concrete, w/landing, 20 risers, with nosing $1.28 $1,500
C3010 Wall Finishes - 2 coats paint on masonry with block filler; Painting, interior on plaster and drywall, walls & ceilings, roller work, primer & 2 coats; Vinyl wall covering, fabric back, medium $7.25 $8,500
C3020 Floor Finishes - Carpet, tufted, nylon, roll goods, 12' wide, 36 oz; Carpet, padding, add to above, maximum; Vinyl, composition tile, maximum $6.40 $7,500
C3030 Ceiling Finishes - Acoustic ceilings, 3/4\" fiberglass board, 24\" x 48\" tile, tee grid, suspended support $4.27 $5,000
D Services 38.20% $109.22 $128,000
D1010 Elevators and Lifts - Hydraulic passenger elevator, 2500 lb., 2 floor, 125 FPM $2.99 $3,500
D2010 Plumbing Fixtures - Water closet; Urinal; Lavatory; Shower ; Kitchen sink w/trim, countertop, stainless steel, 19\" x 18\"; Service sink w/trim; Water cooler $9.39 $11,000
D2020 Domestic Water Distribution - Gas fired water heater, commercial, 100< F rise, 200 MBH input, 192 GPH $14.08 $16,500
D2040 Rain Water Drainage - Roof drain, CI, soil,single hub, 5\" diam, 10' high; Roof drain, CI, soil,single hub, 5\" diam, for each additional foot add $5.55 $6,500
D3050 Terminal & Package Units - Rooftop, multizone, air conditioner, schools and colleges, 25,000 SF, 95.83 ton $17.92 $21,000
D4010 Sprinklers - Wet pipe sprinkler systems, steel, light hazard, 1 floor, 10,000 SF; Wet pipe sprinkler systems, steel, light hazard, each additional floor, 10,000 SF $2.56 $3,000
D5010 Electrical Service/Distribution - Service installation; Feeder installation; Switchgear installation; 600 A $48.21 $56,500
D5020 Lighting and Branch Wiring - Receptacles; Switches; Miscellaneous power; Central air conditioning; Motor installation; Receptacles; Motor feeder systems; Flourescent fixtures $14.93 $17,500
D5030 $2.13 $2,500
Cost Estimate
Communications and Security - Communication and alarm systems, fire detection, non-addressable, 25 detectors; Internet wiring, 8 data/voice outlets per 1000 S.F.
D5090 Other Electrical Systems - Generator sets, w/battery, charger, muffler and transfer switch, gas/gasoline operated, 3 phase, 4 wire, 277/480 V, 11.5 kW $0.00 $0
Cafeteria
SubTotal 100% $174.07 $204,000
Contractor Fees (General Conditions,Overhead,Profit) 25.00% $43.52 $51,000.00
Architectural Fees 7.00% $12.18 $14,280.00
Total Building Cost $229.77 $269,280
(Initial Cost Estimate) $368.87 $432,300
03.01
Date Revised: 3/31/2009
Laboratory, with Limestone with Concrete Block / R/Conc. Frame
LAB Instructor: Michael Ezban
Story Count: 1
Story Height (L.F.): 15
Original Date: 1/25/2009
Floor Area (S.F.): 10668
Student: Sophia Chang
Unique Name: xiaofan
% of Total Cost Per S.F. Cost
A Substructure 9.40% $18.19 $194,000
A1010 Standard Foundations - Strip footing, concrete, reinforced, load 5.1 KLF, 12\" deep x 24\" wide $4.55 $48,500
A1030 Slab on Grade - Slab on grade, 4\" thick, non industrial, reinforced $4.59 $49,000
A2010 Basement Excavation - Excavate and fill, 30,000 SF, 4' deep, sand, gravel, or common earth, on site storage $0.19 $2,000
A2020 Basement Walls - Foundation wall, CIP, 4' wall height, direct chute, .099 CY/LF, 4.8 PLF, 8\" thick; Foundation wall, CIP, 4' wall height, direct chute, .148 CY/LF, 7.2 PLF, 12\" thick $8.86 $94,500
B Shell 16.20% $20.90 $223,000
(Initial Cost Estimate) $40.87 $436,000
B1010 Floor Construction - Floor, concrete, slab form, open web bar joist @ 2' OC, on bearing wall, 35' span, 20\" deep, 125 PSF superimposed load, 172 PSF total load $2.25 $24,000
