P E D I D O T O T A L

3,103 views
2,992 views

Published on

Published in: Technology, Business
0 Comments
0 Likes
Statistics
Notes
  • Be the first to comment

  • Be the first to like this

No Downloads
Views
Total views
3,103
On SlideShare
0
From Embeds
0
Number of Embeds
3
Actions
Shares
0
Downloads
71
Comments
0
Likes
0
Embeds 0
No embeds

No notes for slide

P E D I D O T O T A L

  1. 1. Tabela de Produtos em ordem crescente de Coeficiente Pedido Ideal Coeficiente Cód. Descrição CC Valor Qtd. Total (R$) CC Unitário 1 374.90 262 Pomesteen Power 0.096 35.99 2 71.98 0.192 2 380.00 68 Fields of Greens 0.051 19.38 3 58.14 0.153 3 380.16 27 Forever Bee Propolis 0.128 48.66 2 97.32 0.256 4 380.36 74 Forever Kids 0.055 20.92 3 62.76 0.165 5 382.25 65 Garlic Thyme 0.080 30.58 2 61.16 0.160 6 382.73 28 Forever Bright Toothgel 0.033 12.63 7 88.41 0.231 7 383.40 15 Aloe Vera Gel 0.094 36.04 3 108.12 0.282 8 383.40 34 Aloe Berry Nectar 0.094 36.04 2 72.08 0.188 9 384.14 39 Artic-Sea Super Omega 3 0.128 49.17 2 98.34 0.256 10 384.67 199 Aloe Sunscreen 0.060 23.08 2 46.16 0.120 11 385.54 77 Bits 'n Peaches 0.101 38.94 Total 764.47 2.003 12 386.77 196 Forever Freedom 0.133 51.44 13 386.81 19 Forever Baunilha 0.113 43.71 14 386.81 21 Forever Chocolate 0.113 43.71 15 386.92 48 Absorvent C 0.065 25.15 16 393.48 185 Forever Alluring Eyes 0.089 35.02 17 394.10 187 Forever Alpha-E Factor 0.117 46.11 18 400.22 206 Forever Calcium 0.089 35.62 19 402.14 67 Aloe Deodorant 0.028 11.26 20 402.62 36 Royal Jelly 0.130 52.34 21 404.43 208 25th Edition Fragrance for Women 0.185 74.82 22 404.43 209 25th Edition Fragrance for Men 0.185 74.82 23 410.00 22 Aloe Lips 0.016 6.56 24 415.13 66 Aloe Pro-Set 0.039 16.19 25 416.67 26 Forever Bee Pollen 0.063 26.25 26 416.67 38 Aloe Liquid Soap 0.063 26.25 27 416.67 42 Rehydrating Toner 0.063 26.25 28 416.67 43 Exfoliating Toner 0.063 26.25 29 417.50 40 Aloe First 0.080 33.40 30 417.50 45 Facial Mask Power 0.080 33.40 31 417.50 51 Aloe Propolis Creme 0.080 33.40 32 417.50 207 Forever Bee Honey 500g 0.080 33.40 33 418.42 52 Aloe Activator 0.057 23.85 34 418.42 59 Aloe Cond. Rinse 0.057 23.85 35 418.42 61 Aloe Vera Gelly 0.057 23.85 36 418.42 62 Aloe Lotion 0.057 23.85 37 418.42 63 Aloe Moist. Lotion 0.057 23.85 38 418.42 64 Heat Lotion 0.057 23.85 39 418.42 70 Gentleman's Pride 0.057 23.85 40 418.42 194 Forever Aloe Styling Gel 0.057 23.85 41 419.46 14 Aloe Bath Gelée 0.074 31.04 42 420.22 195 Aloe Sunless Tanning 0.089 37.40 43 420.82 44 Firming Foundation Lotion 0.085 35.77 44 421.18 46 Recovering Night Creme 0.119 