Arbitrage value of convertible bonds


Published on

Effective corporate capital structure in 2013, with taxes.

Published in: Business, Economy & Finance
1 Like
  • Be the first to comment

No Downloads
Total views
On SlideShare
From Embeds
Number of Embeds
Embeds 0
No embeds

No notes for slide
  • Two fundamental propositions. 1. You cannot create value from manipulating capital structure. [It is the asset part of the balance sheet that creates value]. One consequence of MM is that we assume that because there are ZERO transactions costs and TAXES, investors can borrow and lend at the same rate, so that they essentially recreate what-ever capital structure they want, and diversify as they see fit.MM2: This is the famous proposition that states that in absence of taxes companies have a linear relationship between debt and equity funding, until enter risk of default territory.
  • Arbitrage value of convertible bonds

    1. 1. Financial Risk Management Convertible Bonds An example of how to determine value of company by capital structure By Philip Corsano Gnostam Consulting Tel 206 384 0069
    2. 2. Firm Capital Structure  Modigliani & Miller, [“MM”] proposition 1: Value of firm is independent of capital structure, [i.e. you don’t create value by capital structure alone, in absence of tax effects];  Modigliani & Miller: It does not matter what risk preferences are for investors.  Assume Investors have the ability to borrow and lend for their own account (and at the same rate as firms) so that they can “undo” any changes in firm’s capital structure Prepared by Philip Corsano, Gnostam Consulting Training, Tel: 206 384 0069, 1
    3. 3. M&M Proposition 2  Bonds are almost risk-free at low debt levels  rD is independent of leverage  rE increases linearly with debt-equity ratios and the increase in expected return reflects increased risk  As firms borrow more, the risk of default rises  rD starts to increase  rE increases more slowly (because the holders of risky debt bear some of the firm’s business risk) 2
    4. 4. Leverage and Returns Expected return on assets rA D D E ra rD expected operating income market val ue of all securities E D E rE 3
    5. 5. r M&M Proposition II rE rA rD Risk free debt Risky debt D E 4
    6. 6. Capital Structure PV of Tax Shield = D x rD x Tc = D x Tc rD (assume perpetuity) Example: Tax benefit = 1000 x (.10) x (.40) = $40 PV of 40 perpetuity = 40 / .10 = $400 PV Tax Shield = D x Tc = 1000 x .4 = $400 5
    7. 7. Capital Structure Firm Value = Value of All Equity Firm + PV Tax Shield Example All Equity Value = 600 / .10 = 6,000 PV Tax Shield = 400 Firm Value with 1/2 Debt = $6,400 6
    8. 8. U.S. Tax Code  Allows corporations to deduct interest payments on debt as an expense  Dividend payments to stockholders are not deductible  Differential treatment results in a net benefit to financial leverage (debt) 7
    9. 9. U.S. Tax Code  Personal taxes bias the other way (toward equity)  Income from bonds generally comes as interest and is taxed at the personal income tax rate  Income from equity comes partly from dividends and partly from capital gains  Capital gains are often taxed at a lower rate and the tax is deferred until the stock is sold and the gain realized.  If the owner of the stock dies – no capital gain tax is paid  On balance, common stock returns are taxed at lower rates than debt returns 8
    10. 10. U.S. Tax Rates 2013  Top bracket (over $450,000 for a married couple)  Personal rates: 39.6%  Capital gains: 20% [+3.8% investment income surtax for high income earners] (holding period of <12 mos, otherwise taxed at marginal income tax rate)  If stock is held for less than 1 year capital gain is taxed at the personal rate  If stock is held for over 1 year capital gains tax is between 20 - 23.6%, but can be less if earn less that $15,000 in taxable income. 9
    11. 11. Financial Distress Market Value of The Firm Maximum value of firm Costs of financial distress PV of interest tax shields Value of levered firm Value of unlevered firm Optimal amount of debt Debt/Total Assets 10
    12. 12. Financial Choices Trade-off Theory - Theory that capital structure is based on a trade-off between tax savings and distress costs of debt. Pecking Order Theory - Theory stating that firms prefer to issue debt rather than equity if internal finance is insufficient. 11
    13. 13. M&M with taxes and bankruptcy  WACC now is more hump-shaped (similar to the traditional view – though for different reasons).  The minimum WACC occurs where the stock price is maximized.  Thus, the same capital structure that maximizes stock price also minimizes the WACC. 12
    14. 14. Introduction to Covertible Bonds  A convertible bond = standard corporate bond with an option (to buy the underlying equity of the company).  Conversion feature allows holder of the bond to convert or exchange the bond into a predetermined number of shares of common stock (known as the conversion ratio).  A convertible bond [“CB”] is sensitive to the interest rate (corporate yield curve), [duration and convexity], the credit spread over the treasury rate [credit risk] as well as the volatility of the underlying equity. 13
