Your SlideShare is downloading. ×
Net Income and EPS Bridge 2003
Upcoming SlideShare
Loading in...5
×

Thanks for flagging this SlideShare!

Oops! An error has occurred.

×

Saving this for later?

Get the SlideShare app to save on your phone or tablet. Read anywhere, anytime - even offline.

Text the download link to your phone

Standard text messaging rates apply

Net Income and EPS Bridge 2003

375
views

Published on

Published in: Economy & Finance

0 Comments
0 Likes
Statistics
Notes
  • Be the first to comment

  • Be the first to like this

No Downloads
Views
Total Views
375
On Slideshare
0
From Embeds
0
Number of Embeds
0
Actions
Shares
0
Downloads
0
Comments
0
Likes
0
Embeds 0
No embeds

Report content
Flagged as inappropriate Flag as inappropriate
Flag as inappropriate

Select your reason for flagging this presentation as inappropriate.

Cancel
No notes for slide

Transcript

  • 1. 2003 GAAP to Non-GAAP Bridge Net Income and EPS ® ® ($ U.S. Millions Gross Operating Operating Net Income Diluted except per-share data) Sales Profit Expenses Income (Loss) EPS GAAP $5,474.2 $296.2 $269.1 $27.1 $10.1 $0.07 Reconciling Items - 0.5 (19.7) 20.2 13.1 0.08 Q1 03 Non-GAAP $5,474.2 $296.7 $249.4 $47.3 $23.2 $0.15 GAAP $5,170.6 $281.4 $254.1 $27.3 $11.5 $0.08 Q2 03 Reconciling Items - - (12.5) 12.5 8.1 0.05 Non-GAAP $5,170.6 $281.4 $241.6 $39.8 $19.6 $0.13 GAAP $5,207.5 $282.5 $261.7 $20.8 $81.2 $0.53 Q3 03 Reconciling Items - - (4.0) 4.0 (66.7) (0.44) Non-GAAP $5,207.5 $282.5 $257.7 $24.8 $14.5 $0.09 GAAP $6,760.7 $363.3 $282.3 $81.0 $46.4 $0.30 Q4 03 Reconciling Items - - (8.7) 8.7 5.9 0.04 Non-GAAP $6,760.7 $363.3 $273.6 $89.7 $52.3 $0.34 GAAP $22,613.0 $1,223.4 $1,067.2 $156.2 $149.2 $0.98 FY 2003 Reconciling Items - 0.5 (44.9) 45.4 ($39.6) ($0.26) Non-GAAP $22,613.0 $1,223.9 $1,022.3 $201.6 $109.6 $0.72 000000_1 1