SlideShare a Scribd company logo
1 of 4
Download to read offline
C O N S O L I D AT E D S TAT E M E N T S O F O P E R AT I O N S


                                                                                          For the Year Ended December 31,
                                                                                   2004                  2003                2002
     (in millions, except per share data)


     REVENUES
                                                                                                 $ 25,448             $ 21,906
       Premiums                                                              $ 33,495
       Services                                                                                     3,118                2,894
                                                                                3,335
       Investment and Other Income                                                                    257                  220
                                                                                  388
       Total Revenues                                                                              28,823               25,020
                                                                               37,218

     MEDICAL AND OPERATING COSTS
       Medical Costs                                                                                 20,714               18,192
                                                                                 27,000
       Operating Costs                                                                                4,875                4,387
                                                                                  5,743
       Depreciation and Amortization                                                                    299                  255
                                                                                    374
       Total Medical and Operating Costs                                                             25,888               22,834
                                                                                 33,117

                                                                                                      2,935                 2,186
                                                                                  4,101
     EARNINGS FROM OPERATIONS
       Interest Expense                                                                                 (95)                  (90)
                                                                                   (128)

                                                                                                      2,840                 2,096
                                                                                  3,973
     EARNINGS BEFORE INCOME TAXES
       Provision for Income Taxes                                                                    (1,015)                 (744)
                                                                                 (1,386)

                                                                                                 $ 1,825              $ 1,352
                                                                             $    2,587
     NET EARNINGS


                                                                                                 $                    $
                                                                                                       3.10                  2.23
                                                                             $     4.13
     BASIC NET EARNINGS PER COMMON SHARE


                                                                                                                      $
                                                                                                 $     2.96                  2.13
                                                                             $     3.94
     DILUTED NET EARNINGS PER COMMON SHARE


     BASIC WEIGHTED-AVERAGE NUMBER OF COMMON
                                                                                                        589                  607
                                                                                   626
       SHARES OUTSTANDING
                                                                                                         28                   29
                                                                                    30
     DILUTIVE EFFECT OF OUTSTANDING STOCK OPTIONS


     DILUTED WEIGHTED-AVERAGE NUMBER OF COMMON
                                                                                                        617                  636
                                                                                   656
       SHARES OUTSTANDING


     See Notes to Consolidated Financial Statements.




40   U N I T E D H E A LT H G R O U P
C O N S O L I D AT E D B A L A N C E S H E E T S


                                                                                        As of December 31,
                                                                                 2004                            2003
(in millions, except per share data)


ASSETS
  Current Assets
                                                                                                     $
    Cash and Cash Equivalents                                                                                 2,262
                                                                           $    3,991
    Short-Term Investments                                                                                      486
                                                                                  514
    Accounts Receivable, net of allowances of $101 and $88                                                      745
                                                                                  906
    Assets Under Management                                                                                   2,019
                                                                                1,930
    Deferred Income Taxes                                                                                       269
                                                                                  353
    Other Current Assets                                                                                        339
                                                                                  547
      Total Current Assets                                                                                    6,120
                                                                                8,241
  Long-Term Investments                                                                                       6,729
                                                                                7,748
  Property, Equipment and Capitalized Software, net of accumulated
    depreciation and amortization of $660 and $538                                                           1,032
                                                                                1,139
  Goodwill                                                                                                   3,509
                                                                                9,470
  Other Intangible Assets, net of accumulated amortization of $103 and $43                                     180
                                                                                1,205
  Other Assets                                                                                                  64
                                                                                   76
                                                                                                     $      17,634
                                                                          $    27,879
        TOTAL ASSETS


LIABILITIES AND SHAREHOLDERS’ EQUITY
  Current Liabilities
                                                                                                     $
    Medical Costs Payable                                                                                     4,152
                                                                          $     5,540
    Accounts Payable and Accrued Liabilities                                                                  1,575
                                                                                2,107
    Other Policy Liabilities                                                                                  2,117
                                                                                1,933
    Commercial Paper and Current Maturities of Long-Term Debt                                                   229
                                                                                  673
    Unearned Premiums                                                                                           695
                                                                                1,076
     Total Current Liabilities                                                                                8,768
                                                                               11,329
  Long-Term Debt, less current maturities                                                                     1,750
                                                                                3,350
  Future Policy Benefits for Life and Annuity Contracts                                                        1,517
                                                                                1,669
  Deferred Income Taxes and Other Liabilities                                                                   471
                                                                                  814
  Commitments and Contingencies (Note 12)
  Shareholders’ Equity
    Common Stock, $0.01 par value – 1,500 shares authorized;
     643 and 583 shares outstanding                                                                               6
                                                                                    6
    Additional Paid-In Capital                                                                                   58
                                                                                3,095
    Retained Earnings                                                                                         4,915
                                                                                7,484
    Accumulated Other Comprehensive Income:
     Net Unrealized Gains on Investments, net of tax effects                                                   149
                                                                                  132
                                                                                                             5,128
                                                                               10,717
        TOTAL SHAREHOLDERS’ EQUITY
                                                                                                     $      17,634
                                                                          $    27,879
        TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY


See Notes to Consolidated Financial Statements.




