SlideShare a Scribd company logo
1 of 23
Download to read offline
AES Corporation
                 Second Quarter 2006 Financial Review
                                       August 7, 2006




The Global Power Company
Safe Harbor Disclosure

    Certain statements in the following presentation regarding AES’s business operations may
    constitute “forward looking statements.” Such forward-looking statements include, but are
    not limited to, those related to future earnings, growth and financial and operating
    performance. Forward-looking statements are not intended to be a guarantee of future
    results, but instead constitute AES’s current expectations based on reasonable
    assumptions. Forecasted financial information is based on certain material assumptions.
    These assumptions include, but are not limited to continued normal or better levels of
    operating performance and electricity demand at our distribution companies and
    operational performance at our contract generation businesses consistent with historical
    levels, as well as achievements of planned productivity improvements and incremental
    growth from investments at investment levels and rates of return consistent with prior
    experience. For additional assumptions see the Appendix to this presentation. Actual
    results could differ materially from those projected in our forward-looking statements due to
    risks, uncertainties and other factors. Important factors that could affect actual results are
    discussed in AES’s filings with the Securities and Exchange Commission including but not
    limited to the risks discussed under Item 1A “Risk Factors” in the Company’s Annual Report
    on Form 10-K for the year ended December 31, 2005 as well as our other SEC filings. AES
    undertakes no obligation to update or revise any forward-looking statements, whether as a
    result of new information, future events or otherwise.



2                                        2Q06 Financial Review                           www.aes.com
Second Quarter 2006
                                                                                              Highlights
($ Millions except earnings per share and percent)

                                                 Second Quarter                                                        Revenue Comparison
                                             2006            2005                       Change                          Period-Over-Period
    Revenues                               $3,038                   $2,649                  15%
                                                                                                               Price/Volume/Allowances   10%
    Gross Margin (1)                          $919                    $526                  75%
                                                                                                               New projects (3)              1%

     as % of Sales                          30.3%                   19.9%             1,040b.p.                Currency                      4%

                                                                                                               Total                     15%
    Income Before Income
    Taxes and Minority Interest
                                              $483                    $186                 160%
    (IBT&MI)


    Diluted EPS from Continuing
    Operations                               $0.31                   $0.13                 138%

    Adjusted EPS (2)                         $0.29                   $0.12                 142%

    Return on Invested Capital
    (ROIC) (2)                              13.2%                     7.3%               590b.p



    (1) Includes depreciation and amortization of $239 million in 2Q2006 and $222 million in 2Q2005.
    (2) Non-GAAP measure. See Appendix.
    (3) New projects include Buffalo Gap I in the U.S. and consolidation of Itabo in the Dominican Republic.



3                                                               2Q06 Financial Review                                              www.aes.com
Reconciliation of Adjusted
                                                                       Earnings Per Share
($ Per Share)
                                                                                                                                  Six Months
                                                                                    Second Quarter                             Ended June 30,
                                                                                                                             2006          2005
                                                                                 2006                 2005


                                                                                                                             $0.85                 $0.31
    Diluted Earnings Per Share From Continuing                                   $0.31                $0.13
    Operations
                                                                                                                            (0.02)                  0.02
           FAS 133 Mark-to-Market (Gains)/Losses                                 (0.01)                0.02

           Currency Transaction (Gains)/Losses                                                                              (0.01)                 (0.04)
                                                                                 (0.01)               (0.03)

                                                                                                                            (0.13)                       --
           Net Asset (Gains)/Losses and Impairments                                 --                   --

                                                                                                                              0.03                       --
           Debt Retirement (Gains)/Losses                                           --                   --

    Adjusted Earnings Per Share(1)                                               $0.29                $0.12                  $0.72                 $0.29


     (1)    Adjusted earnings per share (a non-GAAP financial measure) is defined as diluted earnings per share from continuing operations
            excluding gains or losses associate with (a) mark to market amounts related to FAS 133 derivative transactions, (b) foreign currency
            transaction gains and losses on the net monetary position related to Brazil, Venezuela, and Argentina, (c) significant asset gains or
            losses due to disposition transactions and impairments, and (d) early retirement of recourse debt. AES believes that adjusted earnings
            per share better reflects the underlying business performance of the Company, and is considered in the Company’s internal evaluation
            of financial performance. Factors in this determination include the variability associated with mark-to-market gains or losses related to
            certain derivative transactions, currency transaction gains or losses, periodic strategic decisions to dispose of certain assets which may
            influence results in a given period, and the early retirement of corporate debt.


4                                                               2Q06 Financial Review                                                         www.aes.com
Second Quarter 2006 Earnings
                                                                      Bridge

                                                   $0.05
                                                               $(0.09)



                                                                             $(0.14)
                                        $0.30
                                                                                           $0.31
                                                                                                                  $0.29
                                                                                                      $(0.02)


          $0.13         $0.06




        2Q05                           Higher                                 Higher       2Q06       Adjusted    2Q06
                2005 Brazil                                     Lower
                                                    Lower
    Diluted EPS Receivables            Gross                                 Income       Diluted       EPS      Adjusted
                                                               IBT&MI
                                                   Interest
                                                                                                                  EPS (1)
        From                           Margin                                Taxes &        EPS       Factors
                Reserve and                                     (Net of
                                                  Expense,
    Continuing                       (Primarily                              Minority      From
                    Tax                                          Gross
                                                  Pre-Tax
    Operations Reversal,               Price,                                Interest    Continuing
                                                               Margin,
                                     Currency                                Expense     Operations
                 After-Tax)                                    Interest
                                    and Volume,                            (Net of 2005
                                                              Expense,
                                      Pre-Tax)                             Brazil Items)
                                                              Brazil Tax
                                                              Reversal,
                                                              Pre-Tax)
    (1)   Non-GAAP measure. See Appendix.
          Note: Certain elements are rounded.
5                                                     2Q06 Financial Review                                      www.aes.com
Second Quarter
                                                                              Cash Flow Highlights
($ Millions)


                                                                                     Second Quarter
                                                                                                    2005 (2)
                                                                            2006
    Subsidiary-Only
    Subsidiary Net Cash from Operating Activities (1)                     $1,316                      $496


    Consolidated
    Net Cash from Operating Activities                                      $434                      $328

    Free Cash Flow (1)                                                      $243                      $182

    Parent-Only
    Subsidiary Distributions (1)                                            $177                      $170

    Return of Capital from Subsidiaries (1)                                   $29                      $50

    Recourse Debt Repayment                                                     $0                    $115


      (1)   Non-GAAP measure. See Appendix. Excludes $53 and $29 million in proceeds from the net sale of allowances included in investing
            activities in 2006 and 2005 periods, respectively.
      (2)   Results exclude businesses placed in discontinued operations effective June 30, 2006.


6                                                           2Q06 Financial Review                                                    www.aes.com
Second Quarter
                                                             Subsidiary Distributions
($ Millions)


                               Second Quarter 2006 Subsidiary Distributions(1)

                                           North      Latin        Europe &     Asia &
                                          America    America        Africa    Middle East   Total

                   Regulated
                                            $64         $0            $10         $0        $74
                   Utilities

                   Contract
                                            $18        $31            $17        $25        $91
                   Generation

                   Competitive
                                            $5          $7             $0         $0        $12
                   Supply


                   Total (1)                $87        $38            $27        $25        $177




                    88% of Second Quarter 2006 distributions were from North American Regulated
                                   Utilities and Worldwide Contract Generation.

    (1) Non-GAAP measure. See Appendix.


7                                                   2Q06 Financial Review                           www.aes.com
Second Quarter Segment Highlights
                                        Regulated Utilities
($ Millions except as noted)

                                             %
                       Second Quarter
                                           Change
                      2006       2005                  Segment Highlights
    Revenues                   $1,376          9%
                     $1,506                             • Revenues increased primarily from
                                                          favorable foreign exchange rates in
    Gross Margin                 $112        264%
                       $408
                                                          Latin America and higher fuel cost
    as % of Sales 27.1%          8.1% 1,900b.p.           pass-through pricing in North America.
                                                          These were partially offset by higher
    IBT&MI                        $84        226%
                       $274
                                                          intercompany revenue elimination in
                                                          Latin America.
    Revenue Comparison (QOQ)            % Change
                                                        • Gross margin and gross margin as a
    Volume/Price/Mix                           1%         percent of sales increased mostly due
                                                          to 2005’s $192 million receivables
    Currency (Net)                             8%
                                                          reserve in Brazil, together with
    Total                                      9%         favorable foreign exchange rates.
                                                        • IBT&MI increased on higher gross
                                                          margin partially offset by a $70 million
                                                          Brazil business tax reserve reversal in
                                                          2005.

8                                       2Q06 Financial Review                             www.aes.com
Second Quarter Segment Highlights
                                                   Contract Generation
($ Millions except as noted)

                                       Second Quarter                     %
                                   2006                   2005          Change            Segment Highlights
     Revenues                    $1,199                   $988               21%           • The increases are driven primarily by
                                                                                             higher demand in Pakistan, higher
     Gross Margin                   $415                  $353               18%
                                                                                             demand and pricing in Latin America
     as % of Sales 34.6%                                35.7%          (110)b.p              and the consolidation of Itabo in the
                                                                                             Dominican Republic.
     IBT&MI                         $282                  $211               34%
                                                                                           • Gross margin increased due to the
                                                                                             higher demand and pricing partially
     Revenue Comparison (QOQ)                                      % Change
                                                                                             offset by higher maintenance costs in
     Volume/Price/Mix                                                       19%              North America. The decline in Gross
                                                                                             Margin as a percent of sales is driven
     New projects                                                             2%
                                                                                             by the higher dispatch in Pakistan and
     Currency (Net)                                                              --          higher North America maintenance
                                                                                             costs.
     Total                                                                  21%
                                                                                           • IBT&MI increase is mostly the result of
                                                                                             increased gross margin.
    (1)   New projects include Buffalo Gap I in the U.S. and consolidation of Itabo in the Dominican Republic.