B1020 Roof Construction - Roof, steel joists, 1.5\" 22 ga metal deck, on bearing walls, 35' bay, 25.5\" deep, 40 PSF superimposed load, 60 PSF total load $5.48 $58,500
B2010 Exterior Walls - Stone wall, Indiana limestone, sawn finish, 2\" thick, 10' high, 8\" CMU back-up $19.97 $213,000
B2020 Exterior Windows - Aluminum flush tube frame, for 1/4\"glass,1-3/4\"x4\", 5'x6' opening, no intermediate horizontals; Glazing panel, plate glass, 1/4\" thick, clear $4.22 $45,000
B2030 Exterior Doors - aluminum & glass, with transom, narrow stile, double door, hardware, 6'-0\" x 10'-0\" opening; Aluminum & glass, with transom, non-standard, hardware, 3'-0\" x 10'-0\" opening $1.87 $20,000
B3010 Roof Coverings - Roofing, asphalt flood coat, gravel, base sheet; Insulation, rigid, roof deck, composite; Roof edges, aluminum; Flashing, aluminum; Gravel stop, aluminum $5.72 $61,000
B3020 Roof Openings - Skylight; Roof hatch, with curb; Smoke hatch, unlabeled, galvanized, 2'-6\" x 3', not incl hand winch operator $1.36 $14,500
C Interiors 15.30% $11.99 $128,000
(Initial Cost Estimate) $29.52 $315,000
C1010 Partitions - Concrete block (CMU) partition, light weight, hollow, 6\" thick, no finish, 8\" thick; 8\" concrete block partition $10.87 $116,000
C1020 Interior Doors - Door, single leaf, kd steel frame, kalamein fire, commercial quality, 3'-0\" x 7'-0\" x 1-3/4\" $1.12 $12,000
C1030 Fittings - Lockers, steel, single tier, 5' to 6' high, per opening, minimum $0.05 $500
C3010 Wall Finishes - 2 coats paint on masonry with block filler; Painting, masonry or concrete, latex, brushwork, primer & 2 coats; Wall coatings, epoxy coatings, maximum $5.81 $62,000
C3020 Floor Finishes - Carpet tile, nylon, fusion bonded, 18\" x 18\" or 24\" x 24\", 35 oz; Composition flooring, epoxy, minimum; Vinyl, composition tile, maximum $5.39 $57,500
C3030 Ceiling Finishes - Acoustic ceilings, 3/4\"mineral fiber, 12\" x 12\" tile, concealed 2\" bar & channel grid, suspended support $6.33 $67,500
D Services 58.30% $108.97 $1,162,500
D2010 Plumbing Fixtures - Water closet; Urinal; Lavatory ; Lab sink w/trim, polyethylene, single bowl, double drainboard, 54\" x 24\" OD; Service sink; Shower; Water cooler $60.55 $646,000
D2020 Domestic Water Distribution - Gas fired water heater, commercial, 100< F rise, 600 MBH input, 576 GPH $5.67 $60,500
D2040 Rain Water Drainage - Roof drain, DWV PVC, 4\" diam, diam, 10' high $3.56 $38,000
D3050 Terminal & Package Units - Rooftop, multizone, air conditioner, schools and colleges, 25,000 SF, 95.83 ton $18.04 $192,500
D4010 Sprinklers - Wet pipe sprinkler systems, steel, light hazard, 1 floor, 50,000 SF $2.30 $24,500
D5010 Electrical Service/Distribution - Service installation, 120/208 V, 1000 A; Feeder installation, 600 V, 1000 A; Switchgear installation, 1200 A $8.58 $91,500
D5020 Lighting and Branch Wiring - Receptacles; Wall switches; Miscellaneous power; Central air conditioning power; Flourescent fixtures recess mounted in ceiling $10.31 $110,000
D5030 Communications and Security - Communication and alarm systems, fire detection, non-addressable, 50 detectors; Internet wiring, 8 data/voice outlets per 1000 S.F. $3.00 $32,000
D5090 Other Electrical Systems - Generator sets, w/battery, charger, muffler and transfer switch, 3 phase, 4 wire, 277/480 V, 11.5 kW; ninterruptible power supply with standard battery pack $0.52 $5,500
E Equipment & Furnishings 0.80% $1.45 $15,500
E1020 Institutional Equipment - Laboratory equipment $1.45 $15,500