                                                                                                                             41
                                                                                          U N I T E D H E A LT H G R O U P
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY


                                                                            Additional              Net Unrealized     Total
                                                          Common Stock       Paid-In     Retained      Gains on    Shareholders’ Comprehensive
     (in millions)                                     Shares      Amount    Capital     Earnings    Investments      Equity        Income


                                                                  $         $            $ 3,805      $            $ 3,891
                                                        617            6          36                       44
     BALANCE AT DECEMBER 31, 2001
       Issuances of Common Stock,
         and related tax benefits                         26            –         905          –              –          905
       Common Stock Repurchases                         (44)           –        (771)    (1,044)             –       (1,815)
       Comprehensive Income
                                                                                                                                   $ 1,352
         Net Earnings                                     –            –            –     1,352              –        1,352
         Other Comprehensive Income Adjustments
           Change in Net Unrealized Gains
             on Investments, net of tax effects           –            –            –           –         104           104           104
                                                                                                                                   $1,456
               Comprehensive Income
       Common Stock Dividend                              –            –            –         (9)            –            (9)

                                                        599            6        170       4,104           148         4,428
     BALANCE AT DECEMBER 31, 2002
       Issuances of Common Stock,
         and related tax benefits                         17            –         490          –              –          490
       Common Stock Repurchases                         (33)           –        (602)    (1,005)             –       (1,607)
       Comprehensive Income
                                                                                                                                  $ 1,825
         Net Earnings                                     –            –            –     1,825              –        1,825
         Other Comprehensive Income Adjustments
           Change in Net Unrealized Gains
             on Investments, net of tax effects           –            –            –           –            1             1            1
                                                                                                                                  $ 1,826
               Comprehensive Income
       Common Stock Dividend                              –            –            –         (9)            –            (9)

                                                        583            6          58      4,915           149         5,128
     BALANCE AT DECEMBER 31, 2003
       Issuances of Common Stock,
         and related tax benefits                        111            1      6,482             –            –        6,483
       Common Stock Repurchases                         (51)          (1)    (3,445)            –            –       (3,446)
       Comprehensive Income
         Net Earnings                                      –           –            –     2,587              –        2,587       $ 2,587
         Other Comprehensive Income Adjustments
           Change in Net Unrealized Gains
             on Investments, net of tax effects            –           –            –           –          (17)          (17)         (17)
               Comprehensive Income                                                                                               $ 2,570
       Common Stock Dividend                               –           –            –        (18)            –           (18)

                                                        643       $    6    $ 3,095      $ 7,484      $ 132        $10,717
     BALANCE AT DECEMBER 31, 2004


     See Notes to Consolidated Financial Statements.




42   U N I T E D H E A LT H G R O U P
C O N S O L I D AT E D S TAT E M E N T S O F C A S H F L O W S


                                                                                  For the Year Ended December 31,
                                                                           2004                 2003                   2002
(in millions)


OPERATING ACTIVITIES
                                                                                         $                    $
  Net Earnings                                                                                1,825                 1,352
                                                                      $   2,587
  Noncash Items
   Depreciation and Amortization                                                                299                    255
                                                                            374
   Deferred Income Taxes and Other                                                               91                    154
                                                                            125
  Net Change in Other Operating Items, net of effects
   from acquisitions, and changes in AARP balances
      Accounts Receivable and Other Current Assets                                              (46)                   83
                                                                            (30)
      Medical Costs Payable                                                                     276                    74
                                                                            322
      Accounts Payable and Accrued Liabilities                                                  460                   423
                                                                            586
      Other Policy Liabilities                                                                   87                    70
                                                                             37
      Unearned Premiums                                                                          11                    12
                                                                            134
                                                                                              3,003                 2,423
                                                                          4,135
        CASH FLOWS FROM OPERATING ACTIVITIES


INVESTING ACTIVITIES
  Cash Paid for Acquisitions, net of cash assumed and other effects                            (590)                 (302)
                                                                          (2,225)
  Purchases of Property, Equipment and Capitalized Software                                    (352)                 (419)
                                                                            (350)
  Purchases of Investments                                                                   (2,583)               (3,246)
                                                                          (3,190)
  Maturities and Sales of Investments                                                         2,780                 2,576
                                                                           4,121
                                                                                               (745)               (1,391)
                                                                          (1,644)
        CASH FLOWS USED FOR INVESTING ACTIVITIES


FINANCING ACTIVITIES
  Proceeds from (Payments of) Commercial Paper, net                                            (382)                 (223)
                                                                             194
  Proceeds from Issuance of Long-Term Debt                                                      950                   400
                                                                           2,000
  Payments for Retirement of Long-Term Debt                                                    (350)                    –
                                                                            (150)
  Common Stock Repurchases                                                                   (1,607)               (1,815)
                                                                          (3,446)
  Proceeds from Common Stock Issuances                                                          268                   205
                                                                             583
  Dividends Paid                                                                                 (9)                   (9)
                                                                             (18)
  Other                                                                                           4                     –
                                                                              75
                                                                                             (1,126)               (1,442)
                                                                            (762)
        CASH FLOWS USED FOR FINANCING ACTIVITIES


                                                                                              1,132                   (410)
                                                                          1,729
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS


                                                                                              1,130                 1,540
                                                                          2,262
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD


                                                                                         $                    $
                                                                                              2,262                 1,130
                                                                      $   3,991
CASH AND CASH EQUIVALENTS, END OF PERIOD


SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES
                                                                                         $                    $
  Common Stock Issued for Acquisitions                                                             –                   567
                                                                      $   5,557

See Notes to Consolidated Financial Statements.




