Your SlideShare is downloading. ×
Wipro – Ratio Analysis
Upcoming SlideShare
Loading in...5
×

Thanks for flagging this SlideShare!

Oops! An error has occurred.

×
Saving this for later? Get the SlideShare app to save on your phone or tablet. Read anywhere, anytime – even offline.
Text the download link to your phone
Standard text messaging rates apply

Wipro – Ratio Analysis

10,083

Published on

5yr complete analysis of Wipro's financial statements.

5yr complete analysis of Wipro's financial statements.

Published in: Business, Technology
2 Comments
7 Likes
Statistics
Notes
  • download this ppt just by clicking the Download button....]
    or by visiting this link after logging in this site.
    http://www.slideshare.net/jain_jithu/wipro-ratio-analysis-1049556/download
       Reply 
    Are you sure you want to  Yes  No
    Your message goes here
  • plz send me this ppt on my email-id
       Reply 
    Are you sure you want to  Yes  No
    Your message goes here
No Downloads
Views
Total Views
10,083
On Slideshare
0
From Embeds
0
Number of Embeds
1
Actions
Shares
0
Downloads
688
Comments
2
Likes
7
Embeds 0
No embeds

Report content
Flagged as inappropriate Flag as inappropriate
Flag as inappropriate

Select your reason for flagging this presentation as inappropriate.

