TRATAMIENTO CAPILAR NATURAL EN SHAMPOO
         MARINE
                             Presupuesto

         Formula         ...
$3,200.00
 $1,000.00
  $90.00
 $6,250.00
  $99.00
  $350.00
  $200.00
  $450.00
 $2,700.00
 $8,500.00
$45,000.00
 $4,000.0...
Extracto herbolario


                            Nombre                          Para 20 Litros   Costo unitario
        ...
Costo para 20 L   Costo para 500 ml
2do lote(1)
2do lote(1)
2do lote(1)
Upcoming SlideShare
Loading in …5
×

2do lote(1)

297 views
272 views

Published on

Published in: Education
0 Comments
0 Likes
Statistics
Notes
  • Be the first to comment

  • Be the first to like this

No Downloads
Views
Total views
297
On SlideShare
0
From Embeds
0
Number of Embeds
3
Actions
Shares
0
Downloads
1
Comments
0
Likes
0
Embeds 0
No embeds

No notes for slide

2do lote(1)

  1. 1. TRATAMIENTO CAPILAR NATURAL EN SHAMPOO MARINE Presupuesto Formula Costo unitario ID $/Kg o L 1 Lauril eter sulfato de sódio $40.00 2 Dietanolamida de coco $70.00 3 Cloruro de Sodio $35.00 4 Metil parabeno $320.00 6 Ácido cítrico $180.00 7 Glicerina $150.00 8 Perfume/Escencia $3,000.00 9 Colorante amarillo $350.00 10 Extracto herbolario $700.00 Total $4,845.00 Auxiliares ID Cantidad Precio Unitario 1 Botellas 500 ml 40 $80.00 2 Etiquetas 40 $25.00 3 Guantes 10 $9.00 4 Papel pH 25 $250.00 5 Gas 20 $4.95 6 Mano de obra 10 $35.00 7 Papel filtro 5 $40.00 8 Embudo 3 $150.00 9 vaso de pp 2 Lts 3 $900.00 10 Bascula 1 $8,500.00 11 Reactor de mezclado 1 $45,000.00 12 Irritación ocular 2 $2,000.00 13 Licuadora Industrial 2 $4,000.00 TOTAL
  2. 2. $3,200.00 $1,000.00 $90.00 $6,250.00 $99.00 $350.00 $200.00 $450.00 $2,700.00 $8,500.00 $45,000.00 $4,000.00 $8,000.00 $79,839.00 $ 84,684,00
  3. 3. Extracto herbolario Nombre Para 20 Litros Costo unitario ID % Masa (g) $/Kg o L 1 Hierba Madre 3.00 700 $0.00 2 Cacahuananche S 0.86 200 $60.00 $12.00 $0.30 3 Cacahuananche C 0.86 200 $80.00 $16.00 $0.40 4 Espinosilla 1.58 370 $41.00 $15.17 $0.38 6 Ortiga 1.78 415 $50.00 $20.75 $0.52 7 Jojoba 0.86 200 $60.00 $12.00 $0.30 8 Sábila 0.73 170 $25.00 $5.00 $0.13 9 Tequequite 0.43 100 $25.00 $2.50 $0.06 10 Agua 89.92 21000 $0.75 $15.75 $0.39 Total 100.00 23355 $341.75 $99.17 $2.48
  4. 4. Costo para 20 L Costo para 500 ml

×