ASHOK LEYLAND LTD. Company Analysis  6 sep 2008
Ashok Leyland – Business Overview <ul><li>5000 Crore Company in Indian CV Industry </li></ul><ul><li>No. 2 Manufacturer or...
Indian Automobile Industry - overview <ul><li>Auto companies continue to reel under pressure on the back of turbulent macr...
Growth Divers <ul><li>Strong Performance of Indian Economy </li></ul><ul><li>Regulations on overloading  and over-aged veh...
Concern Areas <ul><li>Inflation, Interest Rates & Liquidity </li></ul><ul><ul><li>RBI hiked CRR by 125 bps & Repo by 75 bp...
Impact of Interest Rates
Ashok Leyland – Shareholding Pattern
Ashok Leyland Capacity Expansion plan
Financial Performance FY07 FY08 Change Revenues Rs. Cr 8514 9179 7.81% EBITDA 708 895 26.48% EBIT 555 721 29.75% PAT 364 4...
Peer Comparison Ashok Leyland Tata Motors Swaraj Mazda CMP 34 (Face Value = 1) 420 296 P/E  9.61 8.64 10.83 NPM % 5.83 6.9...
Valuation  CMP = 34 <ul><li>FCFF Valuation  44.44  (Undervalued) </li></ul><ul><li>Weighted  Average Method 52.78 (Underva...
Valuation  - FCFF
<ul><li>THANK YOU </li></ul><ul><li>Enquires & comments  </li></ul><ul><li>R S Raghav </li></ul><ul><li>ICFAI Business Sch...
Upcoming SlideShare
Loading in...5
×

Ashok leyland valuation

4,781

Published on

equity valuation of ashok leyland stock

Published in: Business, Automotive
1 Comment
6 Likes
Statistics
Notes
No Downloads
Views
Total Views
4,781
On Slideshare
0
From Embeds
0
Number of Embeds
1
Actions
Shares
0
Downloads
0
Comments
1
Likes
6
Embeds 0
No embeds

No notes for slide

Ashok leyland valuation

  1. 1. ASHOK LEYLAND LTD. Company Analysis 6 sep 2008
  2. 2. Ashok Leyland – Business Overview <ul><li>5000 Crore Company in Indian CV Industry </li></ul><ul><li>No. 2 Manufacturer or Commercial Vehicles </li></ul><ul><li>Market Share 28 % and No 1 in bus segment </li></ul><ul><li>Current capacity of 84000 Vehicles which would be doubled by 2010. </li></ul><ul><li>6 plants and another 1 coming up at Uttaranchal </li></ul>PRODUCT SEGMENTS Buses TRUCKS DEFENCE VEHICLES, Spares Entering into Design & OEM services
  3. 3. Indian Automobile Industry - overview <ul><li>Auto companies continue to reel under pressure on the back of turbulent macro economic factors </li></ul><ul><li>BSE Auto Index turned in a relatively better performance in FY2008 underperformed the broader markets by 6.8% while the Sensex lost ground by almost 14%. </li></ul><ul><li>However, during first quarter of 2009, the Auto Index declined another 20.8% after the 20.2% fall witnessed during 4QFY2008 </li></ul>
  4. 4. Growth Divers <ul><li>Strong Performance of Indian Economy </li></ul><ul><li>Regulations on overloading and over-aged vehicles will be Tightened </li></ul><ul><li>Private bus demand will continue to grow with better road connectivity </li></ul><ul><li>Efficient Infrastructure Investments </li></ul><ul><ul><li>Golden Quadrilateral Project 5864 Kms </li></ul></ul><ul><ul><li>NSEW corridor Project 7300 Kms </li></ul></ul><ul><ul><li>Port Connectivity & others 1016 Kms </li></ul></ul><ul><ul><li>48 New Project covering more than 10000 Kms coming up </li></ul></ul><ul><li>source : NHAI </li></ul>
  5. 5. Concern Areas <ul><li>Inflation, Interest Rates & Liquidity </li></ul><ul><ul><li>RBI hiked CRR by 125 bps & Repo by 75 bps in last 3 months so financing rates gone up by 300 bps YTD </li></ul></ul><ul><ul><li>Conversion Ratio dropped by 45 % in last 4-5 months </li></ul></ul><ul><li>Fuel Price Hike </li></ul><ul><ul><li>Fuel Accounts for 25 % & 50% for total ownership cost of PV’s & CV’s </li></ul></ul><ul><ul><li>Almost 15% Hike in Fuel Prices In 2008 </li></ul></ul><ul><ul><li>direct impact on the ownership cost, freight operator's profitability and volume growth of the Auto sector </li></ul></ul><ul><ul><li>Soaring Raw Material Prices </li></ul></ul><ul><ul><li>Accounts for 70 % of total cost for Manufacturers </li></ul></ul><ul><ul><li>Prices on a upward trend since last 2 years </li></ul></ul><ul><ul><li>Badly affecting the margins as these costs cannot be passed on to customers due to high competition </li></ul></ul>
  6. 6. Impact of Interest Rates
  7. 7. Ashok Leyland – Shareholding Pattern
  8. 8. Ashok Leyland Capacity Expansion plan
  9. 9. Financial Performance FY07 FY08 Change Revenues Rs. Cr 8514 9179 7.81% EBITDA 708 895 26.48% EBIT 555 721 29.75% PAT 364 469 29.11% EPS 3.33 3.53 6.01% ROCE 16.87 20.11 19.20% DPS 1.5 1.5 Margins Operating Profit margin 9.32 10.09 Gross Profit margin 7.27 7.86 Net Profit margin 5.94 5.83
  10. 10. Peer Comparison Ashok Leyland Tata Motors Swaraj Mazda CMP 34 (Face Value = 1) 420 296 P/E 9.61 8.64 10.83 NPM % 5.83 6.96 3.75 Last Dividend 150 % 150 % 55 % EPS 3.53 49.65 24 ROE 22.3 25.98 27 ROCE 20.11 19.8 21.50
  11. 11. Valuation CMP = 34 <ul><li>FCFF Valuation 44.44 (Undervalued) </li></ul><ul><li>Weighted Average Method 52.78 (Undervalued) </li></ul><ul><li>PV method 30 (Over Valued) </li></ul>
  12. 12. Valuation - FCFF
  13. 13. <ul><li>THANK YOU </li></ul><ul><li>Enquires & comments </li></ul><ul><li>R S Raghav </li></ul><ul><li>ICFAI Business School </li></ul><ul><li>[email_address] </li></ul>

×