Slideshow transcript
Slide 1:Discounted Cashflow Model Get the MS Excel template at www.gazhoo.com EXHIBIT #1 - Ratio Analysis INPUTS 2005 2006 2007 INPUTS BALANCE SHEET Cash 3,877,174 3,544,671 6,081,593 Accounts Receivable 737,317 1,352,053 2,376,312 Inventory 0 0 - Total Current 9,001,071 13,039,847 17,289,138 Total ASSETS 10,271,813 18,473,351 25,335,806 Accounts Payable 672,285 1,199,451 1,857,529 Total Current 745,384 1,304,587 2,035,602 Total LIABILITIES



Add a comment on Slide 1
If you have a SlideShare account, login to comment; else you can comment as a guest- Favorites & Groups
Showing 1-50 of 5 (more)