Your SlideShare is downloading. ×
  • Like
Solver 1
Upcoming SlideShare
Loading in...5
×

Thanks for flagging this SlideShare!

Oops! An error has occurred.

×

Now you can save presentations on your phone or tablet

Available for both IPhone and Android

Text the download link to your phone

Standard text messaging rates apply
Published

 

  • Full Name Full Name Comment goes here.
    Are you sure you want to
    Your message goes here
    Be the first to comment
    Be the first to like this
No Downloads

Views

Total Views
949
On SlideShare
0
From Embeds
0
Number of Embeds
0

Actions

Shares
Downloads
3
Comments
0
Likes
0

Embeds 0

No embeds

Report content

Flagged as inappropriate Flag as inappropriate
Flag as inappropriate

Select your reason for flagging this presentation as inappropriate.

Cancel
    No notes for slide

Transcript

  • 1. Microsoft Excel 12.0 Sensitivity Report Worksheet: [Book1]Sheet1 Report Created: 05/14/09 11:24:00 PM Adjustable Cells Final Reduced Cell Name Value Gradient $A$9 Wa 0.805511346 0 $B$9 Wb 0.268565912 0 $C$9 Wc 1.077058762 0 Constraints Final Lagrange Cell Name Value Multiplier $B$3 A 16.2 0 $B$4 B 24.6 0 $B$5 C 22.8 0 $D$3 AA 146 0 $E$4 BB 854 0 $F$5 CC 289 0 $D$4 BA 187 0 $D$5 CA 145 0 $E$5 CB 104 0
  • 2. Microsoft Excel 12.0 Answer Report Worksheet: [Book1]Sheet1 Report Created: 05/14/09 11:30:07 PM Target Cell (Value Of) Cell Name Original Value Final Value $F$10 utility 0 22.10647 Adjustable Cells Cell Name Original Value Final Value $D$10 Port Return 0 22.10647 $E$10 Port Risk 0 0 Constraints Cell Name Cell Value Formula Status Slack $E$10 Port Risk 0 $E$10>=0 Binding 0 $D$10 Port Return 22.10647 $D$10>=0 Not Binding 22.10647
  • 3. Microsoft Excel 12.0 Limits Report Worksheet: [Book1]Limits Report 1 Report Created: 05/14/09 11:42:42 PM Target Cell Name Value $F$12 utility 16.88090909 Adjustable Lower Target Upper Target Cell Name Value Limit Result Limit Result $A$12 Wa 0 0 16.88090909 0 16.88090909 $B$12 Wb 0.236363637 0.236363637 16.88090909 0.236363637 16.88090909 $C$12 Wc 0.763636363 0.763636363 16.88090909 0.763636363 16.88090909
  • 4. Variance Covariance Matrix E(R)Matrix A B C A 16.2 A 146 187 145 B 24.6 B 187 854 104 C 22.8 C 145 104 289 Total Wa Wb Wc Port ReturnPort Risk utility 0.805511 0.268566 1.077059 44.21295 884.258889 22.10647 2.151136 22.10647 0 22.10647 0 0 0 0 0.236364 0.763636 23.22545 253.781818 16.88091 1 0.182189 0.060744 0.243607 10 45.23562 8.86911 0.48654 0.805511 0.268566 1.077059 44.21295 884.258889 22.10647 2.151136