                                                                                                                                     43
                                                                                                  U N I T E D H E A LT H G R O U P

More Related Content

More from finance3

Merrill lynchHistorical Earnings Announcements 2003 4th
Merrill lynchHistorical Earnings Announcements 2003 4thMerrill lynchHistorical Earnings Announcements 2003 4th
Merrill lynchHistorical Earnings Announcements 2003 4thfinance3
 
Merrill lynchHistorical Earnings Announcements 2004 2nd
Merrill lynchHistorical Earnings Announcements 2004 2nd  Merrill lynchHistorical Earnings Announcements 2004 2nd
Merrill lynchHistorical Earnings Announcements 2004 2nd finance3
 
Merrill lynchHistorical Earnings Announcements 2004 1st
Merrill lynchHistorical Earnings Announcements 2004 1stMerrill lynchHistorical Earnings Announcements 2004 1st
Merrill lynchHistorical Earnings Announcements 2004 1stfinance3
 
Merrill lynchHistorical Earnings Announcements 2004 3rd
Merrill lynchHistorical Earnings Announcements 2004 3rd Merrill lynchHistorical Earnings Announcements 2004 3rd
Merrill lynchHistorical Earnings Announcements 2004 3rd finance3
 
Merrill lynchHistorical Earnings Announcements 2004 4th
Merrill lynchHistorical Earnings Announcements  2004 4th Merrill lynchHistorical Earnings Announcements  2004 4th
Merrill lynchHistorical Earnings Announcements 2004 4th finance3
 
Merrill lynchHistorical Earnings Announcements 2005 1st
Merrill lynchHistorical Earnings Announcements 2005 1st Merrill lynchHistorical Earnings Announcements 2005 1st
Merrill lynchHistorical Earnings Announcements 2005 1st finance3
 
Merrill lynchHistorical Earnings Announcements 2005 2nd
Merrill lynchHistorical Earnings Announcements 2005 2nd Merrill lynchHistorical Earnings Announcements 2005 2nd
Merrill lynchHistorical Earnings Announcements 2005 2nd finance3
 
Merrill lynchHistorical Earnings Announcements 2005 3rd
Merrill lynchHistorical Earnings Announcements 2005 3rd Merrill lynchHistorical Earnings Announcements 2005 3rd
Merrill lynchHistorical Earnings Announcements 2005 3rd finance3
 
Merrill lynchHistorical Earnings Announcements2005 4th
Merrill lynchHistorical Earnings Announcements2005 4th Merrill lynchHistorical Earnings Announcements2005 4th
Merrill lynchHistorical Earnings Announcements2005 4th finance3
 
Merrill lynchHistorical Earnings Announcements 2006 1st
Merrill lynchHistorical Earnings Announcements 2006 1stMerrill lynchHistorical Earnings Announcements 2006 1st
Merrill lynchHistorical Earnings Announcements 2006 1stfinance3
 
Merrill lynchHistorical Earnings Announcements 2006 2nd
Merrill lynchHistorical Earnings Announcements 2006 2ndMerrill lynchHistorical Earnings Announcements 2006 2nd
Merrill lynchHistorical Earnings Announcements 2006 2ndfinance3
 
Merrill lynchHistorical Earnings Announcements 2006 3rd
Merrill lynchHistorical Earnings Announcements 2006 3rdMerrill lynchHistorical Earnings Announcements 2006 3rd
Merrill lynchHistorical Earnings Announcements 2006 3rdfinance3
 
Merrill lynchHistorical Earnings Announcements 2006 4th
Merrill lynchHistorical Earnings Announcements 2006 4thMerrill lynchHistorical Earnings Announcements 2006 4th
Merrill lynchHistorical Earnings Announcements 2006 4thfinance3
 
Merrill lynchHistorical Earnings Announcements 2007 1st
Merrill lynchHistorical Earnings Announcements 2007 1stMerrill lynchHistorical Earnings Announcements 2007 1st
Merrill lynchHistorical Earnings Announcements 2007 1stfinance3
 
Merrill lynchHistorical Earnings Announcements 2007 2nd
Merrill lynchHistorical Earnings Announcements 2007 2ndMerrill lynchHistorical Earnings Announcements 2007 2nd
Merrill lynchHistorical Earnings Announcements 2007 2ndfinance3
 
Merrill lynchHistorical Earnings Announcements2007 4th
Merrill lynchHistorical Earnings Announcements2007 4thMerrill lynchHistorical Earnings Announcements2007 4th
Merrill lynchHistorical Earnings Announcements2007 4thfinance3
 
Merrill lynchHistorical Earnings Announcements 2008 1st
Merrill lynchHistorical Earnings Announcements 2008 1stMerrill lynchHistorical Earnings Announcements 2008 1st
Merrill lynchHistorical Earnings Announcements 2008 1stfinance3
 
Merrill lynchHistorical Earnings Announcements 2008 2nd
Merrill lynchHistorical Earnings Announcements 2008 2ndMerrill lynchHistorical Earnings Announcements 2008 2nd
Merrill lynchHistorical Earnings Announcements 2008 2ndfinance3
 
