• Share
  • Email
  • Embed
  • Like
  • Save
  • Private Content
Regional Operating Income Bridge 2005
 

Regional Operating Income Bridge 2005

on

  • 681 views

 

Statistics

Views

Total Views
681
Views on SlideShare
680
Embed Views
1

Actions

Likes
0
Downloads
0
Comments
0

1 Embed 1

http://127.0.0.1 1

Accessibility

Categories

Upload Details

Uploaded via as Adobe PDF

Usage Rights

© All Rights Reserved

Report content

Flagged as inappropriate Flag as inappropriate
Flag as inappropriate

Select your reason for flagging this presentation as inappropriate.

Cancel
  • Full Name Full Name Comment goes here.
    Are you sure you want to
    Your message goes here
    Processing…
Post Comment
Edit your comment

    Regional Operating Income Bridge 2005 Regional Operating Income Bridge 2005 Presentation Transcript

    • 2005 GAAP to Non-GAAP Regional Operating Income Bridge ® ® North Asia- Latin ($ U.S. Millions) America Europe Pacific America WW Total Operating Income (GAAP) $29.9 $37.0 $6.1 $3.2 $76.2 Reconciling Items 5.8 - 4.0 - 9.8 Q1 05 Operating Income (Non-GAAP) $35.7 $37.0 $10.1 $3.2 $86.0 % of Revenue (Non-GAAP) 1.21% 1.40% 0.85% 1.17% 1.22% Operating Income (GAAP) $28.9 $28.3 $10.9 $3.2 $71.3 Reconciling Items 10.5 - 3.5 - 14.0 Q2 05 Operating Income (Non-GAAP) $39.4 $28.3 $14.4 $3.2 $85.3 % of Revenue (Non-GAAP) 1.35% 1.17% 1.20% 1.05% 1.25% Operating Income (GAAP) $43.7 $21.0 $13.9 $4.3 $82.9 Reconciling Items 4.7 - 2.5 - 7.2 Q3 05 Operating Income (Non-GAAP) $48.5 $21.0 $16.4 $4.3 $90.1 % of Revenue (Non-GAAP) 1.57% 0.89% 1.36% 1.34% 1.30% Operating Income (GAAP) $55.1 $57.1 $8.9 $10.6 $131.7 Reconciling Items 5.6 - 2.6 - 8.2 Q4 05 Operating Income (Non-GAAP) $60.7 $57.1 $11.5 $10.6 $139.9 % of Revenue (Non-GAAP) 1.85% 1.89% 0.92% 2.54% 1.76% Operating Income (GAAP) $157.6 $143.4 $39.8 $21.4 $362.2 Reconciling Items 26.6 (0.1) 12.7 - 39.2 FY 2005 Operating Income (Non-GAAP) $184.2 $143.3 $52.5 $21.4 $401.4 % of Revenue (Non-GAAP) 1.51% 1.37% 1.08% 1.62% 1.39% 000000_1 1