Cost Estimate
SubTotal 100% $161.50 $1,723,000
Contractor Fees (General Conditions,Overhead,Profit) 25.00% $40.38 $430,750
Laboratory
Architectural Fees 10.00% $16.15 $172,300
Total Building Cost $218.03 $2,326,050
(Initial Cost Estimate) $268.65 $2,866,050
03.02
Date Revised: 3/31/2009
Library, with Limestone with Concrete Block / R/Conc. Frame
LAB Instructor: Michael Ezban
Story Count: 1
Story Height (L.F.): 15
Original Date: 1/25/2009
Floor Area (S.F.): 2479
Student: Sophia Chang
Unique Name: xiaofan
Cost Per
% of Total S.F. Cost
A Substructure 5.90% $7.06 $14,000
A1010 Standard Foundations - Strip footing, concrete, reinforced, load 11.1 KLF, 12\" deep x 24\" wide; Spread footings, 3000 PSI concrete, load 200K, 6' - 0\" square x 20\" deep, 7' - 6\" square x 25\" deep $1.41 $3,500
A1030 Slab on Grade - Slab on grade, 4\" thick, non industrial, reinforced $4.64 $11,500
A2010 Basement Excavation - Excavate and fill, 10,000 SF, 4' deep, sand gravel, or common earth, on site storage $0.20 $500
A2020 Basement Walls - Foundation wall, CIP, 4' wall height, direct chute, .148 CY/LF, 7.2 PLF, 12\" thick $0.81 $2,000
B Shell 32.50% $26.82 $66,500
(Initial Cost Estimate) $57.68 $92,500
B1010 Floor Construction - Cast-in-place column, 16\", tied, 300K, 253 lbs/LF, 4000PSI; Waffle slab, cast-in-place, 10\" deep rib, 20\" column, 25'x25', 200 PSF superimposed load, 310 PSF total load $2.42 $6,000
B1020 Roof Construction - Floor, concrete, beam and slab, 25'x25' bay, 40 PSF superimposed load, 12\" deep beam, 10\" slab, 150 PSF total load $20.37 $50,500
B2010 Exterior Walls - Stone wall, Indiana limestone, smooth finish, 4\" thick, 8' high, 4\" CMU back-up $10.49 $26,000
B2020 Exterior Windows $0.81 $2,000
B2030 Exterior Doors $0.40 $1,000
B3010 Roof Coverings - Roofing, single ply membrane, EPDM, 60 mils, fully adhered; Insulation, rigid, roof deck, composite with 2\" EPS, 1\" perlite; Roof edges, aluminum, duranodic, .050\" thick, 6\" face $4.03 $10,000
B3020 Roof Openings $0.40 $1,000
C Interiors 13.00% $5.25 $13,000
(Initial Cost Estimate) $5.85 $38,500
C1010 Partitions - Metal partition, 5/8\"fire rated gypsum board face, 1/4\" sound deadening gypsum board, 2-1/2\" @ 24\", same opposite face, no insulation $2.62 $6,500
C1020 Interior Doors - Single leaf, wood frame, 3'-0\" x 7'-0\" x 1-3/8\", birch, solid core $1.82 $4,500
C2010 Stair Construction - Stairs, CIP concrete, w/landing, 24 risers, with nosing $0.81 $2,000
C3010 Wall Finishes - Painting, interior on plaster and drywall, walls & ceilings, roller work, primer & 2 coats $0.61 $1,500
C3020 Floor Finishes - Carpet tile, nylon, fusion bonded, 18\" x 18\" or 24\" x 24\", 35 oz; Vinyl, composition tile, maximum $3.83 $9,500
C3030 Ceiling Finishes - Acoustic ceilings, 3/4\"mineral fiber, 12\" x 12\" tile, concealed 2\" bar & channel grid, suspended support $5.85 $14,500
D Services 48.70% $53.85 $133,500
D1010 Elevators and Lifts $3.23 $8,000
D2010 Plumbing Fixtures $1.21 $3,000
D2020 Domestic Water Distribution - Gas fired water heater, commercial, 100< F rise, 500 MBH input, 480 GPH $7.66 $19,000
D2040 Rain Water Drainage - Roof drain, CI, soil,single hub, 5\" diam, 10' high; Roof drain, CI, soil,single hub, 5\" diam, for each additional foot add $3.03 $7,500
D3050 Terminal & Package Units - Rooftop, multizone, air conditioner, banks or libraries, 25,000 SF, 104.00 ton $19.77 $49,000
D4010 Sprinklers - Wet pipe sprinkler systems, steel, light hazard, 1 floor, 10,000 SF $2.42 $6,000