9                                                                   2Q06 Financial Review                                   www.aes.com
Second Quarter Segment Highlights
                                       Competitive Supply
($ Millions except as noted)

                                             %
                       Second Quarter
                      2006       2005      Change      Segment Highlights
     Revenues          $333      $285         17%       • Revenues increased primarily as a
                                                          result of better prices and volume in
     Gross Margin        $96      $61         57%
                                                          New York, higher prices in Argentina,
     as % of Sales 28.8%        21.4%     740b.p.         and higher volume and prices in
                                                          Kazakhstan, partially offset by lower
     IBT&MI              $87      $53         64%
                                                          emissions sales.
                                                        • Gross margin and gross margin as a
     Revenue Comparison (QOQ)           % Change
                                                          percent of sales increased due to the
     Volume/Price/Mix                         18%         better pricing.
     Currency (Net)                          (1%)       • IBT&MI increases is mostly the result
                                                          of increased gross margin.
     Total                                    17%




10                                      2Q06 Financial Review                            www.aes.com
2006 Financial Guidance Update:
                                                          Income Statement
                                                                                                                 Contains Forward Looking Statements


                                2006 Guidance Element                                       Updated Guidance                 Prior Guidance

     Revenue Growth (% change)                                                                       7 to 8%                       4 to 5%

     Gross Margin                                                                            $3.5 to $3.6 billion          $3.2 to $ 3.3 billion

     Business Segment Income Before Tax & Minority Interest $2.4 to $2.5 billion                                                 $2.3 billion
     (Excludes Corporate Costs of $550 Million)(1)
       Allocated by Segment as % of Total
       • Regulated Utilities                                       42%                                                               44%
       • Contract Generation                                       40%                                                               38%
       • Competitive Supply                                        18%                                                               18%

     Diluted Earnings Per Share From Continuing Operations                                             $1.05                        $0.96

     Adjusted Earnings Per Share Factors(2)                                                          ($0.04)                        $0.01

     Adjusted Earnings Per Share(2)                                                                    $1.01                        $0.97




     (1) Prior guidance was $625 million. Updated guidance includes Kingston sale gain recorded in corporate costs.
     (2) Non-GAAP measure. See Appendix.
11                                                           2Q06 Financial Review                                                    www.aes.com
2006 Financial Guidance Update:
                                                 Cash Flow and Sensitivities
                                                                                                                     Contains Forward Looking Statements


                            2006 Guidance Element                                        Updated Guidance                     Prior Guidance

     Net Cash From Operating Activities                                                   $2.2 to $2.3 billion               $2.2 to $2.3 billion
     Maintenance Capital Expenditures                                                   $800 to $900 million               $800 to $900 million
     Free Cash Flow(1)                                                                    $1.3 to $1.5 billion               $1.3 to $1.5 billion
     Subsidiary Distributions(1)                                                                $1.0 billion                      $1.0 billion
     Parent Investments and Capital Expenditures(2)                                     $500 to $600 million               $250 to $350 million

     2008 Financial Targets(3)
           • Diluted EPS from Continuing Operations(4)                                       $1.18 to $1.34                     $1.18 to $1.34
           • Gross Margin                                                                       $3.5 billion                      $3.5 billion
           • Return on Invested Capital(1)                                                          11%                                11%
           • Net Cash Provided by Operating Activities                                    $2.6 to $2.9 billion               $2.6 to $2.9 billion
     (1) Non-GAAP measures. See Appendix.
     (2) Excludes other sources of funds. Total 2006 property additions are estimated to be $1.7 to $1.8 billion, including certain growth projects not
           yet awarded. Maintenance capital expenditures are expected to be $800 to $900 million, and growth capital expenditures are expected to
           be $800 million to $1 billion.
     (3) Guidance includes growth projects committed to in 2004 and prior years.
     (4) Based on 16-19% per year growth in diluted EPS from continuing operations from $0.56 per share 2003 base (pre-restatement).
     Note: Certain foreign exchange and interest rate sensitivities previously provided have not been updated.

12                                                             2Q06 Financial Review                                                         www.aes.com
Appendix




13   2Q06 Financial Review   www.aes.com
Segment Reporting
                                                                                  Changes
                                                                                             Contains Forward Looking Statements


                                                   Business Segments:
                                                                                        Contract Generation
                     Contract Generation
                                                                                        Competitive Supply
                     Competitive Supply
                                                                                         Regulated Utilities
                      Regulated Utilities


                          New Format                                                       Prior Format

                                                 Geographic Segments:
                                            Asia & ME                                                    Asia
     North America                                                     North America
                                            China                                                        China
     US/Puerto Rico                                                    US/Puerto Rico
                                            India                                                        India
     Mexico                                                            Mexico
                                            Oman                                                         Kazakhstan
                                            Pakistan                                                     Sri Lanka
                                                                        Europe/Africa/Middle East
     Europe & Africa
                                            Qatar
                                                                        Bulgaria
     Bulgaria
                                            Sri Lanka
                                                                        Cameroon
     Cameroon
                                                                        Czech Republic
     Czech Republic
                                                                        Hungary
     Hungary
                                            Latin America                                                Latin America
                                                                        Italy
     Italy
                                            Argentina                                                    Argentina
                                                                        Netherlands
     Kazakhstan
                                            Brazil                                                       Brazil
                                                                        Nigeria
     Netherlands
                                            Chile                                                        Chile
                                                                        Oman
     Nigeria
                                            Colombia                                                     Colombia
                                                                        Pakistan
     Spain
                                            Dominican Republic                                           Dominican Republic
                                                                        Qatar
     Ukraine
                                            El Salvador                                                  El Salvador
                                                                        Spain
     United Kingdom
                                            Panama                                                       Panama
                                                                        Ukraine
                                            Venezuela                                                    Venezuela
                                                                        United Kingdom
     Note: Changes are shown in Bold
14                                                  2Q06 Financial Review                                         www.aes.com
Parent Sources and
                                                                                            Uses of Cash
($ Millions)
                                                                                                                                Six Month
                                                                                                    Second Quarter            Ended June 30,
     Sources                                                                                            2006                       2006
     Total Subsidiary Distributions(1)                                                                     $177                      $308
     Proceeds from Asset Sales, Net                                                                           80                      188
     Refinancing Proceeds, Net                                                                                 --                        --
     Increased Senior Unsecured Credit Facility Commitments                                                  100                      600
     Issuance of Common Stock, Net                                                                            20                        28

     Total Returns of Capital Distributions and Project Financing Proceeds                                    29                        29
     Beginning Liquidity(1)                                                                                1,063                      624
     Total Sources                                                                                       $1,469                    $1,777
     Uses
     Repayments of Debt(2)                                                                                    $--                  ($150)
     Investments in Subsidiaries, Net                                                                      (247)                     (344)
     Cash for Development, Selling, General and Administrative and Taxes                                    (64)                     (137)
     Cash Payments for Interest                                                                            (132)                     (209)
     Changes in Letters of Credit and Other, Net                                                           (381)                     (292)
     Ending Liquidity(1)                                                                                   (645)                     (645)
       Total Uses                                                                                      ($1,469)                  ($1,777)
       (1) Non-GAAP financial measure. See Appendix.
       (2) Includes redemption of 8.875% Sr. Subordinated notes due 2027 (approximately $115 million aggregate principal amount plus a make-whole
           premium of $35 million in the first quarter of 2006.
15                                                            2Q06 Financial Review                                                    www.aes.com
Second Quarter 2006 Reconciliation of
                                  Changes to Debt Balances
($ Millions)
                                                                                                                      Debt Reconciliation
           Parent Debt (Including Letters of Credit) at 12/31/05 (1)                                                                  $5,176

           Scheduled Debt Maturities:                                                                                                       --

           Discretionary Debt Repayments:
                  Prepayment of Debt                                                                                                    (115)


           Other (2)                                                                                                                      400

           Parent Debt (Including Letters of Credit) at 6/30/06                                                                       $5,461

                                                                                                                                        (583)
           Less: Letters of Credit Outstanding at 6/30/06

           Parent Debt (Excluding Letters of Credit) at 6/30/06                                                                       $4,878




     (1) Amount reflects recourse debt of $4,882 million and $294 million of letters of credit under the parent revolver. Revolver availability at 12/31/05
         was $356 million.
     (2) Other includes $289 million increase in letters of credit, a $100 million draw on the revolving credit facility, a $3 million change in unamortized
         discounts, and an $8 million increase due to foreign currency changes.