50.12 45 421.25 57 Aloe Body Cond. Creme 0.136 57.29 46 421.36 69 R3 Factor 0.125 52.67 47 421.90 41 Aloe Fleur de Jouvence 0.379 159.90 48 421.94 55 Aloe Body Toning Kit 0.345 145.57 49 422.46 58 Aloe-Jojoba Shampoo 0.065 27.46 50 422.46 60 Aloe Scrub 0.065 27.46 51 422.48 56 Aloe Body Toner 0.113 47.74 52 437.38 205 Forever Aloe MSM Gel 0.084 36.74 53 467.11 234 Forever Marine Mask 0.090 42.04
  2. 2. PRODUTOS ATACADO Cód. PRODUTOS c/c Qtd. Total c/c Preço Preço Unit. TOTAL 14 Aloe Bath Gelée 0.074 0.000 31.04 0.00 15 Aloe Vera Gel 0.094 0.000 36.04 0.00 19 Forever Baunilha 0.113 0.000 43.71 0.00 21 Forever Chocolate 0.113 0.000 43.71 0.00 22 Aloe Lips 0.016 0.000 6.56 0.00 26 Forever Bee Pollen 0.063 0.000 26.24 0.00 27 Forever Bee Propolis 0.128 0.000 48.66 0.00 28 Forever Bright Toothgel 0.033 0.000 12.63 0.00 34 Aloe Berry Nectar 0.094 0.000 36.04 0.00 36 Royal Jelly 0.130 0.000 52.34 0.00 38 Aloe Liquid Soape 0.063 0.000 26.25 0.00 39 Artic-Sea Super Omega3 0.128 0.000 49.17 0.00 40 Aloe First 0.080 0.000 33.40 0.00 41 Aloe Fleur de Jouvence 0.379 0.000 159.90 0.00 42 Rehydrating toner 0.063 0.000 26.25 0.00 43 Esfoliante Cleanser 0.063 0.000 26.25 0.00 44 Firming Foundation Lotion 0.085 0.000 35.77 0.00 45 Facial Mask Powder 0.080 0.000 33.40 0.00 46 Recovering Night Creme 0.119 0.000 50.12 0.00 48 Absorbent C 0.065 0.000 25.15 0.00 51 Aloe Propolis Creme 0.080 0.000 33.40 0.00 52 Aloe Activador 0.057 0.000 23.85 0.00 55 Aloe Body Toning Kit 0.345 0.000 145.57 0.00 56 Aloe Body Toner 0.113 0.000 47.74 0.00 57 Aloe Body Cond. Creme 0.136 0.000 57.29 0.00 58 Aloe Jojoba Shampoo 0.065 0.000 27.46 0.00 59 Aloe Cond. Rinse 0.057 0.000 23.85 0.00 60 Aloe Scrub 0.065 0.000 27.46 0.00 61 Aloe Vera Gelly 0.057 0.000 23.85 0.00 62 Aloe Lotion 0.057 0.000 23.85 0.00 63 Aloe Moist. Lotion 0.057 0.000 23.85 0.00 64 Heat Lotion 0.057 0.000 23.85 0.00 65 Garlic Thyme 0.080 0.000 30.58 0.00 66 Aloe Pro-Set 0.039 0.000 16.19 0.00 67 Aloe Deodorant 0.028 0.000 11.26 0.00 68 Fields Of Greens 0.051 0.000 19.38 0.00 69 R3 Factor 0.125 0.000 52.67 0.00 70 Gentleman's Pride 0.057 0.000 23.85 0.00 74 Forever Kids 0.055 0.000 20.92 0.00 77 Bits'n Peaches 0.094 0.000 36.04 0.00 185 Forever Alluring Eyes 0.089 0.000 35.02 0.00 187 Forever Alpha-E Factor 0.117 0.000 46.11 0.00 194 Aloe Styling Gel 0.057 0.000 23.85 0.00 195 Aloe Suniess Tannig 0.089 0.000 37.40 0.00 196 Forever Freedom 0.133 0.000 51.44 0.00 199 Aloe Sunscreen 0.060 0.000 23.08 0.00 205 Forever Aloe MSM Gel 0.084 0.000 36.74 0.00 206 Forever Calciun 0.089 0.000 35.62 0.00