D5010 Electrical Service/Distribution - Service installation; Feeder installation; Switchgear installation, 400 A $8.87 $22,000
D5020 Lighting and Branch Wiring - Receptacles; Wall switches; Miscellaneous power; Central air conditioning power; Motor installation, three phase; Flourescent fixtures recess mounted in ceiling $10.69 $26,500
D5030 Communications and Security - Communication and alarm systems; Internet wiring, 8 data/voice outlets per 1000 S.F. $1.21 $3,000
D5090 Other Electrical Systems - Generator sets, w/battery, charger, muffler and transfer switch, gas/gasoline operated, 3 phase, 4 wire; Uninterruptible power supply with standard battery pack $0.20 $500
Cost Estimate
SubTotal 100% $92.98 $227,000
Contractor Fees (General Conditions,Overhead,Profit) 25.00% $23.25 $56,750
Architectural Fees 8.00% $7.44 $18,160.00
Total Building Cost $123.66 $301,910.00
Library
(Initial Cost Estimate) $165.51 $370,405.00
03.03
Date Revised: 3/31/2009
Restaurant, with Limestone with Concrete Block / R/Conc. Frame
Story Count: 1
Story Height (L.F.): 15
Floor Area (S.F.): 4294
LAB Instructor: Michael Ezban
% of Cost Per
Total S.F. Cost
Original Date: 1/25/2009
A Substructure 4.90% $6.17 $26,500
Student: Sophia Chang
Unique Name: xiaofan
A1010 Standard Foundations - Strip footing, concrete, reinforced, load 11.1 KLF, 12\" x 24\"; spread footings, 3000 PSI concrete, load 25K, 3' - 0\" square x 12\" deep $0.58 $2,500
A1030 Slab on Grade - Slab on grade, 4\" thick, non industrial, reinforced $4.54 $19,500
A2010 Basement Excavation - Excavate and fill, 4000 SF, 4' deep, sand, gravel, or common earth, on site storage $0.47 $2,000
A2020 Basement Walls - Foundation wall, CIP, 4' wall height, direct chute, .148 CY/LF, 7.2 PLF, 12\" thick $0.58 $2,500
B Shell 18.10% $23.99 $103,000
(Initial Cost Estimate) $28.65 $123,000
B1010 Floor Construction - Cast-in-place conc column, 24\", tied, 900K load, 567 lbs/LF, 4000PSI; Flat plate, concrete, 10\" slab, 24\" column, 25'x25', 125 PSF superimposed load, 250 PSF total load $4.89 $21,000
B1020 Roof Construction - Floor, concrete, beam and slab, 25'x25' bay, 40 PSF superimposed load, 20\" deep beam, 9\" slab, 152 PSF total load $14.21 $61,000
B2010 Exterior Walls - Stone wall, Indiana limestone, sawn finish, 2\" thick, 10' high, 8\" CMU back-up $4.66 $20,000
B2020 Exterior Windows $1.28 $5,500
B2030 Exterior Doors $4.66 $20,000
B3010 Roof Coverings - Roofing, asphalt flood coat, gravel, base sheet; Insulation, rigid roof deck, composite; Roof Edges, aluminum; Flashing, aluminum; Gravel stop, aluminum $4.77 $20,500
B3020 Roof Openings - Skylight, plastic domes, insulated curbs, nominal size to 10 SF, double glazing $0.12 $500
C Interiors 16.50% $5.12 $22,000
(Initial Cost Estimate) $21.54 $92,500
C1010 Partitions - Wood, 5/8\"fire rated gypsum board face, none base,2 x 4,@ 16\" OC framing,same opposite face, 0 insul; 5/8\" gypsum board, taped & finished, painted on metal furring $1.98 $8,500
C1020 Interior Doors - Door, single leaf, wood frame, 3'-0\" x 7'-0\" x 1-3/8\", birch, hollow core $1.86 $8,000
C2010 Stair Construction - Stairs, CIP concrete, w/landing, 20 risers, with nosing $1.28 $5,500
C3010 Wall Finishes - Painting, interior on plaster and drywall, walls & ceilings, roller work, primer & 2 coats; Ceramic tile, thin set, 4-1/4\" x 4-1/4\" $1.86 $8,000
C3020 Floor Finishes - Carpet tile, nylon, fusion bonded, 18\" x 18\" or 24\" x 24\", 35 oz; Tile, quarry tile, mud set, minimum; Tile, quarry tile, mud set, maximum $8.27 $35,500