16                                                               2Q06 Financial Review                                                           www.aes.com
Second Quarter 2006
                                                                                      Consolidated Cash Flow
                                                                                                                    AES Corp (1)
                                                                                              Subsidiaries                           Eliminations      Consolidated
($ Millions)
  Net Cash from Operating Activities (2)                                                                                    $(32)           $(164)             $434
                                                                                                           $630
                                                                                                                               11               --             (361)
  Property Additions                                                                                       (372)
                                                                                                                             (26)               --              (14)
  Project Development Costs                                                                                   12
                                                                                                                            (132)             167                  --
  Investment in Subsidiaries                                                                                (35)
                                                                                                                               31             (35)                 --
  Returns of Capital from Subsidiaries                                                                          4
                                                                                                                                --              --                 3
  Proceeds from the Sales of Assets                                                                             3
                                                                                                                                --              --                 9
  Proceeds from the Sales of Emission Allowances, net                                                           9
                                                                                                                                 -              --               124
  Proceeds from the Sale of Business                                                                         124
                                                                                                                                --              --              (13)
  Acquisitions - Net of Cash Acquired                                                                       (13)
                                                                                                                                --               -              (16)
  Sale of Short Term Investments                                                                            (16)
                                                                                                                             (52)                -              (52)
  Purchase of Long Term Available for Sale Securities                                                          --
                                                                                                                              (2)               --              (74)
  Increase in Restricted Cash                                                                               (72)
                                                                                                                                --              --              (14)
  Increase in Debt Service Reserves and Other Assets                                                        (14)
                                                                                                                              (7)               --              (16)
  Other                                                                                                       (9)
                                                                                                                            (177)             132              (424)
  Net Cash Used in Investing Activities                                                                    (379)
                                                                                                                                --               --              108
  Financing Proceeds for Growth Capital Expenditures                                                         108
                                                                                                                               50                --              877
  Financing Proceeds from Other Financings Including Refinancings                                            827
                                                                                                                               20                --               20
  Issuance of Common Stock                                                                                     --
                                                                                                                                --             144             (981)
  Repayments of Debt, Net (Including Refinancings)                                                       (1,125)
                                                                                                                              (2)                --             (39)
  Payments of Deferred Financing Costs                                                                      (37)
                                                                                                                                --               --                 8
  Distributions to Minority Interests                                                                          8
                                                                                                                               53            (188)                 --
  Equity Contributions by Parent                                                                             135
                                                                                                                             (13)               72                 --
  Distributions to Parent                                                                                   (59)
                                                                                                                              (8)                --               (3)
  Other Financing                                                                                              5
                                                                                                                             100                28              (10)
  Net Cash (Used in) Provided by Financing Activities                                                      (138)
                                                                                                                            (109)              (4)                 --
  Total Increase (Decrease) in Cash & Cash Equivalents                                                      113
                                                                                                                               (3)              --                (8)
  Effect of Exchange Rate Changes on Cash                                                                    (5)
                                                                                                                              190               --             1,338
  Cash & Cash Equivalents, Beginning                                                                      1,148
                                                                                                                             $78              $(4)            $1,330
  Cash & Cash Equivalents, Ending                                                                        $1,256



     Includes activity at qualified holding companies.
   (1)

     Consolidated depreciation and amortization was $239 million in 2Q2006 and $222 million in 2Q2005.
   (2)

   Note: Certain amounts have been netted, condensed and rounded for presentation purposes.

 17                                                                        2Q06 Financial Review                                                      www.aes.com
Six Months Ended June 30, 2006
                                                            Consolidated Cash Flow
                                                                                                                        AES Corp (1)
                                                                                               Subsidiaries                                      Eliminations            Consolidated
($ Millions)
  Net Cash from Operating Activities (2)                                                                                             $25                   $(364)                 $977
                                                                                                         $1,316
                                                                                                                                    (23)                           --             (593)
  Property Additions                                                                                      (570)
                                                                                                                                    (26)                           --              (27)
  Project Development Costs                                                                                  (1)
                                                                                                                                   (248)                         292                  --
  Investment in Subsidiaries                                                                               (44)
                                                                                                                                      30                         (54)                 --
  Returns of Capital from Subsidiaries                                                                       24
                                                                                                                                       --                          --                  7
  Proceeds from the Sales of Assets                                                                            7
                                                                                                                                       --                          --                53
  Proceeds from the Sales of Emission Allowances, net                                                        53
                                                                                                                                     110                           --               234
  Proceeds from the Sale of Business                                                                        124
                                                                                                                                       --                          --              (13)
  Acquisitions - Net of Cash Acquired                                                                      (13)
                                                                                                                                       --                           -             (184)
  Sale of Short Term Investments                                                                          (184)
                                                                                                                                    (52)                            -              (52)
  Purchase of Long Term Available for Sale Securities                                                         --
                                                                                                                                      (2)                          --              (95)
  Increase in Restricted Cash                                                                              (93)
                                                                                                                                       --                          --                (5)
  Increase in Debt Service Reserves and Other Assets                                                         (5)
                                                                                                                                      (8)                          --              (20)
  Other                                                                                                    (12)
                                                                                                                                   (219)                         238              (695)
  Net Cash Used in Investing Activities                                                                   (714)
                                                                                                                                       --                       --                  125
  Financing Proceeds for Growth Capital Expenditures                                                        125
                                                                                                                                     100                        --                1,267
  Financing Proceeds from Other Financings Including Refinancings                                         1,167
                                                                                                                                      28                        --                    28
  Issuance of Common Stock                                                                                    --
                                                                                                                                   (150)                      136               (1,721)
  Repayments of Debt, Net (Including Refinancings)                                                      (1,707)
                                                                                                                                      (9)                       --                  (55)
  Payments of Deferred Financing Costs                                                                      (46)
                                                                                                                                       --                       --                   (8)
  Distributions to Minority Interests                                                                        (8)
                                                                                                                                      53                    (213)                      --
  Equity Contributions by Parent                                                                            160
                                                                                                                                    (13)                      199                      --
  Distributions to Parent                                                                                 (186)
                                                                                                                                      (2)                       --                   (3)
  Other Financing                                                                                            (1)
                                                                                                                                       7                         122              (367)
  Net Cash (Used in) Provided by Financing Activities                                                     (496)
                                                                                                                                   (187)                          (4)              (85)
  Total Increase (Decrease) in Cash & Cash Equivalents                                                      106
                                                                                                                                      (3)                          --              (28)
  Effect of Exchange Rate Changes on Cash                                                                    31
                                                                                                                                     268                           --            1,387
  Cash & Cash Equivalents, Beginning                                                                      1,119
                                                                                                                                     $78                         $(4)           $1,330
  Cash & Cash Equivalents, Ending                                                                        $1,256



     Includes activity at qualified holding companies.
   (1)

     Consolidated depreciation and amortization was $473 million in the six months ended June 30, 2006 and $439 million in the six months ended June 30, 2005.
   (2)

   Note: Certain amounts have been netted, condensed and rounded for presentation purposes.

 18                                                                        2Q06 Financial Review                                                                        www.aes.com
Reconciliation of Subsidiary
                                        Distributions and Parent Liquidity
 ($ Millions)


                                                                         Quarter Ended
                                               June 30,       Mar. 31,      Dec. 31,     Sept. 30,   June 30,
 Total subsidiary distributions
                                                 2006          2006           2005        2005         2005
  & returns of capital to Parent

                                                 $177          $132           $354         $274        $170
 Subsidiary distributions to Parent
                                                    --            --             --                       --
 Net distributions to/(from) QHCs
                                                  177           132            354          274         170
 Total subsidiary distributions

                                                    29             --            5            --         37
 Returns of capital distributions to Parent
 Net returns of capital distributions to/
                                                     --            --            --           --         13
  (from) QHCs
                                                    29             --            5            --         50
 Total returns of capital distributions

 Combined distributions & return of capital
                                                  206            132           359          274         220
  received
 Less: combined net distributions & returns
                                                     --            --            --           --        (13)
  of capital to/(from) QHCs
 Total subsidiary distributions &
                                                 $206          $132           $359         $274        $207
 returns of capital to Parent

                                                                         Balance as of
                                                                                         Sept. 30,   June. 30,
                                                                            Dec. 31,
                                               June 30,       Mar. 31,
 Liquidity                                                                                2005         2005
                                                                             2005
                                                 2006          2006

 Cash at Parent                                                                             $146       $145
                                                                              $262
                                                  $71           $148
                                                                                             281        215
 Availability under revolver                                                   356
                                                  567            898
                                                    7                                          9         19
                                                                  17             6
 Cash at QHCs
 Ending liquidity                                $645         $1,063                        $436       $379
                                                                              $624


 See following page for further information.

19                                                        2Q06 Financial Review                                  www.aes.com
Assumptions
     Forecasted financial information is based on certain material assumptions. Such assumptions include, but
     are not limited to: (a) no unforeseen external events such as wars, depressions, or economic or political
     disruptions occur; (b) businesses continue to operate in a manner consistent with or better than prior
     operating performance, including achievement of planned productivity improvements including benefits of
     global sourcing, and in accordance with the provisions of their relevant contracts or concessions; (c) new
     business opportunities are available to AES in sufficient quantity so that AES can capture its historical market
     share or increase its share; (d) no material disruptions or discontinuities occur in GDP, foreign exchange
     rates, inflation or interest rates during the forecast period; (e) negative factors do not combine to create highly
     negative low-probability business situations; and (f) material business-specific risks as described in the
     Company’s SEC filings do not occur. In addition, benefits from global sourcing include avoided costs,
     reduction in capital project costs versus budgetary estimates, and projected savings based on assumed
     spend volume which may or may not actually be achieved. Also, improvement in certain KPIs such as
     equivalent forced outage rate and commercial availability may not improve financial performance at all
     facilities based on commercial terms and conditions. These benefits will not be fully reflected in the
     Company’s consolidated financial results.

     The cash held at qualifying holding companies (QHCs) represents cash sent to subsidiaries of the Company
     domiciled outside of the U.S. Such subsidiaries had no contractual restrictions on their ability to send cash to
     AES, the Parent Company. Cash at those subsidiaries was used for investment and related activities outside
     of the U.S. These investments included equity investments and loans to other foreign subsidiaries as well as
     development and general costs and expenses incurred outside the U.S. Since the cash held by these QHCs
     is available to the Parent, AES uses the combined measure of subsidiary distributions to Parent and QHCs as
     a useful measure of cash available to the Parent to meet its international liquidity needs. AES believes that
     unconsolidated parent company liquidity is important to the liquidity position of AES as a parent company
     because of the non-recourse nature of most of AES’s indebtedness.