Merrill lynch Historical Earnings Announcements 2008 3rd
Merrill lynch Historical Earnings Announcements 2008 3rdMerrill lynch Historical Earnings Announcements 2008 3rd
Merrill lynch Historical Earnings Announcements 2008 3rdfinance3
 
Merrill lynch Selected Legal Entities
Merrill lynch Selected Legal EntitiesMerrill lynch Selected Legal Entities
Merrill lynch Selected Legal Entitiesfinance3
 

More from finance3 (20)

Merrill lynchHistorical Earnings Announcements 2003 4th
Merrill lynchHistorical Earnings Announcements 2003 4thMerrill lynchHistorical Earnings Announcements 2003 4th
Merrill lynchHistorical Earnings Announcements 2003 4th
 
Merrill lynchHistorical Earnings Announcements 2004 2nd
Merrill lynchHistorical Earnings Announcements 2004 2nd  Merrill lynchHistorical Earnings Announcements 2004 2nd
Merrill lynchHistorical Earnings Announcements 2004 2nd
 
Merrill lynchHistorical Earnings Announcements 2004 1st
Merrill lynchHistorical Earnings Announcements 2004 1stMerrill lynchHistorical Earnings Announcements 2004 1st
Merrill lynchHistorical Earnings Announcements 2004 1st
 
Merrill lynchHistorical Earnings Announcements 2004 3rd
Merrill lynchHistorical Earnings Announcements 2004 3rd Merrill lynchHistorical Earnings Announcements 2004 3rd
Merrill lynchHistorical Earnings Announcements 2004 3rd
 
Merrill lynchHistorical Earnings Announcements 2004 4th
Merrill lynchHistorical Earnings Announcements  2004 4th Merrill lynchHistorical Earnings Announcements  2004 4th
Merrill lynchHistorical Earnings Announcements 2004 4th
 
Merrill lynchHistorical Earnings Announcements 2005 1st
Merrill lynchHistorical Earnings Announcements 2005 1st Merrill lynchHistorical Earnings Announcements 2005 1st
Merrill lynchHistorical Earnings Announcements 2005 1st
 
Merrill lynchHistorical Earnings Announcements 2005 2nd
Merrill lynchHistorical Earnings Announcements 2005 2nd Merrill lynchHistorical Earnings Announcements 2005 2nd
Merrill lynchHistorical Earnings Announcements 2005 2nd
 
Merrill lynchHistorical Earnings Announcements 2005 3rd
Merrill lynchHistorical Earnings Announcements 2005 3rd Merrill lynchHistorical Earnings Announcements 2005 3rd
Merrill lynchHistorical Earnings Announcements 2005 3rd
 
Merrill lynchHistorical Earnings Announcements2005 4th
Merrill lynchHistorical Earnings Announcements2005 4th Merrill lynchHistorical Earnings Announcements2005 4th
Merrill lynchHistorical Earnings Announcements2005 4th
 
Merrill lynchHistorical Earnings Announcements 2006 1st
Merrill lynchHistorical Earnings Announcements 2006 1stMerrill lynchHistorical Earnings Announcements 2006 1st
Merrill lynchHistorical Earnings Announcements 2006 1st
 
Merrill lynchHistorical Earnings Announcements 2006 2nd
Merrill lynchHistorical Earnings Announcements 2006 2ndMerrill lynchHistorical Earnings Announcements 2006 2nd
Merrill lynchHistorical Earnings Announcements 2006 2nd
 
Merrill lynchHistorical Earnings Announcements 2006 3rd
Merrill lynchHistorical Earnings Announcements 2006 3rdMerrill lynchHistorical Earnings Announcements 2006 3rd
Merrill lynchHistorical Earnings Announcements 2006 3rd
 
Merrill lynchHistorical Earnings Announcements 2006 4th
Merrill lynchHistorical Earnings Announcements 2006 4thMerrill lynchHistorical Earnings Announcements 2006 4th
Merrill lynchHistorical Earnings Announcements 2006 4th
 
Merrill lynchHistorical Earnings Announcements 2007 1st
Merrill lynchHistorical Earnings Announcements 2007 1stMerrill lynchHistorical Earnings Announcements 2007 1st
Merrill lynchHistorical Earnings Announcements 2007 1st
 
Merrill lynchHistorical Earnings Announcements 2007 2nd
Merrill lynchHistorical Earnings Announcements 2007 2ndMerrill lynchHistorical Earnings Announcements 2007 2nd
Merrill lynchHistorical Earnings Announcements 2007 2nd
 
Merrill lynchHistorical Earnings Announcements2007 4th
Merrill lynchHistorical Earnings Announcements2007 4thMerrill lynchHistorical Earnings Announcements2007 4th
Merrill lynchHistorical Earnings Announcements2007 4th
 
Merrill lynchHistorical Earnings Announcements 2008 1st
Merrill lynchHistorical Earnings Announcements 2008 1stMerrill lynchHistorical Earnings Announcements 2008 1st
Merrill lynchHistorical Earnings Announcements 2008 1st
 
Merrill lynchHistorical Earnings Announcements 2008 2nd
Merrill lynchHistorical Earnings Announcements 2008 2ndMerrill lynchHistorical Earnings Announcements 2008 2nd
Merrill lynchHistorical Earnings Announcements 2008 2nd
 