C3030 Ceiling Finishes - Acoustic ceilings, 3/4\"mineral fiber, 12\" x 12\" tile, concealed 2\" bar & channel grid, suspended support $6.29 $27,000
D Services 58.40% $73.93 $317,500
D2010 Plumbing Fixtures - Water closet; Urinal; Lavatory ; Kitchen sink w/trim, countertop, stainless steel, 44\" x 22\" triple bowl; Service sink w/trim; Shower; Water cooler $8.38 $36,000
D2020 Domestic Water Distribution - Gas fired water heater, commercial, 100< F rise, 500 MBH input, 480 GPH $6.17 $26,500
D2040 Rain Water Drainage - Roof drain, CI, soil,single hub, 3\" diam, 10' high; Roof drain, CI, soil,single hub, 4\" diam, 10' high $1.40 $6,000
D3050 Terminal & Package Units - Rooftop, multizone, air conditioner, restaurants, 3,000 SF, 15.00 ton; Commercial kitchen exhaust/make-up air system, rooftop, gas, 2000 CFM $33.19 $142,500
D4010 Sprinklers - Wet pipe sprinkler systems, steel, light hazard, 1 floor, 2000 SF; Wet pipe sprinkler systems, steel, ordinary hazard, 1 floor, 1000 SF $6.05 $26,000
D4020 Standpipes - Wet standpipe risers, class III, steel, black, sch 40, 4\" diam pipe, 1 floor $1.51 $6,500
D5010 Electrical Service/Distribution - Service installation; Feeder installation; Switchgear installation, 400 A $5.01 $21,500
D5020 Lighting and Branch Wiring - Receptacles; Miscellaneous power; Central air conditioning power; Flourescent fixtures recess mounted in ceiling $9.43 $40,500
D5030 Communications and Security - Communication and alarm systems, fire detection, addressable, 12 detectors, includes outlets, boxes, conduit and wire; Fire alarm command center $2.79 $12,000
Cost Estimate
E Equipment & Furnishings 2.20% $2.79 $12,000
E1090 Other Equipment - 1 - Range, restaurant type, 6 burners & 1 standard oven; 1 - Reach-in Freezer; 1 - Food warmer, counter; 1 - Dishwasher, 10-12 racks per hour $2.79 $12,000
Restaurant
SubTotal 100% $112.00 $481,000
Contractor Fees (General Conditions,Overhead,Profit) 25.00% $28.00 $120,250.00
Architectural Fees 7.00% $7.84 $33,670.00
Total Building Cost $147.84 $634,920
(Initial Cost Estimate) $175.67 $754,380
03.04
Date Revised: 3/31/2009
Suites, 2-3 Story with Limestone with Concrete Block Back-up / Steel Frame/ Steel Joists
Story Count: 2
LAB Instructor: Michael Ezban
Story Height (L.F.): 15
Floor Area (S.F.): 27026
Original Date: 1/25/2009
Student: Sophia Chang
Unique Name: xiaofan
% of Total Cost Per S.F. Cost
A Substructure 7.60% $16.54 $447,000
A1010 Standard Foundations - Strip footing, conc, reinforced, load 5.1 KLF, 12\" x 24\", load 18.4 KLF, 12\" x 40\"; Spread footings, 3000 PSI conc, load 150K, 5' - 6\" square x 18\" deep $6.22 $168,000
A1030 Slab on Grade - Slab on grade, 4\" thick, non industrial, reinforced $2.29 $62,000
A2010 Basement Excavation - Excavate and fill, 30,000 SF, 4' deep, sand, gravel, or common earth, on site storage $0.09 $2,500
A2020 Basement Walls - Foundation wall, CIP, 4' wall height, direct chute, .099 CY/LF, 4.8 PLF, 8\" thick; 148 CY/LF, 7.2 PLF, 12\" thick $7.94 $214,500
B Shell 45.20% $109.57 $2,960,750
(Initial Cost Estimate) $185.50 $5,013,000
B1010 Floor Construction - Floor, conc, slab form, open web bar joist @ 2' OC, on W beam and column, 25'x25', 29\" deep, 65 PSF superimposed, 110 PSF total; Fireproofing $10.64 $287,500
B1020 Roof Construction - Floor, steel joists, beams, 1.5\" 22 ga metal deck, on columns, 25'x25' bay, 20\" deep, 40 PSF superimposed load, 60 PSF total load $5.37 $145,000
B2010 Exterior Walls - Stone wall, Ohio limestone, smooth finish, 4\" thick, 8' high, 8\" CMU back-up $75.94 $2,052,250