20                                               2Q06 Financial Review                                        www.aes.com
Definitions of Non-GAAP
                                                                            Measures
     • Adjusted earnings per share (a non-GAAP financial measure), is defined as diluted earnings per share
       from continuing operations excluding gains or losses associated with (a) mark-to-market amounts
       related to FAS 133 derivative transactions, (b) foreign currency transaction impacts on the net
       monetary position related to Brazil, Venezuela, and Argentina, (c) significant asset gains or losses due
       to disposition transactions and impairments, and (d) early retirement of recourse debt. AES believes
       that adjusted earnings per share better reflects the underlying business performance of the Company,
       and are considered in the Company’s internal evaluation of financial performance. Factors in this
       determination include the variability associated with mark-to-market gains or losses related to certain
       derivative transactions, currency gains and losses, periodic strategic decisions to dispose of certain
       assets which may influence results in a given period, and the early retirement of corporate debt.
     • Free cash flow – Net cash flow from operating activities less maintenance capital expenditures.
       Maintenance capital expenditures reflect property additions less growth capital expenditures.
     • Liquidity – Cash at the parent company plus availability under corporate revolver plus cash at
       qualifying holding companies (QHCs).
     • Return on invested capital (ROIC) – Net operating profit after tax (NOPAT) divided by average capital.
       NOPAT is defined as income before tax and minority expense plus interest expense less income
       taxes less tax benefit on interest expense at effective tax rate. Average capital is defined as the
       average of beginning and ending total debt plus minority interest plus stockholders’ equity less debt
       service reserves and other deposits.
     • Subsidiary Distributions – Cash distributions (primarily dividends and interest income) from subsidiary
       companies to the parent company and qualified holding companies. These cash flows are the source
       of cash flow to the parent to meet corporate interest, overhead, cash taxes, and discretionary uses
       such as recourse debt reductions and corporate investments.
21                                            2Q06 Financial Review                                  www.aes.com
Reconciliation of
                                                                                                    Cash Flow Items
     Net Cash from Operating Activities ($ Millions)

                                                                                    AES Corp &
                                                                                     QHCs (1)
                                                           Subsidiaries                                  Eliminations    Consolidated

 Second Quarter 2006                                                 $630                        $(32)         $(164)               $434

 Six Months Ended June 30, 2006                                    $1,316                         $25          $(364)               $977

                                                                                                             Six Months Ended
 Property Additions ($ Millions)
                                                                         Second Quarter                           June 30,
                                                                     2006           2005                   2006            2005

       Maintenance Capital Expenditure                                 $191                  $146          $366           $270
       Growth Capital Expenditures                                      170                      114        227            261
       Property Additions                                              $361                  $260          $593           $531


 Reconciliation of Free Cash Flow ($ Millions)                                                               Six Months Ended
                                                                           Second Quarter                         June 30,
                                                                                          2005 (2)                       2005 (2)
                                                                     2006                                  2006

       Net Cash from Operating Activities                              $434                  $328          $977           $845
       Less: Maintenance Capital Expenditures                          (191)                 (146)         (366)          (270)
       Free Cash Flow                                                  $243                  $182          $611           $575
 (1)     Includes activity at qualified holding companies.
 (2)     Results exclude businesses placed in discontinued operations effective June 30, 2006.
22                                                            2Q06 Financial Review                                         www.aes.com
Second Quarter Calculations of
                                                                Return on Invested Capital
($ Millions except percent)


                                                                                                     Rolling Twelve                                                          Rolling Twelve
                                                                                          Second        Months                                                   Second
                                                Third       Fourth           First                                        Third        Fourth         First                     Months
                                                                                          Quarter    Second Quarter                                              Quarter
                                               Quarter      Quarter         Quarter                                      Quarter       Quarter       Quarter                 Second Quarter
      Net Operating Profit After Tax(1)                                                    2005           2005                                                    2006
                                                2004         2004            2005                                         2005          2005          2006                        2006

                                                                                           $186            $991                                                    $483
      IBT&MI                                     $226         $204          $375                                           $484          $408         $633                        $2,008

                                                  497                                        475           1,929                                                    442
      Reported Interest Expense                                491            466                                           448           502          432                         1,824

      Income Tax Expense(2)                                                 (330)                                                                                                (1,080)
                                                                                           (284)         (1,459)                                                   (203)
                                                 (393)        (494)                                                       (273)          (285)        (320)

                                                                                             377
                                                  330                         511                                                                                                  2,752
                                                               201                                                          659
                                                                                                           1,461                                                    722
      Net Operating Profit After Tax                                                                                                      625           745

                                                                                          43.0%           49.9%                                                  21.9%
                                                                           39.2%                                                                                                  28.2%
      Effective Tax Rate(3)                     54.4%       71.1%                                                        29.3%         31.4%         30.0%

      ROIC(4)                                                                                              7.3%                                                                   13.2%
                                                         Second          Second         Second
                                                         Quarter         Quarter        Quarter
    Total Capital(5)                                      2004            2005           2006

                                                         $18,185         $18,086        $17,497
    Total Debt

    Minority Interest                                        981           1,462          2,256

                                                           1,386           1,210          2,451
    Stockholders’ Equity

                                                           (574)            (593)          (612)
    Debt Service Reserves and Other Deposits

    Total Capital                                        $19,978         $20,165        $21,592

    Average Capital(6)                                                   $20,072        $20,879


    (1) Net operating profit after tax, a non-GAAP financial measure, is defined as income before tax and minority interest expense (IBT&MI) plus interest expense less income taxes less tax
        benefit on interest expense at the effective tax rate.
    (2) Income tax expense calculated by multiplying the sum of IBT&MI and reported interest expense for the period by the effective tax rate for the period.
    (3) Effective tax rate calculated by dividing reported income tax expense for the period by IBT&MI for the period.
    (4) Return on invested capital (ROIC), a non-GAAP financial measure, is defined as net operating profit after tax divided by average capital calculated over rolling 12 month basis.
    (5) Total capital, a non-GAAP financial measure, is defined as total debt plus minority interest plus stockholders’ equity less debt service reserves.
    (6) Average capital is defined as the average of beginning and ending total capital over the last 12 months.

 23                                                                           2Q06 Financial Review                                                                         www.aes.com

More Related Content

What's hot

progressive mreport-03/05
progressive mreport-03/05progressive mreport-03/05
progressive mreport-03/05finance18
 
baxter international Q2/08/PR_PL2
baxter international Q2/08/PR_PL2baxter international Q2/08/PR_PL2
baxter international Q2/08/PR_PL2finance24
 
ecolab 2_DscrptBusnFinHighlight
ecolab  2_DscrptBusnFinHighlightecolab  2_DscrptBusnFinHighlight
ecolab 2_DscrptBusnFinHighlightfinance37
 
.progressive mreport-06/06
.progressive mreport-06/06.progressive mreport-06/06
.progressive mreport-06/06finance18
 
oshkosh Q308_Slides
oshkosh   Q308_Slidesoshkosh   Q308_Slides
oshkosh Q308_Slidesfinance44
 
RYDERFINAL 2Q07FINAL
RYDERFINAL 2Q07FINALRYDERFINAL 2Q07FINAL
RYDERFINAL 2Q07FINALfinance44
 
.progressive mreport-08/06
.progressive mreport-08/06.progressive mreport-08/06
.progressive mreport-08/06finance18
 
progressive mreport-03/08
 progressive mreport-03/08 progressive mreport-03/08
progressive mreport-03/08finance18
 
RYDERFINAL 3Q06Presentation
RYDERFINAL 3Q06PresentationRYDERFINAL 3Q06Presentation
RYDERFINAL 3Q06Presentationfinance44
 
williams 2002_AR
williams 2002_ARwilliams 2002_AR
williams 2002_ARfinance21
 
goodrich 3Q06
goodrich  3Q06goodrich  3Q06
goodrich 3Q06finance44
 

What's hot (12)

progressive mreport-03/05
progressive mreport-03/05progressive mreport-03/05
progressive mreport-03/05
 
baxter international Q2/08/PR_PL2
baxter international Q2/08/PR_PL2baxter international Q2/08/PR_PL2
baxter international Q2/08/PR_PL2
 
ecolab 2_DscrptBusnFinHighlight
ecolab  2_DscrptBusnFinHighlightecolab  2_DscrptBusnFinHighlight
ecolab 2_DscrptBusnFinHighlight
 
.progressive mreport-06/06
.progressive mreport-06/06.progressive mreport-06/06
.progressive mreport-06/06
 
oshkosh Q308_Slides
oshkosh   Q308_Slidesoshkosh   Q308_Slides
oshkosh Q308_Slides
 
RYDERFINAL 2Q07FINAL
RYDERFINAL 2Q07FINALRYDERFINAL 2Q07FINAL
RYDERFINAL 2Q07FINAL
 
.progressive mreport-08/06
.progressive mreport-08/06.progressive mreport-08/06
.progressive mreport-08/06
 
citigroup October 15, 2007 - Third Quarte
citigroup October 15, 2007 - Third Quartecitigroup October 15, 2007 - Third Quarte
citigroup October 15, 2007 - Third Quarte
 
progressive mreport-03/08
 progressive mreport-03/08 progressive mreport-03/08
progressive mreport-03/08
 
RYDERFINAL 3Q06Presentation
RYDERFINAL 3Q06PresentationRYDERFINAL 3Q06Presentation
RYDERFINAL 3Q06Presentation
 
williams 2002_AR
williams 2002_ARwilliams 2002_AR
williams 2002_AR
 
goodrich 3Q06
goodrich  3Q06goodrich  3Q06
goodrich 3Q06
 

Viewers also liked

AES Proxy 08
AES Proxy 08AES Proxy 08
AES Proxy 08finance19
 
L-3 Proxy_07
L-3 Proxy_07L-3 Proxy_07
L-3 Proxy_07finance19
 
sun sun 10k 08
sun sun 10k 08sun sun 10k 08
sun sun 10k 08finance19
 
pepsi bottling AR 04
pepsi bottling AR 04pepsi bottling AR 04
pepsi bottling AR 04finance19
 
