Actual 7 InglêS V7


Published on

Published in: Economy & Finance, Business
  • Be the first to comment

  • Be the first to like this

No Downloads
Total views
On SlideShare
From Embeds
Number of Embeds
Embeds 0
No embeds

No notes for slide

Actual 7 InglêS V7

  1. 1. Lopes goes ahead with expansion plan by acquiring 60% of the Largest Real Estate Broker in Espírito Santo* [email_address] * in sales volume
  2. 2. Forward Looking Statements This presentation does not constitute an offer, or invitation, or solicitation of an offer to subscribe for or purchase any securities neither does this presentation nor anything contained herein form the basis to any contract or commitment whatsoever. The material that follows contains general business information about Lopes – LPS Brasil Consultoria de Imóveis S.A and its subsidiaries (“Lopes”) related to the acquisition of Actual Negócios Imobiliários Ltda. EPP (“Actual”). It is not intended to be relied upon as advice to potential investors. The information does not purport to be complete and is in summary form. No reliance should be placed on the accuracy, fairness, or completeness of the information presented herein and no representation or warranty, express or implied, is made concerning the accuracy, fairness, or completeness of the information presented herein. This presentation contains statements that are forward-looking and are only predictions, including future outlooks for Actual, not guarantees of future performance. Investors are warned that these forward-looking statements are and will be subject to many risks, uncertainties, and factors related to the operations and business environments of Lopes such as competitive pressures, the performance of the Brazilian economy and the industry, changes on market conditions, among other factors disclosed in Lopes filed disclosure documents. Such risks may cause the actual results of the companies to be materially different from any future results expressed or implied in such forward-looking statements. Lopes believes that based on information currently available to Lopes management, the expectations and assumptions reflected in the forward-looking statements are reasonable. Lastly, Lopes expressly refuses any duty to update any of the forward-looking statements contained herein.
  3. 3. <ul><li>Expansion Opportunity </li></ul><ul><li>ACTUAL: Leading Company in the Espirito Santo Real Estate Market </li></ul><ul><li>Markets – Espirito Santo and Vitoria </li></ul><ul><li>Acquisition Structure </li></ul><ul><li>Closing Remarks </li></ul>Index
  4. 4. Expansion Opportunity
  5. 5. <ul><li>LOPES acquires 60% of ACTUAL, leading company in the Espirito Santo real state brokerage market. </li></ul><ul><li>Attractive acquisition model in relation to Lopes P/E, estimated between 7.0 and 8.0 times the 2008’s earnings. </li></ul><ul><li>60% of the price tied to performance through an “earn out” process in the first 3 years. </li></ul><ul><li>Possibility of acquisition of the remaining 40% through call/put options with respective caps of R$ 13.8/ R$ 5.8 millions. </li></ul><ul><li>This opportunity enables LOPES to begin it’s operations in a consolidated manner in one of the most promising growth markets of the Southeast region. </li></ul><ul><li>LOPES consolidates its positioning as the largest player in the Brazilian real estate brokerage industry, now in 6 states, advancing on it’s geographic expansion strategy, initiated in July of 2006. </li></ul>Opportunity for Expansion
  6. 6. ACTUAL: Leading Company in Real Estate Brokerage in Espirito Santo* ** in sales volume
  7. 7. Actual <ul><li>Present in the real estate market of Espirito Santo for 13 years, rendering consulting and brokerage services in the primary and secondary market. </li></ul><ul><li>Biggest sales force of the region with over 60 brokers. </li></ul><ul><li>Managers widely recognized and inserted in the state market. </li></ul><ul><li>Launchings pipeline estimated in R$200 million by December 2007. </li></ul><ul><li>Consolidated operation in Espirito Santo state, with expressive growth in 2005/2006 with more growth expectancies for the next few years. </li></ul>106% 49 2 101 2 2005 2007E 1 Source: SINDICON – Sindicato da indústria da Construção Civil do Estado do Espírito Santo 2 Management number 3 Intermediate GSV estimated by Actual for 2007 and 2008. 150 3 250 3 67% 49% 2008E 2006 Sales Contracted