B2020 Exterior Windows - Windows, aluminum, sliding, standard glass, 5' x 3' $12.10 $327,000
B2030 Exterior Doors - Door, steel 18 gauge, hollow metal, 1 door with frame, no label, 3'-6\" x 7'-0\" opening $0.30 $8,000
B3010 Roof Coverings - Roofing, asphalt flood coat, gravel, base sheet; Insulation, rigid, roof deck, composite; Roof edges, aluminum; Flashing, aluminum $5.22 $141,000
C Interiors 16.90% $26.00 $702,500
(Initial Cost Estimate) $36.72 $992,500
C1010 Partitions - Metal partition, 5/8\"fire rated gypsum board face, no base, same opposite face, no insul; 1/2\" fire rated gypsum board, taped & finished $13.97 $377,500
C1020 Interior Doors - Door, single leaf, wood frame, 3'-0\" x 7'-0\" x 1-3/8\", birch, solid core, hollow core $6.11 $165,000
C1030 Fittings - Cabinets, residential, wall, two doors x 48\" wide $2.53 $68,500
C2010 Stair Construction - Stairs, steel, cement filled metal pan & picket rail, 16 risers $3.39 $91,500
C3010 Wall Finishes - Painting, interior on plaster and drywall, walls & ceilings, roller work, primer & 2 coats; Vinyl wall covering, fabric back, medium weight; Ceramic tile $2.29 $62,000
C3020 Floor Finishes - Carpet tile, nylon, fusion bonded, 18\" x 18\" or 24\" x 24\", 24 oz, 35 oz; Carpet padding; Vinly, composition tile; Tile, ceramic natural clay $4.90 $132,500
C3030 Ceiling Finishes - Gypsum board ceilings, 5/8\" fire rated gypsum board, painted and textured finish,1-5/8\" metal stud furring, 24\" OC support $3.53 $95,500
D Services 30.30% $66.02 $1,784,000
D1010 Elevators and Lifts - 8 - Hydraulic, passenger elevator, 2000 lb, 2 floors, 100 FPM $23.24 $628,000
D2010 Plumbing Fixtures - Laundry sink w/trim, PE on CI, black iron frame, 24\" x 20\", single compt; Bathroom, three fixture, 2 wall plumbing, lavatory, water closet & bathtub $10.23 $276,500
D2020 Domestic Water Distribution - Gas fired water heater, residential, 100< F rise, 30 gal tank, 32 GPH $2.83 $76,500
D2040 Rain Water Drainage - Roof drain, DWV PVC, 4\" diam, diam, 10' high $0.28 $7,500
D3010 Energy Supply - Apartment building heating system, fin tube radiation, forced hot water, 20,000 SF area,200,000 CF vol $7.77 $210,000
D3030 Cooling Generating Systems - Packaged chiller, air cooled, with fan coil unit, medical centers, 20,000 SF, 46.66 ton $8.45 $228,500
D4010 Sprinklers - Wet pipe sprinkler systems, steel, light hazard, 1 floor, 5000 SF $2.70 $73,000
D5010 Electrical Service/Distribution - Service installation; Feeder installation; Switchgear installation, 600 A $2.20 $59,500
D5020 Lighting and Branch Wiring - Receptacles; Wall switches; Miscellaneous power; Central air conditioning power; Motor installation; Incandescent fixtures $6.83 $184,500
D5030 Communications and Security - Communication and alarm systems, fire detection, non-addressable, 25 detectors; Internet wiring, 2 data/voice outlets per 1000 S.F. $1.30 $35,000
D5090 Other Electrical Systems - Generator sets, w/battery, charger, muffler and transfer switch, gas/gasoline operated, 3 phase, 4 wire, 277/480 V, 7.5 kW $0.19 $5,000
E Equipment & Furnishings 0.10% $0.15 $4,000
E1090 Other Equipment - 2 - Laundry equipment, washer, residential, 4 cycle, average; 2 - Laundry equipment, dryers, gas-fired residential, 16 lb capacity, average $0.15 $4,000
Cost Estimate
SubTotal 100% $218.28 $5,898,250
Contractor Fees (General Conditions,Overhead,Profit) 25.00% $54.57 $1,474,562.50
Architectural Fees 8.00% $17.46 $471,860.00