Merrill lynch Historical Earnings Announcements 2008 3rd
Merrill lynch Historical Earnings Announcements 2008 3rdMerrill lynch Historical Earnings Announcements 2008 3rd
Merrill lynch Historical Earnings Announcements 2008 3rd
 
Merrill lynch Selected Legal Entities
Merrill lynch Selected Legal EntitiesMerrill lynch Selected Legal Entities
Merrill lynch Selected Legal Entities
 

Recently uploaded

QATAR Pills for Abortion -+971*55*85*39*980-in Dubai. Abu Dhabi.
QATAR Pills for Abortion -+971*55*85*39*980-in Dubai. Abu Dhabi.QATAR Pills for Abortion -+971*55*85*39*980-in Dubai. Abu Dhabi.
QATAR Pills for Abortion -+971*55*85*39*980-in Dubai. Abu Dhabi.hyt3577
 
Significant AI Trends for the Financial Industry in 2024 and How to Utilize Them
Significant AI Trends for the Financial Industry in 2024 and How to Utilize ThemSignificant AI Trends for the Financial Industry in 2024 and How to Utilize Them
Significant AI Trends for the Financial Industry in 2024 and How to Utilize Them360factors
 
Dubai Call Girls Deira O525547819 Dubai Call Girls Bur Dubai Multiple
Dubai Call Girls Deira O525547819 Dubai Call Girls Bur Dubai MultipleDubai Call Girls Deira O525547819 Dubai Call Girls Bur Dubai Multiple
Dubai Call Girls Deira O525547819 Dubai Call Girls Bur Dubai Multiplekojalpk89
 
cost-volume-profit analysis.ppt(managerial accounting).pptx
cost-volume-profit analysis.ppt(managerial accounting).pptxcost-volume-profit analysis.ppt(managerial accounting).pptx
cost-volume-profit analysis.ppt(managerial accounting).pptxazadalisthp2020i
 
Collecting banker, Capacity of collecting Banker, conditions under section 13...
Collecting banker, Capacity of collecting Banker, conditions under section 13...Collecting banker, Capacity of collecting Banker, conditions under section 13...
Collecting banker, Capacity of collecting Banker, conditions under section 13...RaniT11
 
Lion One Corporate Presentation May 2024
Lion One Corporate Presentation May 2024Lion One Corporate Presentation May 2024
Lion One Corporate Presentation May 2024Adnet Communications
 
Female Escorts Service in Hyderabad Starting with 5000/- for Savita Escorts S...
Female Escorts Service in Hyderabad Starting with 5000/- for Savita Escorts S...Female Escorts Service in Hyderabad Starting with 5000/- for Savita Escorts S...
Female Escorts Service in Hyderabad Starting with 5000/- for Savita Escorts S...kajalverma014
 
Economics Presentation-2.pdf xxjshshsjsjsjwjw
Economics Presentation-2.pdf xxjshshsjsjsjwjwEconomics Presentation-2.pdf xxjshshsjsjsjwjw
Economics Presentation-2.pdf xxjshshsjsjsjwjwmordockmatt25
 
Abortion pills in Saudi Arabia (+919707899604)cytotec pills in dammam
Abortion pills in Saudi Arabia (+919707899604)cytotec pills in dammamAbortion pills in Saudi Arabia (+919707899604)cytotec pills in dammam
Abortion pills in Saudi Arabia (+919707899604)cytotec pills in dammamsamsungultra782445
 
Explore Dual Citizenship in Africa | Citizenship Benefits & Requirements
Explore Dual Citizenship in Africa | Citizenship Benefits & RequirementsExplore Dual Citizenship in Africa | Citizenship Benefits & Requirements
Explore Dual Citizenship in Africa | Citizenship Benefits & Requirementsmarketingkingdomofku
 
uk-no 1 kala ilam expert specialist in uk and qatar kala ilam expert speciali...
uk-no 1 kala ilam expert specialist in uk and qatar kala ilam expert speciali...uk-no 1 kala ilam expert specialist in uk and qatar kala ilam expert speciali...
uk-no 1 kala ilam expert specialist in uk and qatar kala ilam expert speciali...batoole333
 
Famous Kala Jadu, Black magic expert in Faisalabad and Kala ilam specialist i...
Famous Kala Jadu, Black magic expert in Faisalabad and Kala ilam specialist i...Famous Kala Jadu, Black magic expert in Faisalabad and Kala ilam specialist i...
Famous Kala Jadu, Black magic expert in Faisalabad and Kala ilam specialist i...batoole333
 
abortion pills in Riyadh Saudi Arabia (+919707899604)cytotec pills in dammam
abortion pills in Riyadh Saudi Arabia (+919707899604)cytotec pills in dammamabortion pills in Riyadh Saudi Arabia (+919707899604)cytotec pills in dammam
abortion pills in Riyadh Saudi Arabia (+919707899604)cytotec pills in dammamsamsungultra782445
 