AES 4Q 08 Review
AES 4Q 08 ReviewAES 4Q 08 Review
AES 4Q 08 Reviewfinance19
 

Viewers also liked (7)

sun 10k
sun 10ksun 10k
sun 10k
 
AES Proxy 08
AES Proxy 08AES Proxy 08
AES Proxy 08
 
L3 2005 10k
L3 2005 10kL3 2005 10k
L3 2005 10k
 
L-3 Proxy_07
L-3 Proxy_07L-3 Proxy_07
L-3 Proxy_07
 
sun sun 10k 08
sun sun 10k 08sun sun 10k 08
sun sun 10k 08
 
pepsi bottling AR 04
pepsi bottling AR 04pepsi bottling AR 04
pepsi bottling AR 04
 
AES 4Q 08 Review
AES 4Q 08 ReviewAES 4Q 08 Review
AES 4Q 08 Review
 

Similar to AES 2Q 2006 AE SFinancial

AES1Q 2005 20Earnings20Slides20_20final
AES1Q 2005 20Earnings20Slides20_20finalAES1Q 2005 20Earnings20Slides20_20final
AES1Q 2005 20Earnings20Slides20_20finalfinance19
 
fannie mae Investor Summary
fannie mae Investor Summary fannie mae Investor Summary
fannie mae Investor Summary finance6
 
time warner View the slide presentation
time warner View the slide presentationtime warner View the slide presentation
time warner View the slide presentationfinance5
 
RYDERFINAL2Q06slides
RYDERFINAL2Q06slidesRYDERFINAL2Q06slides
RYDERFINAL2Q06slidesfinance44
 
RYDERFINAL2Q06slides
RYDERFINAL2Q06slidesRYDERFINAL2Q06slides
RYDERFINAL2Q06slidesfinance44
 
AES 2006 Outlook
AES 2006 OutlookAES 2006 Outlook
AES 2006 Outlookfinance19
 
JPMorgan Chase Third Quarter 2008 Financial Results Conference Call Investor ...
JPMorgan Chase Third Quarter 2008 Financial Results Conference Call Investor ...JPMorgan Chase Third Quarter 2008 Financial Results Conference Call Investor ...
JPMorgan Chase Third Quarter 2008 Financial Results Conference Call Investor ...finance2
 
viacom 20081103%20Q308%20Web%20Deck
viacom 20081103%20Q308%20Web%20Deckviacom 20081103%20Q308%20Web%20Deck
viacom 20081103%20Q308%20Web%20Deckfinance20
 
RYDERFINAL 2Q07FINAL
RYDERFINAL 2Q07FINALRYDERFINAL 2Q07FINAL
RYDERFINAL 2Q07FINALfinance44
 
baxter international Q3/06 Schedules
baxter international Q3/06 Schedulesbaxter international Q3/06 Schedules
baxter international Q3/06 Schedulesfinance24
 
monsanto supplemental_toolkit
monsanto supplemental_toolkitmonsanto supplemental_toolkit
monsanto supplemental_toolkitfinance28
 
supplemental_toolkit
supplemental_toolkitsupplemental_toolkit
supplemental_toolkitfinance28
 
monsanto supplemental_toolkit
monsanto  supplemental_toolkitmonsanto  supplemental_toolkit
monsanto supplemental_toolkitfinance28
 
.monsanto supplemental_toolkit
.monsanto  supplemental_toolkit.monsanto  supplemental_toolkit
.monsanto supplemental_toolkitfinance28
 
monsanto supplemental_toolkit
monsanto supplemental_toolkitmonsanto supplemental_toolkit
monsanto supplemental_toolkitfinance28
 
.monsanto supplemental_toolkit
.monsanto  supplemental_toolkit.monsanto  supplemental_toolkit
.monsanto supplemental_toolkitfinance28
 

Similar to AES 2Q 2006 AE SFinancial (20)

AES1Q 2005 20Earnings20Slides20_20final
AES1Q 2005 20Earnings20Slides20_20finalAES1Q 2005 20Earnings20Slides20_20final
AES1Q 2005 20Earnings20Slides20_20final
 
3Q05FINAL
3Q05FINAL3Q05FINAL
3Q05FINAL
 
3Q05FINAL
3Q05FINAL3Q05FINAL
3Q05FINAL
 
fannie mae Investor Summary
fannie mae Investor Summary fannie mae Investor Summary
fannie mae Investor Summary
 
time warner View the slide presentation
time warner View the slide presentationtime warner View the slide presentation
time warner View the slide presentation
 
2Q07FINAL
2Q07FINAL2Q07FINAL
2Q07FINAL
 
2Q07FINAL
2Q07FINAL2Q07FINAL
2Q07FINAL
 
RYDERFINAL2Q06slides
RYDERFINAL2Q06slidesRYDERFINAL2Q06slides
RYDERFINAL2Q06slides
 
RYDERFINAL2Q06slides
RYDERFINAL2Q06slidesRYDERFINAL2Q06slides
RYDERFINAL2Q06slides
 
AES 2006 Outlook
AES 2006 OutlookAES 2006 Outlook
AES 2006 Outlook
 
JPMorgan Chase Third Quarter 2008 Financial Results Conference Call Investor ...
JPMorgan Chase Third Quarter 2008 Financial Results Conference Call Investor ...JPMorgan Chase Third Quarter 2008 Financial Results Conference Call Investor ...
JPMorgan Chase Third Quarter 2008 Financial Results Conference Call Investor ...
 
viacom 20081103%20Q308%20Web%20Deck
viacom 20081103%20Q308%20Web%20Deckviacom 20081103%20Q308%20Web%20Deck
viacom 20081103%20Q308%20Web%20Deck
 
RYDERFINAL 2Q07FINAL
RYDERFINAL 2Q07FINALRYDERFINAL 2Q07FINAL
RYDERFINAL 2Q07FINAL
 
baxter international Q3/06 Schedules
baxter international Q3/06 Schedulesbaxter international Q3/06 Schedules
baxter international Q3/06 Schedules
 
monsanto supplemental_toolkit
monsanto supplemental_toolkitmonsanto supplemental_toolkit
monsanto supplemental_toolkit
 
supplemental_toolkit
supplemental_toolkitsupplemental_toolkit
supplemental_toolkit
 
monsanto supplemental_toolkit
monsanto  supplemental_toolkitmonsanto  supplemental_toolkit
monsanto supplemental_toolkit
 
.monsanto supplemental_toolkit
.monsanto  supplemental_toolkit.monsanto  supplemental_toolkit
.monsanto supplemental_toolkit
 
monsanto supplemental_toolkit
monsanto supplemental_toolkitmonsanto supplemental_toolkit
monsanto supplemental_toolkit
 
.monsanto supplemental_toolkit
.monsanto  supplemental_toolkit.monsanto  supplemental_toolkit
.monsanto supplemental_toolkit
 

More from finance19

pepsi bottling Q1 Non-Gaap
  	 pepsi bottling  Q1 Non-Gaap  	 pepsi bottling  Q1 Non-Gaap
pepsi bottling Q1 Non-Gaapfinance19
 
pepsi bottling 071007nong
  	 pepsi bottling  071007nong  	 pepsi bottling  071007nong
pepsi bottling 071007nongfinance19
 
pepsi bottling pbg Non Gaap
  	 pepsi bottling  pbg Non Gaap  	 pepsi bottling  pbg Non Gaap
pepsi bottling pbg Non Gaapfinance19
 
pepsi bottling Non Gaap Investor Day121307
  	 pepsi bottling  Non Gaap Investor Day121307  	 pepsi bottling  Non Gaap Investor Day121307
pepsi bottling Non Gaap Investor Day121307finance19
 
pepsi bottling 4Q Non Gaap
  	 pepsi bottling  4Q Non Gaap  	 pepsi bottling  4Q Non Gaap
pepsi bottling 4Q Non Gaapfinance19
 
pepsi bottling Q108_NonGAAPReconciliation
  	 pepsi bottling  Q108_NonGAAPReconciliation  	 pepsi bottling  Q108_NonGAAPReconciliation
pepsi bottling Q108_NonGAAPReconciliationfinance19
 
pepsi bottling 2Q 08 Non GAAP
  	 pepsi bottling  2Q 08 Non GAAP  	 pepsi bottling  2Q 08 Non GAAP
pepsi bottling 2Q 08 Non GAAPfinance19
 
pepsi bottling Non GAA P0908
  	 pepsi bottling  Non GAA P0908  	 pepsi bottling  Non GAA P0908
pepsi bottling Non GAA P0908finance19
 
pepsi bottling library.corporate
  	 pepsi bottling library.corporate  	 pepsi bottling library.corporate
pepsi bottling library.corporatefinance19
 
pepsi bottling library.corporate
  	 pepsi bottling library.corporate  	 pepsi bottling library.corporate
pepsi bottling library.corporatefinance19
 
pepsi bottling library.corporate
  	 pepsi bottling library.corporate  	 pepsi bottling library.corporate
pepsi bottling library.corporatefinance19
 
pepsi bottling ar2000
pepsi bottling ar2000pepsi bottling ar2000
pepsi bottling ar2000finance19
 
pepsi bottlingar 01
pepsi bottlingar 01pepsi bottlingar 01
pepsi bottlingar 01finance19
 
pepsi bottling 2002
pepsi bottling 2002pepsi bottling 2002
pepsi bottling 2002finance19
 
pepsi bottling 03AR
pepsi bottling 03ARpepsi bottling 03AR
pepsi bottling 03ARfinance19
 
pepsi bottling AR_2005
pepsi bottling AR_2005pepsi bottling AR_2005
pepsi bottling AR_2005finance19
 
pepsi bottling AR_2006
pepsi bottling AR_2006pepsi bottling AR_2006
pepsi bottling AR_2006finance19
 
WorldFuel2002 Transition Annual Report
WorldFuel2002 Transition Annual ReportWorldFuel2002 Transition Annual Report
WorldFuel2002 Transition Annual Reportfinance19
 