$290.31 $7,844,672.50
Suites
Total Building Cost
(Initial Cost Estimate) $405.56 $10,959,865.00
03.05
Date Revised: 3/31/2009
Project Cost, Kelley's Island, OH; Year 2009
Contractor Architectural
Cost Per S.F. Cost Fees Fees
Complex
Cafeteria A Substructure $19.20 $22,500 $51,000 $14,280
LAB Instructor: Michael Ezban
B Shell $34.13 $40,000
C Interiors $11.52 $13,500
Original Date: 1/25/2009
Architect, A Substructure,
D Services $
$109.22 $ ,
$128,000
Student: Sophia Chang
Unique Name: xiaofan
$1,301,013
$1 301 013 $704,000
$704 000
Laboratory A Substructure $18.19 $194,000 $430,750 $172,300
B Shell $20.90 $223,000
Contractor,
C Interiors $11.99 $128,000 $3,876,875
D Services $108.97 $1,162,500
E Equipment & Furnishings $1.45 $15,500 B Shell,
$5,807,000
Library A Substructure $7.06 $14,000 $56,750 $18,160
E Equipment &
B Shell $26.82 $66,500 Furnishings,
C Interiors $5.25 $13,000 $31,500
D Services $53.85 $133,500
Restaurant A Substructure $6.17 $26,500 $120,250 $33,670
B Shell $23.99 $103,000
C Interiors $5.12 $22,000
D Services $73.93 $317,500 D Services, C Interiors,
E Equipment & Furnishings $3,525,500
$3 525 500 $1,473,000
$
$2.79 $
$12,000
Suites A Substructure $16.54 $447,000 $1,474,563 $471,860
B Shell $109.57 $2,960,750
C Interiors $36.72 $992,500
D Services $66.02 $1,784,000
E Equipment & Furnishings $0.15 $4,000
SubTotal $769.55 $8,823,250 $2,133,313 $710,270
(Initial Cost Estimate) $1,527.65 $15,507,500 $3,876,875 $1,301,013
Total Cost % of Total Originally the cost of this building was $20,685,388. Later, two major changes were
A Substructure $704,000 6.03% made. The limestone originally used on the exterior of all the buildings was removed
B Shell $3,393,250 29.08% from those buildings which are submerged under the ground. Concrete was
substituted for the bearing walls which had been constituted by limestone blocks. This
C Interiors $1,169,000 10.02%
saved on the labor and manufacturing costs of quarrying limestone. For the suites, the
D Services $3,525,500 30.22%
limestone block was maintained. However, instead of transporting limestone from
Cost Estimate
E Equipment & Furnishings $31,500 0.27% Indiana, limestone from Kelley's Island will be used instead. This was a major savings
Contractor $2,133,313 18.29% on transportation costs. Going along with the spirit of ecotourism and the idea of
Architect $710,270 6.09% experiencing nature rather than buffering oneself from it, the finishing for the interiors
Overall
Total Project Cost $11,666,833 was also removed. All of these changes amounted to a $9,018,555 [as notated in blue
(Initial Cost Estimate) $20,685,388 on the previous cost sheets], a 43% drop in the overall cost.
03.06
Date Revised: 3/31/2009
LAB Instructor: Michael Ezban
Bearing Wall
Original Date: 1/30/2009
Open-web
Student: Sophia Chang
Unique Name: xiaofan
steel joist. 6”
deep, 3’ o.c.
Structural
steel girder.
6” deep
Structural
steel girder.
19 “ deep
Open web
steel joist.
26” deep, 3’
o.c.
Structural
Open web steel joist. steel girder.
32” deep, 3’ o.c. 30 “ deep
Open web steel joist.
22” deep, 3” slab, 1/2”
deck, 3’ o.c.
Custom structural steel
truss. 8’ deep, 3”
Complex Basement / 1/48” = 1’
decking, 6” slab, 12’ o.c.
Clear-span rigid steel
frame. 81” crown depth,
11’ shoulder, 21” base
Code Framing Plan
Bearing wall
Pros: Cons:
-Rigid frame system is less complex -The rigid frame takes up much of
-Rigid frame minimizes need for the window area and blocks the
columns natural light from getting into the lab.