Cancel
No notes for slide

Transcript

  • 1. Ratio Analysis
  • 2. GP Ratio   Mar ' 08 Mar ' 07 Mar ' 06 Mar ' 05 Mar ' 04 Gross Profit 14240.5 11674.4 7838.75 5489.61 3873.99 sales 17,492.60 13683.9 10227.12 7233.16 5134.89 GP Ratio 81.40871 85.31486 76.6467 75.89504 75.444459
  • 3.  
  • 4. Net Profit Ratio   Mar ' 08 Mar ' 07 Mar ' 06 Mar ' 05 Mar ' 04 sales 17,492.60 13683.9 10227.12 7233.16 5134.89 net profit 3,715.60 3254.5 2483.9 1855.25 1142.45 Net Profit Ratio 21.240982 23.78342 24.28738 25.64923 22.248773
  • 5.  
  • 6. Operating ratio   Mar ' 08 Mar ' 07 Mar ' 06 Mar ' 05 Mar ' 04 sales 17,492.60 13683.9 10227.12 7233.16 5134.89 cost of goods sold 3,252.10 2009.5 2388.37 1743.55 1260.9 operating expenses 10,524.90 8,419.90 5354.86 3671.48 2745.52 Operating ratio 78.76 76.22 75.71 74.86 78.02
  • 7.  
  • 8. Debt Equity ratio   Mar ' 08 Mar ' 07 Mar ' 06 Mar ' 05 Mar ' 04 Debt 3,822.40 238.00 50.16 62.09 100.69 Equity 15,433.10 9,554.90 6,478.10 4,955.74 3,608.28 Debt Equity ratio 0.2476755 0.024909 0.007743 0.012529 0.0279053
  • 9.  
  • 10. Current ratio   Mar ' 08 Mar ' 07 Mar ' 06 Mar ' 05 Mar ' 04 Current Assets 12,058.10 6,338.40 4,076.68 2,672.86 2,038.41 Current Liabilities 4,742.30 3,767.60 2,788.39 1,734.83 1,680.89 Current ratio 2.5426692 1.682344 1.462019 1.540704 1.2126968
  • 11.  
  • 12. Fixed Asset T.O ratio   Mar ' 08 Mar ' 07 Mar ' 06 Mar ' 05 Mar ' 04 cost of goods sold 3,252.10 2009.5 2388.37 1743.55 1260.9 fixed Assets 8,117.30 6,984.10 5,189.81 4,017.71 3,250.76 Fixed Asset T.O ratio 0.4006381 0.287725 0.460204 0.433966 0.3878785
  • 13.  
  • 14. Return on networth   Mar ' 08 Mar ' 07 Mar ' 06 Mar ' 05 Mar ' 04 net profit 3,715.60 3254.5 2483.9 1855.25 1142.45 Equity 15,433.10 9,554.90 6,478.10 4,955.74 3,608.28 Return on networth 24.075526 34.06106 38.34303 37.43639 31.6619
  • 15.  
  • 16. Income:  Operating income  17,492.60 13,683.90 10,227.12 7,233.16 5,134.89 Expenses   Material consumed  2,952.30 1,889.00 1,367.67 1,185.48 846.28 Manufacturing expenses  299.8 120.5 1,020.70 558.07 414.62 Personnel expenses 7,409.10 5,764.50 4,279.03 2,878.53 864.44 Selling expenses 532.1 0 171.05 107.15 77.02 Adminstrative expenses 2,583.70 2,655.40 904.78 685.8 1,804.06 Expenses capitalised 0 0 0 -37.12 -13.99 Cost of sales 13,777.00 10,429.40 7,743.22 5,377.92 3,992.43 Operating profit 3,715.60 3,254.50 2,483.90 1,855.25 1,142.45 Other recurring income 326.9 288.7 113.59 75.44 88.05 Adjusted PBDIT 4,042.50 3,543.20 2,597.49 1,930.68 1,230.50 Financial expenses 116.8 7.2 3.13 5.57 3.52 Depreciation  456 359.8 292.26 185.97 151.6 Other write offs 0 0 0 0 0
  • 17. Adjusted PBT 3,469.70 3,176.20 2,302.10 1,739.15 1,075.39 Tax charges  406.4 334.1 286.1 255.15 141.27 Adjusted PAT   3,063.30   2,842.10   2,016.00   1,484.00   934.12 Non recurring items 0 0 38.33 17.88 3.87 Other non cash adjustments 0 0 -33.85 -7.06 -23.11 Reported net profit 3,063.30 2,842.10 2,020.48 1,494.82 914.88 Earnigs before appropriation 3,063.30 2,842.10 2,020.48 1,494.82 914.88 Equity dividend 876.5 873.7 712.88 351.79 675 Preference dividend 0 0 0 0 0 Dividend tax 148.9 126.8 99.98 49.34 86.48 Retained earnings 2,037.90 1,841.60 1,207.62 1,093.70 153.39
  • 18. Sources of funds Owner's fund Equity share capital 292.3 291.8 285.15 140.71 46.55 Share application money 58 0 7.49 1.21 0 Preference share capital 0 0 0 0 0 Reserves & surplus 11,260.40 9,025.10 6,135.30 4,751.73 3,461.04 Loan funds Secured loans 4 23.2 45.06 21.59 94.75 Unsecured loans 3,818.40 214.8 5.1 40.5 5.94 Total 15,433.10 9,554.90 6,478.10 4,955.74 3,608.28 Uses of funds Fixed assets Gross block 2,282.20 1,645.90 2,364.53 1,763.49 1,333.68 Less : revaluation reserve 0 0 0 0 0 Less : accumulated depreciation 0 0 1,246.27 855.53 678.66 Net block 2,282.20 1,645.90 1,118.25 907.96 655.02 Capital work-in-progress 1,335.00 989.5 612.36 250.24 139.71 Investments 4,500.10 4,348.70 3,459.20 2,859.51 2,456.03
  • 19. Net current assets Current assets, loans & advances 12,058.10 6,338.40 4,076.68 2,672.86 2,038.41 Less : current liabilities & provisions 4,742.30 3,767.60 2,788.39 1,734.83 1,680.89 Total net current assets 7,315.80 2,570.80 1,288.29 938.03 357.52 Miscellaneous expenses not written 0 0 0 0 0 Total 15,433.10 9,554.90 6,478.10 4,955.74 3,608.28 Notes: Book value of unquoted investments 0 0 514.23 782.71 654.63 Market value of quoted investments 0 0 2,956.87 2,088.71 1,803.84 Contingent liabilities 749.9 318.4 509.18 676.65 387.99 Number of equity sharesoutstanding (Lacs) 14615 14590 14257.54 7035.71 2327.59
  • 20.  

×