劳伦森大学毕业证
劳伦森大学毕业证劳伦森大学毕业证
劳伦森大学毕业证yyawb
 
Famous Kala Jadu, Kala ilam specialist in USA and Bangali Amil baba in Saudi ...
Famous Kala Jadu, Kala ilam specialist in USA and Bangali Amil baba in Saudi ...Famous Kala Jadu, Kala ilam specialist in USA and Bangali Amil baba in Saudi ...
Famous Kala Jadu, Kala ilam specialist in USA and Bangali Amil baba in Saudi ...mazhshah570
 
Shrambal_Distributors_Newsletter_May-2024.pdf
Shrambal_Distributors_Newsletter_May-2024.pdfShrambal_Distributors_Newsletter_May-2024.pdf
Shrambal_Distributors_Newsletter_May-2024.pdfvikashdidwania1
 
Black magic specialist in Canada (Kala ilam specialist in UK) Bangali Amil ba...
Black magic specialist in Canada (Kala ilam specialist in UK) Bangali Amil ba...Black magic specialist in Canada (Kala ilam specialist in UK) Bangali Amil ba...
Black magic specialist in Canada (Kala ilam specialist in UK) Bangali Amil ba...batoole333
 
Group 8 - Goldman Sachs & 1MDB Case Studies
Group 8 - Goldman Sachs & 1MDB Case StudiesGroup 8 - Goldman Sachs & 1MDB Case Studies
Group 8 - Goldman Sachs & 1MDB Case StudiesNghiaPham100
 
Famous No1 Amil Baba Love marriage Astrologer Specialist Expert In Pakistan a...
Famous No1 Amil Baba Love marriage Astrologer Specialist Expert In Pakistan a...Famous No1 Amil Baba Love marriage Astrologer Specialist Expert In Pakistan a...
Famous No1 Amil Baba Love marriage Astrologer Specialist Expert In Pakistan a...janibaber266
 

Recently uploaded (20)

QATAR Pills for Abortion -+971*55*85*39*980-in Dubai. Abu Dhabi.
QATAR Pills for Abortion -+971*55*85*39*980-in Dubai. Abu Dhabi.QATAR Pills for Abortion -+971*55*85*39*980-in Dubai. Abu Dhabi.
QATAR Pills for Abortion -+971*55*85*39*980-in Dubai. Abu Dhabi.
 
Significant AI Trends for the Financial Industry in 2024 and How to Utilize Them
Significant AI Trends for the Financial Industry in 2024 and How to Utilize ThemSignificant AI Trends for the Financial Industry in 2024 and How to Utilize Them
Significant AI Trends for the Financial Industry in 2024 and How to Utilize Them
 
Dubai Call Girls Deira O525547819 Dubai Call Girls Bur Dubai Multiple
Dubai Call Girls Deira O525547819 Dubai Call Girls Bur Dubai MultipleDubai Call Girls Deira O525547819 Dubai Call Girls Bur Dubai Multiple
Dubai Call Girls Deira O525547819 Dubai Call Girls Bur Dubai Multiple
 
cost-volume-profit analysis.ppt(managerial accounting).pptx
cost-volume-profit analysis.ppt(managerial accounting).pptxcost-volume-profit analysis.ppt(managerial accounting).pptx
cost-volume-profit analysis.ppt(managerial accounting).pptx
 
Collecting banker, Capacity of collecting Banker, conditions under section 13...
Collecting banker, Capacity of collecting Banker, conditions under section 13...Collecting banker, Capacity of collecting Banker, conditions under section 13...
Collecting banker, Capacity of collecting Banker, conditions under section 13...
 
Lion One Corporate Presentation May 2024
Lion One Corporate Presentation May 2024Lion One Corporate Presentation May 2024
Lion One Corporate Presentation May 2024
 
Female Escorts Service in Hyderabad Starting with 5000/- for Savita Escorts S...
Female Escorts Service in Hyderabad Starting with 5000/- for Savita Escorts S...Female Escorts Service in Hyderabad Starting with 5000/- for Savita Escorts S...
Female Escorts Service in Hyderabad Starting with 5000/- for Savita Escorts S...
 
Economics Presentation-2.pdf xxjshshsjsjsjwjw
Economics Presentation-2.pdf xxjshshsjsjsjwjwEconomics Presentation-2.pdf xxjshshsjsjsjwjw
Economics Presentation-2.pdf xxjshshsjsjsjwjw
 
Abortion pills in Saudi Arabia (+919707899604)cytotec pills in dammam
Abortion pills in Saudi Arabia (+919707899604)cytotec pills in dammamAbortion pills in Saudi Arabia (+919707899604)cytotec pills in dammam
Abortion pills in Saudi Arabia (+919707899604)cytotec pills in dammam
 
Explore Dual Citizenship in Africa | Citizenship Benefits & Requirements
Explore Dual Citizenship in Africa | Citizenship Benefits & RequirementsExplore Dual Citizenship in Africa | Citizenship Benefits & Requirements
Explore Dual Citizenship in Africa | Citizenship Benefits & Requirements
 
uk-no 1 kala ilam expert specialist in uk and qatar kala ilam expert speciali...
uk-no 1 kala ilam expert specialist in uk and qatar kala ilam expert speciali...uk-no 1 kala ilam expert specialist in uk and qatar kala ilam expert speciali...
uk-no 1 kala ilam expert specialist in uk and qatar kala ilam expert speciali...
 