    15. 15. Capital Structure and Financial Distress Costs of Financial Distress - Costs arising from bankruptcy or distorted business decisions before bankruptcy. Market Value =Value if all Equity Financed + PV Tax Shield - PV Costs of Financial Distress 14
    16. 16. Companies: Why Issue a CB?  Advantage of convertible is that can issue shares at conversion price which is above “current” share price. This is also referred to “premium” above current price;  Reduces dilution, [because of premium];  Access to investor segment normally precluded from equity risk, attractive for many bond investors;  Lower straight coupon for issuer, [because of conversion option]  Less impact on P & L statement than equity because of tax deductibility of interest on bond. 15
    17. 17. Investors: Why they Need to Buy CB?  A CB offers lower risk, [much less volatile than equity issue];  It has a built in protection in a risky market;  A CB has a higher running yield than a share dividend; 16
    18. 18. Types of Convertible Bonds  Callable CB: A callable CB allows an issuer to buy back the bond some time prior to the maturity at a pre-determined price. A “soft call” means that the issuer can only call the bond if the price of the underlying stock is above the strike price by at least a certain percentage;  Puttable CB: A puttable CB means that the investor can sell the CB back to the issuer within a certain timeframe before the maturity of the CB at a certain price; a put option raises the value of the CB;  Resettable CB: If the strike price is resettable, CB investors can gain additional exposure to the equity component; if the price of the underlying stock falls, the parity value of the CB falls as well and therefore by resetting the strike price, or raising the conversion ratio, the CB’s parity value increases. (Example: CBs issued by Japanese corporations in the mid-90s; these can be analyzed by path dependent options) 17
    19. 19. Convertible Bond Pricing Model CB IV Call n C IV t 1 i r d2 i) t (1 i) t s Call d1 (1 Par N d 1 Se ln S K q (T r t) d1 T 2 q T r (T e t) N d2 * K 2 T t t t 18
    20. 20. Conversion Ratio & Conversion Price  Conversion ratio: # shares of common stock that the bondholder will receive from exercising the “call” option of CB; conversion privilege may extend for all or only some portion of the bond’s life, and the stated conversion ratio may change over time (it is always adjusted proportionately for stock splits and stock dividends).  EXAMPLE: JBB Corp issued a convertible bond with a conversion ratio of 25.32 shares. The par value of the bonds is $1000. This means that for each $1000 of the par value of this issue the bondholder exchanges for JBB common stock, he will receive 25.32 shares; Stated Conversion Price = (Par Value of the CB)/(Conv Ratio) = $1000/25.32 = $39.49 conversion price per share, above stock price at issue date. 19
    21. 21. Strike Price  Further suppose that the JBB convert has a maturity of 5 years, coupon of 6% per annum (payable annually) and that the current risk free rate is 2.5%; the CB has no dividend yield and the credit spread is zero;  This will give the Investment Value (IV) of the CB as $1,162.60 (discounting for 5 years at the risk free rate of interest);  The Strike Price, K of the CB is therefore equal to $45.92 and is found out by: K = (CB’s Investment Value)/(Conversion Ratio) = $1,162.60/25.32 = $45.92 20
    22. 22. JBB Convert Pricing (See Spreadsheet for details) 21
    23. 23. Complications: Call Provisions  Almost all CB issues are callable by the issuer;  Typically there is a “non-call” period from the time of issuance. During this time if stock goes above the conversion price by a sufficient premium, should convert, otherwise hold convertible as allows for accrual and collection of fixed coupons;  Some issues have a provisional call feature that allows the issuer to call the issue during the non-call period if the stock reaches a certain price; 22
    24. 24. Convertible Valuation as Stock-plus Method  Can value a CB as a combination of an issuer’s stock, with a relatively high yield, plus a European put option;  Instead of viewing a CB as a fixed income instrument with an embedded call option, because of its convertible feature one can think of it as a stock with a yield greater than its dividend, and discount this “higher” dividend at appropriate “rate”;  The Investment Value can be looked upon as a floor, [“put], or ability to sell a put on company assets = to credit worthiness of assets coverage, [only is net asset value of company covers value of outstanding corporate debt]; the stock value is simply the conversion value (stock price multiplied by the conversion ratio) and the put value represents the fixed income value of the convertible. 23
    25. 25. Binomial Tree for Convert Pricing 24
    26. 26. Black-Scholes Framework for Convert Valuation 25
    27. 27. Binomial Pricing Model continued 26
    28. 28. Convertible Greeks e q (T t) N d1 N d1 e S v S q(t T ) T T SN d1 2 T t t * N d1 e q (T t ) q (T t ) e rKe t r (T t ) N d2 qSN d 1 e q (T t ) 27
    29. 29. Greeks - Continued K (T t )e r (T t ) N d2 CB o ( OAS ) CB ( FX ) upsilon u CB ( RR ) CB q 28