  3. 3. 207 Forever Bee Honey 500g 0.080 0.000 33.40 0.00 208 25th Edition Fragance Women 0.185 0.000 74.82 0.00 209 25th Edition Fragance For Men 0.185 0.000 74.82 0.00 234 Forever Marine Mask 0.090 0.000 42.04 0.00 262 Pomesteen Power 0.096 0.000 35.99 0.00 284 Avocado Face & Body Soap 0.027 0.000 11.92 0.00 0.000 0.00 0.000 0.00 0.000 0.00 0.000 0.00 0.000 0.00 0.000 0.00 0.000 0.00 TOTAL ATACADO 0.00 TOTAL VAREJO 0.00 T O T A L c/c 0.000 TOTAL GANHO 0.00
  4. 4. VAREJO Preço Preço Unit. TOTAL 41.47 0.00 49.26 0.00 59.75 0.00 59.75 0.00 8.76 0.00 35.07 0.00 66.70 0.00 17.27 0.00 49.26 0.00 70.77 0.00 35.07 0.00 67.21 0.00 44.62 0.00 213.62 0.00 35.07 0.00 35.07 0.00 47.81 0.00 44.62 0.00 66.95 0.00 34.36 0.00 44.62 0.00 31.86 0.00 194.48 0.00 63.78 0.00 76.54 0.00 36.67 0.00 31.86 0.00 36.67 0.00 31.86 0.00 31.86 0.00 31.86 0.00 31.86 0.00 41.80 0.00 21.63 0.00 15.05 0.00 26.58 0.00 70.36 0.00 31.86 0.00 28.69 0.00 49.26 0.00 47.59 0.00 62.63 0.00 31.86 0.00 49.96 0.00 70.31 0.00 31.06 0.00 48.62 0.00 48.16 0.00
  5. 5. 44.62 0.00 99.66 0.00 99.66 0.00 54.71 0.00 49.59 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
  6. 6. SONYA COLOR COLLECTION c/c Cód. Descrição Qtd. Cód. Descrição Qtd. ESTOJOS 0.47 100 Shimmers 104 Dusty Rose 101 Autumn Hues 105 Plum Berry 102 Night on Town 106 Summer's Kiss 103 Barely Pink BASES 0.12 107 Porcelain 114 Mocha 108 Soft Ivory 115 Raisin 109 Rose Beige 116 Chocolate 110 Sunset Beige 182 Natural Beige 111 Fawn 183 Vanilla Bisque 112 Butter 184 Concealer Wheel 113 Golden Sun BATONS 0.07 117 Sheer Peach Fuzz 124 Dusty Rose 118 Coffee Cream 125 Brandy Ice 119 Barely Pink 126 Wine Barry 120 Sheer Bliss 127 Hologram 121 Sheer Choc. Kisses 128 Solid Gold 122 Almond 129 Deepest Love Red 123 Pink Champagne 130 Porche Red SOMBRAS 0.06 131 Phantom 144 Wildberry 132 French Vanilla 145 Sterling 133 Ginger 146 Rosey 134 Mimk 147 Purple Rain 135 Linen 148 Crystal Waters 136 blue Bayou 149 Moonight 137 Barely There 150 Pot of Gold 138 Cool Breeze 151 Glacier Ice 139 Maple Syrup 152 Hologram 140 Fudge Brownie 153 Sunfire 141 Cactus Green 154 Whipped Cream 142 Satin 155 Charcoal 143 Birch BLUSHES 0.08 156 Nature 162 Berry Rose 157 Sienna 163 Mauve 158 Bashful 164 Wildberry 159 Rosewood 165 Sunset 160 Flare 166 Brick 161 Rose Petal PÓS FACIAIS COMPACTOS 0.08 167 Light 169 Deep 168 Medium MASCARA 0.07 170 Black 172 Brown Fix Clear 171 Black/Brown LÁPIS OLHO/BOCA 0.05 173 Mahogany 178 Berry Rose 174 Midnight Black 179 Mauve 175 Cocoa 180 Wildberry 176 Bumished Brown 181 Sunset