  8. 8. <ul><li>Developer-clients with national reach and well recognized in the local markets. </li></ul>Actual
  9. 9. <ul><li>CHÁCARA VON SCHILGEN </li></ul><ul><li>GSV: R$100 millions. </li></ul><ul><li>Developer: Inpar </li></ul><ul><li>Year: 2005 (1st phase) / 2007 (2nd phase) </li></ul><ul><li>Actual was responsible for the coordination and the sales of 55% of the project. </li></ul>Cases <ul><li>VICTORIA BAY </li></ul><ul><li>GSV: R$ 95 millions. </li></ul><ul><li>Developer: Rossi Residencial </li></ul><ul><li>Year: 2007 </li></ul><ul><li>269 units sold in 45 days, greatest case in Espirito Santo, where Actual was responsible for the planning, coordination and sales for the project. </li></ul><ul><li>SPLENDORE </li></ul><ul><li>GSV: approx. R$18 millions. </li></ul><ul><li>Developer: Rossi Residencial </li></ul><ul><li>Year: 2006 </li></ul><ul><li>Actual participated of all stages of the project, being responsible for 78% of the units sales in only 15 days. </li></ul>
  10. 10. Markets – Espirito Santo and Vitoria
  11. 11. Espírito Santo’s Real Estate Market <ul><li>Vitoria is the 3 rd capital of Brazil in terms of the HDI - Human Development Index, which indicates an expressive potential market for new launchings. </li></ul><ul><li>Presence of national players (Cyrela, Gafisa, Inpar e Rossi) and continuous movement of new players into this market. </li></ul><ul><li>Espirito Santo’s market has presented an expressive growth in launched units, as 3.352 units were launched between November/06 and May/07 , which represents a 94% growth 2 compared to the period between October/05 and May/06. </li></ul><ul><li>The region was the target in 2006 of investments in infrastructure, transportation and industries totaling the unprecedented amount of R$ 45 billion 1 . </li></ul>1 Source: Jornal A Gazeta e Instituto JSN 2 Source: SINDICON – Sindicato da indústria da Construção Civil do Estado do Espírito Santo
  12. 12. Acquisition Structure
  13. 13. <ul><li>Earn out mechanism aligned to the company interests that places the acquisition into an accretive valuation range. </li></ul>Multiples ACTUAL Valuation 8,0x P/E 2008 7,0x P/E 2008 Acquisition P/E Transaction Values <ul><li>Initial fixed installment of R$ 4,32 millions and one more installment of R$ 1,44 million after 6 months. </li></ul><ul><li>Remaining amount to be paid in variable installment in September of 2010 tied to the net income for the operation in the 36 months with a cap of R$ 15 millions. </li></ul><ul><li>Estimated value for the transaction – Base Case Scenario - R$ 14,4 millions 1 </li></ul><ul><li>Possibility to acquire the 40% remaining after first 3 years through a “call” (40% x 8x last 12 months gain)/”put” (40% x 3x last 12 months gain) mechanism. </li></ul><ul><li>In case the “call ” or “put” are exercised, Actual partners are tied to non-compete agreement for 8 years. </li></ul>1 Considerating the 60% owned, based upon cash flow projections with no guarantee of future performance
  14. 14. Closing Remarks
  15. 15. Closing Remarks <ul><li>Local expertise </li></ul><ul><li>Espirito Santo market </li></ul><ul><li>Leading management and sales force </li></ul><ul><li>Relationship with local and some nationwide developers </li></ul><ul><li>Consolidated relationship with nationwide real estate developers </li></ul><ul><li>Proven product development capacity </li></ul><ul><li>Corporate Governance </li></ul><ul><li>IT Structure </li></ul><ul><li>Nationally relevant player with state-of-the-art practices. </li></ul><ul><li>Geographic expansion and consolidation historical. </li></ul>+ = <ul><li>Leading company to serve nationwide real estate developers in South and Southeast regions of Brazil </li></ul><ul><li>High growth potential due to market fragmentation. </li></ul><ul><li>Operation paves way to full consolidation in the Southeast Region. </li></ul>