    30. 30. Zero Coupon Convertibles  The most bond like convertible is the zero coupon CB. The zero CB doesn’t pay any cash interest but it carries a series of (synthetic) accreting put options;  In effect the buyer has paid for a series of put options with the coupon streams that he has forgone;  The valuation of a zero CB must include a series of puts as well as series of calls that both the buyer and the issuer can claim as their right (the basic long stock plus long put model helps here);  The zero retains more bond like features at issue because the put option provides a bond floor that is close to the current value and this bond floor (put) accretes each year , helping to reduce the downside equity risk; 29
    31. 31. Sony Zero-coupon CB Trading History (18 June 2003 – 18 June 2004) see spreadsheet analysis 30
    32. 32. Sony CB (see spreadsheet analysis) y mx CB c 0 . 49 * Parity Trading Black 797 ,527 0 . 49 Scholes 0 . 324 0 . 001685 vega strike spot 2821 . 85 6 ,177 . 16 3980 31
    33. 33. CB Asset Swap Trader / Investor Convertible Bond CB Call Option CB Investment Value Bond Buyer Broker Coupons Coupons LIBOR + Spread Swap Trader 32
    34. 34. Example of a Vanilla Swap. Break even rate = 5.5% 1 Effective Dates 3/1/Y1 9/1/Y1 3/1/Y2 9/1/Y2 3/1/Y3 9/1/Y3 3/1/Y4 * (LIBOR/2)($10,000,000) ** (.055/2)($10,000,000) 2 LIBOR 0.045 0.050 0.055 0.060 0.065 0.070 3 Floating-Rate Payer's Payment* 4 Fixed-Rate Payer's Payment** 5 Net Interest Received by Fixed-Rate Payer Column 3 - Column 4 6 Net Interest Received by Floating-Rate Payer Column 4 - Column 3 $225,000 $250,000 $275,000 $300,000 $325,000 $350,000 $275,000 $275,000 $275,000 $275,000 $275,000 $275,000 -$50,000 -$25,000 $0 $25,000 $50,000 $75,000 $50,000 $25,000 $0 -$25,000 -$50,000 -$75,000 33
    35. 35. Convertibles CDS Spread Fee Zero Payment CDS Buyer No credit event CDS Seller Credit event Contingent Settlement 34
    36. 36. Delta and Volatility  Convertibles with very little or no call protection remaining can be subject to a perverse effect of increased volatility;  As vol increases it has the effect of reversing the time value of an option and as volatility decreases it has the effect of increasing the time value of the option; 2 Time Log Trigger Log Parity * NORMSINV Trigger Call Parity Call * tradingDay s probabilit y * 1 dt * NORMSINV year prob 35
    37. 37. Example  If the CB has no call protection remaining and will only be called to force conversion, then the trader can estimate how much above the call price the parity level (trigger) should move before it may be called with a given probability and expected volatility.  For example, if the trader has determined that the parity level must be 120% of the call price for the company to safely call the issue, then he can estimate – using the previous formula – the amount of time premium that should be built into the CB’s embedded option;  For example: how much time will it take with an 80% probability for the trigger level to be reached for the CB with a parity of 102 and a trigger level of 120 and a 3-month annualized vol of 40%; 2 Time Log (120 ) Log (102 ) 0 . 40 * 0 . 84162 Time  23 % * 255 0 . 1625 2 0 . 3366 59 Time value is equal to 23% of the number of trading days in a year or roughly 59 trading days 36
    38. 38. Example - continued  A trader can work with this formula in another way: say, a callable convertible with a 30-day call notice period has a parity level of 102 and a 3 month vol of 60%. The trader wants an 80% probability (of the trigger happening); then what would be the trigger level? Trigger 102 * (1 ( 0 . 60 * 30 255 * 0 . 84162 )) 119 . 66 37
    39. 39. Delta Neutral Arbitrage using Leverage (see spreadsheet) 38
    40. 40. Example - Amazon  Amazon CB combined with the company’s straight debt was an interesting trade in March, 2000; Amazon 4.75% CB due 2009 was trading at 40% of par with a yield of over 19% (but with a very little value assigned to the embedded call option);  At the same time the 10% straight bond due 2008 was trading at 58% of the par with a YTM of 15% (the bond did not actually pay a coupon of 10%, since it was zero coupon with a clause to start paying cash interest payment on March 1, 2003);  Traders were long 145 CB at 40.00 and short 100 straight high yield at 58 thus creating an equal dollar offsetting investment netting to zero;  By mid-July 2000 the Amazon CB traded at 54 (gain on the long CB) and the straight high yield traded at 66 (loss on the short position) thereby realizing a net gain on $12,300 on an investment of zero. 39
    41. 41. Learning Outcome  MM is not actually relevant to most corporate situations, in that Taxes play an important role in planning;  While the equilibrium capital structure may be defined by the point at which increasing leverage increases risk of default such that “firm” value decreases, for most practical purposes, a stable capital structure usually implied a ma debt load = (1-Tax Rate);  Convertible bonds are actually quite useful for maximizing value if used in conjunction with an effective asset development plan. Provide cheaper funding, though eventually will convert to expensive equity;  In the end it is always about identifying and properly risk managing positive cash flow projects to be brought on stream. 40
    42. 42. Thank you  For more information about Capital structure consulting, please contact Philip Corsano on:  206 384 0069, 41