WorldFuel 2002 Transition AnnualReport
WorldFuel 2002 Transition AnnualReportWorldFuel 2002 Transition AnnualReport
WorldFuel 2002 Transition AnnualReportfinance19
 
WorldFuel 2003AnnualReport
WorldFuel 2003AnnualReportWorldFuel 2003AnnualReport
WorldFuel 2003AnnualReportfinance19
 

More from finance19 (20)

pepsi bottling Q1 Non-Gaap
  	 pepsi bottling  Q1 Non-Gaap  	 pepsi bottling  Q1 Non-Gaap
pepsi bottling Q1 Non-Gaap
 
pepsi bottling 071007nong
  	 pepsi bottling  071007nong  	 pepsi bottling  071007nong
pepsi bottling 071007nong
 
pepsi bottling pbg Non Gaap
  	 pepsi bottling  pbg Non Gaap  	 pepsi bottling  pbg Non Gaap
pepsi bottling pbg Non Gaap
 
pepsi bottling Non Gaap Investor Day121307
  	 pepsi bottling  Non Gaap Investor Day121307  	 pepsi bottling  Non Gaap Investor Day121307
pepsi bottling Non Gaap Investor Day121307
 
pepsi bottling 4Q Non Gaap
  	 pepsi bottling  4Q Non Gaap  	 pepsi bottling  4Q Non Gaap
pepsi bottling 4Q Non Gaap
 
pepsi bottling Q108_NonGAAPReconciliation
  	 pepsi bottling  Q108_NonGAAPReconciliation  	 pepsi bottling  Q108_NonGAAPReconciliation
pepsi bottling Q108_NonGAAPReconciliation
 
pepsi bottling 2Q 08 Non GAAP
  	 pepsi bottling  2Q 08 Non GAAP  	 pepsi bottling  2Q 08 Non GAAP
pepsi bottling 2Q 08 Non GAAP
 
pepsi bottling Non GAA P0908
  	 pepsi bottling  Non GAA P0908  	 pepsi bottling  Non GAA P0908
pepsi bottling Non GAA P0908
 
pepsi bottling library.corporate
  	 pepsi bottling library.corporate  	 pepsi bottling library.corporate
pepsi bottling library.corporate
 
pepsi bottling library.corporate
  	 pepsi bottling library.corporate  	 pepsi bottling library.corporate
pepsi bottling library.corporate
 
pepsi bottling library.corporate
  	 pepsi bottling library.corporate  	 pepsi bottling library.corporate
pepsi bottling library.corporate
 
pepsi bottling ar2000
pepsi bottling ar2000pepsi bottling ar2000
pepsi bottling ar2000
 
pepsi bottlingar 01
pepsi bottlingar 01pepsi bottlingar 01
pepsi bottlingar 01
 
pepsi bottling 2002
pepsi bottling 2002pepsi bottling 2002
pepsi bottling 2002
 
pepsi bottling 03AR
pepsi bottling 03ARpepsi bottling 03AR
pepsi bottling 03AR
 
pepsi bottling AR_2005
pepsi bottling AR_2005pepsi bottling AR_2005
pepsi bottling AR_2005
 
pepsi bottling AR_2006
pepsi bottling AR_2006pepsi bottling AR_2006
pepsi bottling AR_2006
 
WorldFuel2002 Transition Annual Report
WorldFuel2002 Transition Annual ReportWorldFuel2002 Transition Annual Report
WorldFuel2002 Transition Annual Report
 
WorldFuel 2002 Transition AnnualReport
WorldFuel 2002 Transition AnnualReportWorldFuel 2002 Transition AnnualReport
WorldFuel 2002 Transition AnnualReport
 
WorldFuel 2003AnnualReport
WorldFuel 2003AnnualReportWorldFuel 2003AnnualReport
WorldFuel 2003AnnualReport
 

Recently uploaded

Global Economic Outlook, 2024 - Scholaride Consulting
Global Economic Outlook, 2024 - Scholaride ConsultingGlobal Economic Outlook, 2024 - Scholaride Consulting
Global Economic Outlook, 2024 - Scholaride Consultingswastiknandyofficial
 
The Inspirational Story of Julio Herrera Velutini - Global Finance Leader
The Inspirational Story of Julio Herrera Velutini - Global Finance LeaderThe Inspirational Story of Julio Herrera Velutini - Global Finance Leader
The Inspirational Story of Julio Herrera Velutini - Global Finance LeaderArianna Varetto
 
Banking: Commercial and Central Banking.pptx
Banking: Commercial and Central Banking.pptxBanking: Commercial and Central Banking.pptx
Banking: Commercial and Central Banking.pptxANTHONYAKINYOSOYE1
 
Financial analysis on Risk and Return.ppt
Financial analysis on Risk and Return.pptFinancial analysis on Risk and Return.ppt
Financial analysis on Risk and Return.ppttadegebreyesus
 
NO1 Certified kala jadu karne wale ka contact number kala jadu karne wale bab...
NO1 Certified kala jadu karne wale ka contact number kala jadu karne wale bab...NO1 Certified kala jadu karne wale ka contact number kala jadu karne wale bab...
NO1 Certified kala jadu karne wale ka contact number kala jadu karne wale bab...Amil baba
 
《加拿大本地办假证-寻找办理Dalhousie毕业证和达尔豪斯大学毕业证书的中介代理》
《加拿大本地办假证-寻找办理Dalhousie毕业证和达尔豪斯大学毕业证书的中介代理》《加拿大本地办假证-寻找办理Dalhousie毕业证和达尔豪斯大学毕业证书的中介代理》
《加拿大本地办假证-寻找办理Dalhousie毕业证和达尔豪斯大学毕业证书的中介代理》rnrncn29
 
Kempen ' UK DB Endgame Paper Apr 24 final3.pdf
Kempen ' UK DB Endgame Paper Apr 24 final3.pdfKempen ' UK DB Endgame Paper Apr 24 final3.pdf
Kempen ' UK DB Endgame Paper Apr 24 final3.pdfHenry Tapper
 
PMFBY , Pradhan Mantri Fasal bima yojna
PMFBY , Pradhan Mantri  Fasal bima yojnaPMFBY , Pradhan Mantri  Fasal bima yojna
PMFBY , Pradhan Mantri Fasal bima yojnaDharmendra Kumar
 
『澳洲文凭』买科廷大学毕业证书成绩单办理澳洲Curtin文凭学位证书
『澳洲文凭』买科廷大学毕业证书成绩单办理澳洲Curtin文凭学位证书『澳洲文凭』买科廷大学毕业证书成绩单办理澳洲Curtin文凭学位证书
『澳洲文凭』买科廷大学毕业证书成绩单办理澳洲Curtin文凭学位证书rnrncn29
 
2024 Q1 Crypto Industry Report | CoinGecko
2024 Q1 Crypto Industry Report | CoinGecko2024 Q1 Crypto Industry Report | CoinGecko
2024 Q1 Crypto Industry Report | CoinGeckoCoinGecko
 
The AES Investment Code - the go-to counsel for the most well-informed, wise...
The AES Investment Code -  the go-to counsel for the most well-informed, wise...The AES Investment Code -  the go-to counsel for the most well-informed, wise...
The AES Investment Code - the go-to counsel for the most well-informed, wise...AES International
 
INTERNATIONAL TRADE INSTITUTIONS[6].pptx
INTERNATIONAL TRADE INSTITUTIONS[6].pptxINTERNATIONAL TRADE INSTITUTIONS[6].pptx
INTERNATIONAL TRADE INSTITUTIONS[6].pptxaymenkhalfallah23
 
Amil Baba In Pakistan amil baba in Lahore amil baba in Islamabad amil baba in...
Amil Baba In Pakistan amil baba in Lahore amil baba in Islamabad amil baba in...Amil Baba In Pakistan amil baba in Lahore amil baba in Islamabad amil baba in...
Amil Baba In Pakistan amil baba in Lahore amil baba in Islamabad amil baba in...amilabibi1
 
Uae-NO1 Rohani Amil In Islamabad Amil Baba in Rawalpindi Kala Jadu Amil In Ra...
Uae-NO1 Rohani Amil In Islamabad Amil Baba in Rawalpindi Kala Jadu Amil In Ra...Uae-NO1 Rohani Amil In Islamabad Amil Baba in Rawalpindi Kala Jadu Amil In Ra...
Uae-NO1 Rohani Amil In Islamabad Amil Baba in Rawalpindi Kala Jadu Amil In Ra...Amil baba
 
Guard Your Investments- Corporate Defaults Alarm.pdf
Guard Your Investments- Corporate Defaults Alarm.pdfGuard Your Investments- Corporate Defaults Alarm.pdf
Guard Your Investments- Corporate Defaults Alarm.pdfJasper Colin
 
Market Morning Updates for 16th April 2024
Market Morning Updates for 16th April 2024Market Morning Updates for 16th April 2024
Market Morning Updates for 16th April 2024Devarsh Vakil
 
Uae-NO1 Pakistani Amil Baba Real Amil baba In Pakistan Najoomi Baba in Pakist...
Uae-NO1 Pakistani Amil Baba Real Amil baba In Pakistan Najoomi Baba in Pakist...Uae-NO1 Pakistani Amil Baba Real Amil baba In Pakistan Najoomi Baba in Pakist...
Uae-NO1 Pakistani Amil Baba Real Amil baba In Pakistan Najoomi Baba in Pakist...Amil baba
 
Unit 4.1 financial markets operations .pdf
Unit 4.1 financial markets operations .pdfUnit 4.1 financial markets operations .pdf
Unit 4.1 financial markets operations .pdfSatyamSinghParihar2
 
Gender and caste discrimination in india
Gender and caste discrimination in indiaGender and caste discrimination in india
Gender and caste discrimination in indiavandanasingh01072003
 

Recently uploaded (20)

Global Economic Outlook, 2024 - Scholaride Consulting
Global Economic Outlook, 2024 - Scholaride ConsultingGlobal Economic Outlook, 2024 - Scholaride Consulting
Global Economic Outlook, 2024 - Scholaride Consulting
 
The Inspirational Story of Julio Herrera Velutini - Global Finance Leader
The Inspirational Story of Julio Herrera Velutini - Global Finance LeaderThe Inspirational Story of Julio Herrera Velutini - Global Finance Leader
The Inspirational Story of Julio Herrera Velutini - Global Finance Leader
 
Banking: Commercial and Central Banking.pptx
Banking: Commercial and Central Banking.pptxBanking: Commercial and Central Banking.pptx
Banking: Commercial and Central Banking.pptx
 
Financial analysis on Risk and Return.ppt
Financial analysis on Risk and Return.pptFinancial analysis on Risk and Return.ppt
Financial analysis on Risk and Return.ppt
 
NO1 Certified kala jadu karne wale ka contact number kala jadu karne wale bab...
NO1 Certified kala jadu karne wale ka contact number kala jadu karne wale bab...NO1 Certified kala jadu karne wale ka contact number kala jadu karne wale bab...
NO1 Certified kala jadu karne wale ka contact number kala jadu karne wale bab...
 