  7. 7. 0.05 177 Mystique 186 Aloe Eye Make up Remover LIP GLOSS 0.05 190 Crystal Clear 192 Sunglow 191 Vanilla Pearl 193 BerryMouve
  8. 8. TOTAL SUB TOTAL ATACADO TOTAL VAREJO R$ 196,99 x ( 0 ) = 0.00 0 c/c = 0.000 R$ 49,15 x ( 0 ) = 0.00 0 c/c = 0.000 R$ 27,48 x ( 0 ) = 0.00 0 c/c = 0.000 R$ 23,54 x ( 0 ) = 0.00 0 c/c = 0.000 R$ 31,42 x ( 0 ) = 0.00 0 c/c = 0.000 ACTOS R$ 31,42 x ( 0 ) = 0.00 0 c/c = 0.000 R$ 27,48 x ( 0 ) = 0.00 0 c/c = 0.000 CA R$ 19,21 x ( 0 ) = 0.00 0
  9. 9. R$ 18,00 x ( 0 ) = 0.00 c/c = 0.000 0 R$ 19,21 x ( 0 ) = 0.00 0 c/c = 0.000 0.00 0.000 0 0.00
  10. 10. Folheteria Cód. Descrição Qtd. Valor Sub-Total FORMULÁRIOS e TABELAS (K) 1K kit Adesão (contrato,pedido) R$ 3.00 R$ - 2K Tabelas de Folheteria R$ 0.15 R$ - 3K Pedido de Sonya Color Avulso do Brasil R$ 0.15 R$ - 4K Sacolas Plásticas personalizadas - 1 dezena R$ 4.00 R$ - 5K Pedido de Produtos Avulso do Brasil R$ 0.15 R$ - 6K Contrato Internacional (3 vias) R$ 1.00 R$ - R$ - R$ - GRÁFICA (F) 2F Politíca FLP R$ 1.50 R$ - 3F Folder de Produtos R$ 0.60 R$ - 6F Kit academia ( Revista & Vídeo) R$ 15.00 R$ - 9F Plano de Marketing ( Bônus de Liderança ) R$ 1.00 R$ - 11F Boletim Informativo Grátis 17F Catálogo Sonya Color Collection R$ 1.30 R$ - 27F Flipehard Completo R$ 25.00 R$ - 28F Lâminas Flipehard R$ 8.00 R$ - 32F Catálogo de Marketing R$ 4.00 R$ - R$ - R$ - FITAS DE VÍDEO (V) 4V Academia R$ 8.00 R$ - R$ - R$ - DVD 1D 7 em 1 R$ 6.00 R$ - R$ - R$ - XEROX PRODUTOS (P) 1P Aloe Heart Lotion R$ 0.15 R$ - 4P R3 Factor R$ 0.15 R$ - 7P Fields Of Greens R$ 0.15 R$ - 8P Aloe Própolis Creme R$ 0.15 R$ - 9P Aloe Fleur de Jouvence R$ 0.15 R$ - 14P Forever Aloe Pro-Set R$ 0.15 R$ - 15P Forever Styling Gel R$ 0.15 R$ - 16P Sonya Aloe lip Gloss R$ 0.15 R$ - 17P Forever Kids R$ 0.15 R$ - 18P Forever Aloe Sunscreen R$ 0.15 R$ - 19P Alluring Eyes R$ 0.15 R$ - 20P Aloe Eye Make Up remover R$ 0.15 R$ - 21P Forever Lite R$ 0.15 R$ - 22P Forever Alpha - E Factor R$ 0.15 R$ - R$ - XEROX INFORMAÇÕES SUPLEMENTARES (i) 20i Sonya Color Collection R$ 0.15 R$ - R$ -
  11. 11. XEROX MARKETING (M) 1M História da Forever Living R$ 0.15 R$ - 2M Como Conseguir um novo Distribuidor R$ 0.15 R$ - 3M 10 Razões: rede é melhor que Franchise R$ 0.15 R$ - 4M Contas Bancárias FLP R$ 0.15 R$ - 5M A vantagen Forever R$ 0.15 R$ - 6M Margem de lucro na compra e venda R$ 0.15 R$ - 7M Códigos dos Produtos e Pontuações R$ 0.15 R$ - 9M Importância da Liderança R$ 0.15 R$ - 10M Formulário de Devolução de Produtos Grátis 11M Tabela de Preço Varejo Brasil R$ 0.15 R$ - 12M Tabela de Preço Atacado Brasil R$ 0.15 R$ - R$ - R$ - R$ - R$ - TOTAL: R$ -

×