1. Net Profit
Total expenses
Office Supplies
Wages
Rent
Cost of goods sold
Expenses
Revenue
0
0.2
0.4
0.6
0.8
1
1.2
2. Utilizing a 3-year break-even plan and turning
a profit after 4 years.
$2,500,000.00
$2,000,000.00
$1,500,000.00
$1,000,000.00
Expenses
$500,000.00 Revenue
Profit
$0.00
-$500,000.00 Year One
Year Two
Year 3
Year 4
3. Year 1
Revenue 1,000,000
Expenses 1,350,000
Cost of goods sold 200,000
Rent 5,000
Wages 90,000
Office Supplies 3,500
Total expenses 1,648,500
Net Profit -648,500