《加拿大本地办假证-寻找办理Dalhousie毕业证和达尔豪斯大学毕业证书的中介代理》
《加拿大本地办假证-寻找办理Dalhousie毕业证和达尔豪斯大学毕业证书的中介代理》《加拿大本地办假证-寻找办理Dalhousie毕业证和达尔豪斯大学毕业证书的中介代理》
《加拿大本地办假证-寻找办理Dalhousie毕业证和达尔豪斯大学毕业证书的中介代理》
 
Kempen ' UK DB Endgame Paper Apr 24 final3.pdf
Kempen ' UK DB Endgame Paper Apr 24 final3.pdfKempen ' UK DB Endgame Paper Apr 24 final3.pdf
Kempen ' UK DB Endgame Paper Apr 24 final3.pdf
 
PMFBY , Pradhan Mantri Fasal bima yojna
PMFBY , Pradhan Mantri  Fasal bima yojnaPMFBY , Pradhan Mantri  Fasal bima yojna
PMFBY , Pradhan Mantri Fasal bima yojna
 
『澳洲文凭』买科廷大学毕业证书成绩单办理澳洲Curtin文凭学位证书
『澳洲文凭』买科廷大学毕业证书成绩单办理澳洲Curtin文凭学位证书『澳洲文凭』买科廷大学毕业证书成绩单办理澳洲Curtin文凭学位证书
『澳洲文凭』买科廷大学毕业证书成绩单办理澳洲Curtin文凭学位证书
 
Q1 2024 Newsletter | Financial Synergies Wealth Advisors
Q1 2024 Newsletter | Financial Synergies Wealth AdvisorsQ1 2024 Newsletter | Financial Synergies Wealth Advisors
Q1 2024 Newsletter | Financial Synergies Wealth Advisors
 
2024 Q1 Crypto Industry Report | CoinGecko
2024 Q1 Crypto Industry Report | CoinGecko2024 Q1 Crypto Industry Report | CoinGecko
2024 Q1 Crypto Industry Report | CoinGecko
 
The AES Investment Code - the go-to counsel for the most well-informed, wise...
The AES Investment Code -  the go-to counsel for the most well-informed, wise...The AES Investment Code -  the go-to counsel for the most well-informed, wise...
The AES Investment Code - the go-to counsel for the most well-informed, wise...
 
INTERNATIONAL TRADE INSTITUTIONS[6].pptx
INTERNATIONAL TRADE INSTITUTIONS[6].pptxINTERNATIONAL TRADE INSTITUTIONS[6].pptx
INTERNATIONAL TRADE INSTITUTIONS[6].pptx
 
Amil Baba In Pakistan amil baba in Lahore amil baba in Islamabad amil baba in...
Amil Baba In Pakistan amil baba in Lahore amil baba in Islamabad amil baba in...Amil Baba In Pakistan amil baba in Lahore amil baba in Islamabad amil baba in...
Amil Baba In Pakistan amil baba in Lahore amil baba in Islamabad amil baba in...
 
Uae-NO1 Rohani Amil In Islamabad Amil Baba in Rawalpindi Kala Jadu Amil In Ra...
Uae-NO1 Rohani Amil In Islamabad Amil Baba in Rawalpindi Kala Jadu Amil In Ra...Uae-NO1 Rohani Amil In Islamabad Amil Baba in Rawalpindi Kala Jadu Amil In Ra...
Uae-NO1 Rohani Amil In Islamabad Amil Baba in Rawalpindi Kala Jadu Amil In Ra...
 
Guard Your Investments- Corporate Defaults Alarm.pdf
Guard Your Investments- Corporate Defaults Alarm.pdfGuard Your Investments- Corporate Defaults Alarm.pdf
Guard Your Investments- Corporate Defaults Alarm.pdf
 
Market Morning Updates for 16th April 2024
Market Morning Updates for 16th April 2024Market Morning Updates for 16th April 2024
Market Morning Updates for 16th April 2024
 
Uae-NO1 Pakistani Amil Baba Real Amil baba In Pakistan Najoomi Baba in Pakist...
Uae-NO1 Pakistani Amil Baba Real Amil baba In Pakistan Najoomi Baba in Pakist...Uae-NO1 Pakistani Amil Baba Real Amil baba In Pakistan Najoomi Baba in Pakist...
Uae-NO1 Pakistani Amil Baba Real Amil baba In Pakistan Najoomi Baba in Pakist...
 
Unit 4.1 financial markets operations .pdf
Unit 4.1 financial markets operations .pdfUnit 4.1 financial markets operations .pdf
Unit 4.1 financial markets operations .pdf
 
Gender and caste discrimination in india
Gender and caste discrimination in indiaGender and caste discrimination in india
Gender and caste discrimination in india
 