Famous Kala Jadu, Black magic expert in Faisalabad and Kala ilam specialist i...
Famous Kala Jadu, Black magic expert in Faisalabad and Kala ilam specialist i...Famous Kala Jadu, Black magic expert in Faisalabad and Kala ilam specialist i...
Famous Kala Jadu, Black magic expert in Faisalabad and Kala ilam specialist i...
 
abortion pills in Riyadh Saudi Arabia (+919707899604)cytotec pills in dammam
abortion pills in Riyadh Saudi Arabia (+919707899604)cytotec pills in dammamabortion pills in Riyadh Saudi Arabia (+919707899604)cytotec pills in dammam
abortion pills in Riyadh Saudi Arabia (+919707899604)cytotec pills in dammam
 
劳伦森大学毕业证
劳伦森大学毕业证劳伦森大学毕业证
劳伦森大学毕业证
 
Famous Kala Jadu, Kala ilam specialist in USA and Bangali Amil baba in Saudi ...
Famous Kala Jadu, Kala ilam specialist in USA and Bangali Amil baba in Saudi ...Famous Kala Jadu, Kala ilam specialist in USA and Bangali Amil baba in Saudi ...
Famous Kala Jadu, Kala ilam specialist in USA and Bangali Amil baba in Saudi ...
 
W.D. Gann Theory Complete Information.pdf
W.D. Gann Theory Complete Information.pdfW.D. Gann Theory Complete Information.pdf
W.D. Gann Theory Complete Information.pdf
 
Shrambal_Distributors_Newsletter_May-2024.pdf
Shrambal_Distributors_Newsletter_May-2024.pdfShrambal_Distributors_Newsletter_May-2024.pdf
Shrambal_Distributors_Newsletter_May-2024.pdf
 
Black magic specialist in Canada (Kala ilam specialist in UK) Bangali Amil ba...
Black magic specialist in Canada (Kala ilam specialist in UK) Bangali Amil ba...Black magic specialist in Canada (Kala ilam specialist in UK) Bangali Amil ba...
Black magic specialist in Canada (Kala ilam specialist in UK) Bangali Amil ba...
 
Group 8 - Goldman Sachs & 1MDB Case Studies
Group 8 - Goldman Sachs & 1MDB Case StudiesGroup 8 - Goldman Sachs & 1MDB Case Studies
Group 8 - Goldman Sachs & 1MDB Case Studies
 
Famous No1 Amil Baba Love marriage Astrologer Specialist Expert In Pakistan a...
Famous No1 Amil Baba Love marriage Astrologer Specialist Expert In Pakistan a...Famous No1 Amil Baba Love marriage Astrologer Specialist Expert In Pakistan a...
Famous No1 Amil Baba Love marriage Astrologer Specialist Expert In Pakistan a...
 