-Permits construction under adverse -Steel does not have a high
weather conditions. fire-resistance rating
-Minimizes on-site erection and -Does not minimize the number of
construction time separate trades needed to complete
-Avoids the need for diagonal
bracing and shear walls
a building
04.01
Student: Sophia Chang
3D Structure Diagram Unique Name: xiaofan
Complex Laboratory-Restaurant Original Date: 2/08/2009 Date Revised: 3/31/2009
LAB Instructor: Michael Ezban
04.03
Date Revised: 3/31/2009
LAB Instructor: Michael Ezban
Original Date: 2/28/2009
Student: Sophia Chang
Unique Name: xiaofan
Woman’s Bathroom
Men’s Bathroom
Unisex Bathroom
Switchgear and transformer room
Floor Area of Commercial Building: 19,273 ft^2 total
Size of Combined Room for Transformers and Switch gear: 30’ x 30’ x 11’
Code Building Services
Complex / 1/64” = 1’
A2 Cafeteria + Kitchen 87 people 1 per 75 1 female wc. 1 per 200 1 female lavatory 1 per 500 1 drinking fountain
1 male wc. 1 male lavatory
Restaurant + Cafe 195 people 1 per 75 2 female wc. 1 per 200 1 female lavatory 1 per 500 1 drinking fountain
2 male wc. 1 male lavatory
A3 Stacks + Reading Area 22 people 1 female per 65 1 female wc. 1 per 200 1 female lavatory 1 per 500 1 drinking fountain
1 male per 125 1 male wc. 1 male lavatory
B Lab 100 people 1 per 25, first 50; 2 female wc. 1 per 40, first 50; 2 female lavatory 1 per 100 1 drinking fountain
1 per 50, remainder 2 male wc. 1 per 80, remainder 2 male lavatory
R1 Suites/Offices
R2 Cells
1 person
1 person
1 per unit
1 per unit
1 wc. per unit
1 wc. per unit
1 per unit
1 per unit
1 lavatory per unit
1 lavatory per unit 05.01
Plumbing Wall
33” 12”
56”
18”
35”
42”
32”
60”
60”
48”
32”
30”
Student: Sophia Chang
Barrier Free Bathroom Plan Unique Name: xiaofan
Complex / 1/4” = 1’ Original Date: 2/28/2009 Date Revised: 3/31/2009
LAB Instructor: Michael Ezban
05.02
Date Revised: 3/31/2009
boiler rooms
(344 ft sq.)
LAB Instructor: Michael Ezban
Hydronic Convector hot water runs
Original Date: 3/15/2009
Pros: Cons: through floor slab.
Student: Sophia Chang
Unique Name: xiaofan
-Minimize operating cost -System used for heating only.
-Minimize system noise -Cooling, humidity control, and
-Minimize visual obtrusiveness ventilation must be provided by
-Maximize flexibility of rental space separate means.
-Minimize fllor space used for the
heating and cooling systems
-Minimize floor-to-floor height
-Minimize system maintenance
-Excellent comfort
Variable Air Volume
Pros: Cons:
-Minimize operating cost -Limited in the range of heating or cooling demand
Complex Basement / 1/48” = 1’
-Maximize control of air velocity and air that may be accommodated within a single system.
quality When one area needs heating while another needs boiler room
and chilled
Code Heating and Cooling
-Maximize individual control over cooling, a VAV system cannot serve both areas
temperature without help from a secondary system. water plant
(3775 ft sq.)
-Minimize system noise cooling
-Minimize visual obtrusiveness tower
-Minimize system maintenance (612 ft sq.)
-Self Balancing fan room
(1191 ft sq.)
hollow wall supply ductwork
Because of the size and variety of programs in this complex, two different systems were chosen.
The Hydronic Convector was chosen for the suites and offices because of it’s small size and raised floor return ductwork
capability for providing comfortable heating. While it is a system meant for heating only, the suites
and offices already benefit from the natural cooling systems of the building in the summer. This
combination of systems saves on energy, costs, and maintenance. Because of the narrow width of
the building, the smaller size of the boiler and absence of the need for any other HVAC rooms is
also ideal.
In the lab, restaurant, and library space there is no natural cooling system in effect. A Variable Air
Volume system is applied for both heating and cooling. This system is good for minimizing system
noise, which is key in spaces like the library where a quiet atmosphere for reading is required.
06.01
grass
soil
waterproofing membrane
rigid insulation
roof decking
coping
bolts
rigid steel frame
custom steel truss
double paned window
limestone shale
rigid insulation
waterproofing membrane
limestone block
ties
concrete foundation wall
drainage mat
angle
raised floor tile
supporting beam
bolts
premolded filler and sealant
gravel
cant strip
drainage pipe
gravel
footing
footing ties
07.01
Student: Sophia Chang
Enclosure System Unique Name: xiaofan
Complex / 1/4” = 1’ Original Date: 3/28/2009 Date Revised: 3/31/2009
LAB Instructor: Michael Ezban
grass
coping
rigid steel frame
structural silicone sealant
double paned window
limestone block
grass
soil
limestone rock
07.02
Student: Sophia Chang
Enclosure System - Elevation Unique Name: xiaofan
Complex / 1/4” = 1’ Original Date: 3/19/2009 Date Revised: 3/31/2009
LAB Instructor: Michael Ezban
07.03
Student: Sophia Chang
Enclosure System Diagrams Unique Name: xiaofan
Complex / 1/4” = 1’ Original Date: 3/28/2009 Date Revised: 4/08/2009
LAB Instructor: Michael Ezban
0 comments
Post a comment