United Health Group [PDF Document] Consolidated Financial Statements

  • 1. C O N S O L I D AT E D S TAT E M E N T S O F O P E R AT I O N S For the Year Ended December 31, 2004 2003 2002 (in millions, except per share data) REVENUES $ 25,448 $ 21,906 Premiums $ 33,495 Services 3,118 2,894 3,335 Investment and Other Income 257 220 388 Total Revenues 28,823 25,020 37,218 MEDICAL AND OPERATING COSTS Medical Costs 20,714 18,192 27,000 Operating Costs 4,875 4,387 5,743 Depreciation and Amortization 299 255 374 Total Medical and Operating Costs 25,888 22,834 33,117 2,935 2,186 4,101 EARNINGS FROM OPERATIONS Interest Expense (95) (90) (128) 2,840 2,096 3,973 EARNINGS BEFORE INCOME TAXES Provision for Income Taxes (1,015) (744) (1,386) $ 1,825 $ 1,352 $ 2,587 NET EARNINGS $ $ 3.10 2.23 $ 4.13 BASIC NET EARNINGS PER COMMON SHARE $ $ 2.96 2.13 $ 3.94 DILUTED NET EARNINGS PER COMMON SHARE BASIC WEIGHTED-AVERAGE NUMBER OF COMMON 589 607 626 SHARES OUTSTANDING 28 29 30 DILUTIVE EFFECT OF OUTSTANDING STOCK OPTIONS DILUTED WEIGHTED-AVERAGE NUMBER OF COMMON 617 636 656 SHARES OUTSTANDING See Notes to Consolidated Financial Statements. 40 U N I T E D H E A LT H G R O U P
  • 2. C O N S O L I D AT E D B A L A N C E S H E E T S As of December 31, 2004 2003 (in millions, except per share data) ASSETS Current Assets $ Cash and Cash Equivalents 2,262 $ 3,991 Short-Term Investments 486 514 Accounts Receivable, net of allowances of $101 and $88 745 906 Assets Under Management 2,019 1,930 Deferred Income Taxes 269 353 Other Current Assets 339 547 Total Current Assets 6,120 8,241 Long-Term Investments 6,729 7,748 Property, Equipment and Capitalized Software, net of accumulated depreciation and amortization of $660 and $538 1,032 1,139 Goodwill 3,509 9,470 Other Intangible Assets, net of accumulated amortization of $103 and $43 180 1,205 Other Assets 64 76 $ 17,634 $ 27,879 TOTAL ASSETS LIABILITIES AND SHAREHOLDERS’ EQUITY Current Liabilities $ Medical Costs Payable 4,152 $ 5,540 Accounts Payable and Accrued Liabilities 1,575 2,107 Other Policy Liabilities 2,117 1,933 Commercial Paper and Current Maturities of Long-Term Debt 229 673 Unearned Premiums 695 1,076 Total Current Liabilities 8,768 11,329 Long-Term Debt, less current maturities 1,750 3,350 Future Policy Benefits for Life and Annuity Contracts 1,517 1,669 Deferred Income Taxes and Other Liabilities 471 814 Commitments and Contingencies (Note 12) Shareholders’ Equity Common Stock, $0.01 par value – 1,500 shares authorized; 643 and 583 shares outstanding 6 6 Additional Paid-In Capital 58 3,095 Retained Earnings 4,915 7,484 Accumulated Other Comprehensive Income: Net Unrealized Gains on Investments, net of tax effects 149 132 5,128 10,717 TOTAL SHAREHOLDERS’ EQUITY $ 17,634 $ 27,879 TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY See Notes to Consolidated Financial Statements. 41 U N I T E D H E A LT H G R O U P
  • 3. CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY Additional Net Unrealized Total Common Stock Paid-In Retained Gains on Shareholders’ Comprehensive (in millions) Shares Amount Capital Earnings Investments Equity Income $ $ $ 3,805 $ $ 3,891 617 6 36 44 BALANCE AT DECEMBER 31, 2001 Issuances of Common Stock, and related tax benefits 26 – 905 – – 905 Common Stock Repurchases (44) – (771) (1,044) – (1,815) Comprehensive Income $ 1,352 Net Earnings – – – 1,352 – 1,352 Other Comprehensive Income Adjustments Change in Net Unrealized Gains on Investments, net of tax effects – – – – 104 104 104 $1,456 Comprehensive Income Common Stock Dividend – – – (9) – (9) 599 6 170 4,104 148 4,428 BALANCE AT DECEMBER 31, 2002 Issuances of Common Stock, and related tax benefits 17 – 490 – – 490 Common Stock Repurchases (33) – (602) (1,005) – (1,607) Comprehensive Income $ 1,825 Net Earnings – – – 1,825 – 1,825 Other Comprehensive Income Adjustments Change in Net Unrealized Gains on Investments, net of tax effects – – – – 1 1 1 $ 1,826 Comprehensive Income Common Stock Dividend – – – (9) – (9) 583 6 58 4,915 149 5,128 BALANCE AT DECEMBER 31, 2003 Issuances of Common Stock, and related tax benefits 111 1 6,482 – – 6,483 Common Stock Repurchases (51) (1) (3,445) – – (3,446) Comprehensive Income Net Earnings – – – 2,587 – 2,587 $ 2,587 Other Comprehensive Income Adjustments Change in Net Unrealized Gains on Investments, net of tax effects – – – – (17) (17) (17) Comprehensive Income $ 2,570 Common Stock Dividend – – – (18) – (18) 643 $ 6 $ 3,095 $ 7,484 $ 132 $10,717 BALANCE AT DECEMBER 31, 2004 See Notes to Consolidated Financial Statements. 42 U N I T E D H E A LT H G R O U P
  • 4. C O N S O L I D AT E D S TAT E M E N T S O F C A S H F L O W S For the Year Ended December 31, 2004 2003 2002 (in millions) OPERATING ACTIVITIES $ $ Net Earnings 1,825 1,352 $ 2,587 Noncash Items Depreciation and Amortization 299 255 374 Deferred Income Taxes and Other 91 154 125 Net Change in Other Operating Items, net of effects from acquisitions, and changes in AARP balances Accounts Receivable and Other Current Assets (46) 83 (30) Medical Costs Payable 276 74 322 Accounts Payable and Accrued Liabilities 460 423 586 Other Policy Liabilities 87 70 37 Unearned Premiums 11 12 134 3,003 2,423 4,135 CASH FLOWS FROM OPERATING ACTIVITIES INVESTING ACTIVITIES Cash Paid for Acquisitions, net of cash assumed and other effects (590) (302) (2,225) Purchases of Property, Equipment and Capitalized Software (352) (419) (350) Purchases of Investments (2,583) (3,246) (3,190) Maturities and Sales of Investments 2,780 2,576 4,121 (745) (1,391) (1,644) CASH FLOWS USED FOR INVESTING ACTIVITIES FINANCING ACTIVITIES Proceeds from (Payments of) Commercial Paper, net (382) (223) 194 Proceeds from Issuance of Long-Term Debt 950 400 2,000 Payments for Retirement of Long-Term Debt (350) – (150) Common Stock Repurchases (1,607) (1,815) (3,446) Proceeds from Common Stock Issuances 268 205 583 Dividends Paid (9) (9) (18) Other 4 – 75 (1,126) (1,442) (762) CASH FLOWS USED FOR FINANCING ACTIVITIES 1,132 (410) 1,729 INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 1,130 1,540 2,262 CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD $ $ 2,262 1,130 $ 3,991 CASH AND CASH EQUIVALENTS, END OF PERIOD SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES $ $ Common Stock Issued for Acquisitions – 567 $ 5,557 See Notes to Consolidated Financial Statements. 43 U N I T E D H E A LT H G R O U P