AES 2Q 2006 AE SFinancial

  • 1. AES Corporation Second Quarter 2006 Financial Review August 7, 2006 The Global Power Company
  • 2. Safe Harbor Disclosure Certain statements in the following presentation regarding AES’s business operations may constitute “forward looking statements.” Such forward-looking statements include, but are not limited to, those related to future earnings, growth and financial and operating performance. Forward-looking statements are not intended to be a guarantee of future results, but instead constitute AES’s current expectations based on reasonable assumptions. Forecasted financial information is based on certain material assumptions. These assumptions include, but are not limited to continued normal or better levels of operating performance and electricity demand at our distribution companies and operational performance at our contract generation businesses consistent with historical levels, as well as achievements of planned productivity improvements and incremental growth from investments at investment levels and rates of return consistent with prior experience. For additional assumptions see the Appendix to this presentation. Actual results could differ materially from those projected in our forward-looking statements due to risks, uncertainties and other factors. Important factors that could affect actual results are discussed in AES’s filings with the Securities and Exchange Commission including but not limited to the risks discussed under Item 1A “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2005 as well as our other SEC filings. AES undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. 2 2Q06 Financial Review www.aes.com
  • 3. Second Quarter 2006 Highlights ($ Millions except earnings per share and percent) Second Quarter Revenue Comparison 2006 2005 Change Period-Over-Period Revenues $3,038 $2,649 15% Price/Volume/Allowances 10% Gross Margin (1) $919 $526 75% New projects (3) 1% as % of Sales 30.3% 19.9% 1,040b.p. Currency 4% Total 15% Income Before Income Taxes and Minority Interest $483 $186 160% (IBT&MI) Diluted EPS from Continuing Operations $0.31 $0.13 138% Adjusted EPS (2) $0.29 $0.12 142% Return on Invested Capital (ROIC) (2) 13.2% 7.3% 590b.p (1) Includes depreciation and amortization of $239 million in 2Q2006 and $222 million in 2Q2005. (2) Non-GAAP measure. See Appendix. (3) New projects include Buffalo Gap I in the U.S. and consolidation of Itabo in the Dominican Republic. 3 2Q06 Financial Review www.aes.com
  • 4. Reconciliation of Adjusted Earnings Per Share ($ Per Share) Six Months Second Quarter Ended June 30, 2006 2005 2006 2005 $0.85 $0.31 Diluted Earnings Per Share From Continuing $0.31 $0.13 Operations (0.02) 0.02 FAS 133 Mark-to-Market (Gains)/Losses (0.01) 0.02 Currency Transaction (Gains)/Losses (0.01) (0.04) (0.01) (0.03) (0.13) -- Net Asset (Gains)/Losses and Impairments -- -- 0.03 -- Debt Retirement (Gains)/Losses -- -- Adjusted Earnings Per Share(1) $0.29 $0.12 $0.72 $0.29 (1) Adjusted earnings per share (a non-GAAP financial measure) is defined as diluted earnings per share from continuing operations excluding gains or losses associate with (a) mark to market amounts related to FAS 133 derivative transactions, (b) foreign currency transaction gains and losses on the net monetary position related to Brazil, Venezuela, and Argentina, (c) significant asset gains or losses due to disposition transactions and impairments, and (d) early retirement of recourse debt. AES believes that adjusted earnings per share better reflects the underlying business performance of the Company, and is considered in the Company’s internal evaluation of financial performance. Factors in this determination include the variability associated with mark-to-market gains or losses related to certain derivative transactions, currency transaction gains or losses, periodic strategic decisions to dispose of certain assets which may influence results in a given period, and the early retirement of corporate debt. 4 2Q06 Financial Review www.aes.com
  • 5. Second Quarter 2006 Earnings Bridge $0.05 $(0.09) $(0.14) $0.30 $0.31 $0.29 $(0.02) $0.13 $0.06 2Q05 Higher Higher 2Q06 Adjusted 2Q06 2005 Brazil Lower Lower Diluted EPS Receivables Gross Income Diluted EPS Adjusted IBT&MI Interest EPS (1) From Margin Taxes & EPS Factors Reserve and (Net of Expense, Continuing (Primarily Minority From Tax Gross Pre-Tax Operations Reversal, Price, Interest Continuing Margin, Currency Expense Operations After-Tax) Interest and Volume, (Net of 2005 Expense, Pre-Tax) Brazil Items) Brazil Tax Reversal, Pre-Tax) (1) Non-GAAP measure. See Appendix. Note: Certain elements are rounded. 5 2Q06 Financial Review www.aes.com
  • 6. Second Quarter Cash Flow Highlights ($ Millions) Second Quarter 2005 (2) 2006 Subsidiary-Only Subsidiary Net Cash from Operating Activities (1) $1,316 $496 Consolidated Net Cash from Operating Activities $434 $328 Free Cash Flow (1) $243 $182 Parent-Only Subsidiary Distributions (1) $177 $170 Return of Capital from Subsidiaries (1) $29 $50 Recourse Debt Repayment $0 $115 (1) Non-GAAP measure. See Appendix. Excludes $53 and $29 million in proceeds from the net sale of allowances included in investing activities in 2006 and 2005 periods, respectively. (2) Results exclude businesses placed in discontinued operations effective June 30, 2006. 6 2Q06 Financial Review www.aes.com
  • 7. Second Quarter Subsidiary Distributions ($ Millions) Second Quarter 2006 Subsidiary Distributions(1) North Latin Europe & Asia & America America Africa Middle East Total Regulated $64 $0 $10 $0 $74 Utilities Contract $18 $31 $17 $25 $91 Generation Competitive $5 $7 $0 $0 $12 Supply Total (1) $87 $38 $27 $25 $177 88% of Second Quarter 2006 distributions were from North American Regulated Utilities and Worldwide Contract Generation. (1) Non-GAAP measure. See Appendix. 7 2Q06 Financial Review www.aes.com
  • 8. Second Quarter Segment Highlights Regulated Utilities ($ Millions except as noted) % Second Quarter Change 2006 2005 Segment Highlights Revenues $1,376 9% $1,506 • Revenues increased primarily from favorable foreign exchange rates in Gross Margin $112 264% $408 Latin America and higher fuel cost as % of Sales 27.1% 8.1% 1,900b.p. pass-through pricing in North America. These were partially offset by higher IBT&MI $84 226% $274 intercompany revenue elimination in Latin America. Revenue Comparison (QOQ) % Change • Gross margin and gross margin as a Volume/Price/Mix 1% percent of sales increased mostly due to 2005’s $192 million receivables Currency (Net) 8% reserve in Brazil, together with Total 9% favorable foreign exchange rates. • IBT&MI increased on higher gross margin partially offset by a $70 million Brazil business tax reserve reversal in 2005. 8 2Q06 Financial Review www.aes.com
  • 9. Second Quarter Segment Highlights Contract Generation ($ Millions except as noted) Second Quarter % 2006 2005 Change Segment Highlights Revenues $1,199 $988 21% • The increases are driven primarily by higher demand in Pakistan, higher Gross Margin $415 $353 18% demand and pricing in Latin America as % of Sales 34.6% 35.7% (110)b.p and the consolidation of Itabo in the Dominican Republic. IBT&MI $282 $211 34% • Gross margin increased due to the higher demand and pricing partially Revenue Comparison (QOQ) % Change offset by higher maintenance costs in Volume/Price/Mix 19% North America. The decline in Gross Margin as a percent of sales is driven New projects 2% by the higher dispatch in Pakistan and Currency (Net) -- higher North America maintenance costs. Total 21% • IBT&MI increase is mostly the result of increased gross margin. (1) New projects include Buffalo Gap I in the U.S. and consolidation of Itabo in the Dominican Republic. 9 2Q06 Financial Review www.aes.com
  • 10. Second Quarter Segment Highlights Competitive Supply ($ Millions except as noted) % Second Quarter 2006 2005 Change Segment Highlights Revenues $333 $285 17% • Revenues increased primarily as a result of better prices and volume in Gross Margin $96 $61 57% New York, higher prices in Argentina, as % of Sales 28.8% 21.4% 740b.p. and higher volume and prices in Kazakhstan, partially offset by lower IBT&MI $87 $53 64% emissions sales. • Gross margin and gross margin as a Revenue Comparison (QOQ) % Change percent of sales increased due to the Volume/Price/Mix 18% better pricing. Currency (Net) (1%) • IBT&MI increases is mostly the result of increased gross margin. Total 17% 10 2Q06 Financial Review www.aes.com
  • 11. 2006 Financial Guidance Update: Income Statement Contains Forward Looking Statements 2006 Guidance Element Updated Guidance Prior Guidance Revenue Growth (% change) 7 to 8% 4 to 5% Gross Margin $3.5 to $3.6 billion $3.2 to $ 3.3 billion Business Segment Income Before Tax & Minority Interest $2.4 to $2.5 billion $2.3 billion (Excludes Corporate Costs of $550 Million)(1) Allocated by Segment as % of Total • Regulated Utilities 42% 44% • Contract Generation 40% 38% • Competitive Supply 18% 18% Diluted Earnings Per Share From Continuing Operations $1.05 $0.96 Adjusted Earnings Per Share Factors(2) ($0.04) $0.01 Adjusted Earnings Per Share(2) $1.01 $0.97 (1) Prior guidance was $625 million. Updated guidance includes Kingston sale gain recorded in corporate costs. (2) Non-GAAP measure. See Appendix. 11 2Q06 Financial Review www.aes.com
  • 12. 2006 Financial Guidance Update: Cash Flow and Sensitivities Contains Forward Looking Statements 2006 Guidance Element Updated Guidance Prior Guidance Net Cash From Operating Activities $2.2 to $2.3 billion $2.2 to $2.3 billion Maintenance Capital Expenditures $800 to $900 million $800 to $900 million Free Cash Flow(1) $1.3 to $1.5 billion $1.3 to $1.5 billion Subsidiary Distributions(1) $1.0 billion $1.0 billion Parent Investments and Capital Expenditures(2) $500 to $600 million $250 to $350 million 2008 Financial Targets(3) • Diluted EPS from Continuing Operations(4) $1.18 to $1.34 $1.18 to $1.34 • Gross Margin $3.5 billion $3.5 billion • Return on Invested Capital(1) 11% 11% • Net Cash Provided by Operating Activities $2.6 to $2.9 billion $2.6 to $2.9 billion (1) Non-GAAP measures. See Appendix. (2) Excludes other sources of funds. Total 2006 property additions are estimated to be $1.7 to $1.8 billion, including certain growth projects not yet awarded. Maintenance capital expenditures are expected to be $800 to $900 million, and growth capital expenditures are expected to be $800 million to $1 billion. (3) Guidance includes growth projects committed to in 2004 and prior years. (4) Based on 16-19% per year growth in diluted EPS from continuing operations from $0.56 per share 2003 base (pre-restatement). Note: Certain foreign exchange and interest rate sensitivities previously provided have not been updated. 12 2Q06 Financial Review www.aes.com
  • 13. Appendix 13 2Q06 Financial Review www.aes.com
  • 14. Segment Reporting Changes Contains Forward Looking Statements Business Segments: Contract Generation Contract Generation Competitive Supply Competitive Supply Regulated Utilities Regulated Utilities New Format Prior Format Geographic Segments: Asia & ME Asia North America North America China China US/Puerto Rico US/Puerto Rico India India Mexico Mexico Oman Kazakhstan Pakistan Sri Lanka Europe/Africa/Middle East Europe & Africa Qatar Bulgaria Bulgaria Sri Lanka Cameroon Cameroon Czech Republic Czech Republic Hungary Hungary Latin America Latin America Italy Italy Argentina Argentina Netherlands Kazakhstan Brazil Brazil Nigeria Netherlands Chile Chile Oman Nigeria Colombia Colombia Pakistan Spain Dominican Republic Dominican Republic Qatar Ukraine El Salvador El Salvador Spain United Kingdom Panama Panama Ukraine Venezuela Venezuela United Kingdom Note: Changes are shown in Bold 14 2Q06 Financial Review www.aes.com
  • 15. Parent Sources and Uses of Cash ($ Millions) Six Month Second Quarter Ended June 30, Sources 2006 2006 Total Subsidiary Distributions(1) $177 $308 Proceeds from Asset Sales, Net 80 188 Refinancing Proceeds, Net -- -- Increased Senior Unsecured Credit Facility Commitments 100 600 Issuance of Common Stock, Net 20 28 Total Returns of Capital Distributions and Project Financing Proceeds 29 29 Beginning Liquidity(1) 1,063 624 Total Sources $1,469 $1,777 Uses Repayments of Debt(2) $-- ($150) Investments in Subsidiaries, Net (247) (344) Cash for Development, Selling, General and Administrative and Taxes (64) (137) Cash Payments for Interest (132) (209) Changes in Letters of Credit and Other, Net (381) (292) Ending Liquidity(1) (645) (645) Total Uses ($1,469) ($1,777) (1) Non-GAAP financial measure. See Appendix. (2) Includes redemption of 8.875% Sr. Subordinated notes due 2027 (approximately $115 million aggregate principal amount plus a make-whole premium of $35 million in the first quarter of 2006. 15 2Q06 Financial Review www.aes.com
  • 16. Second Quarter 2006 Reconciliation of Changes to Debt Balances ($ Millions) Debt Reconciliation Parent Debt (Including Letters of Credit) at 12/31/05 (1) $5,176 Scheduled Debt Maturities: -- Discretionary Debt Repayments: Prepayment of Debt (115) Other (2) 400 Parent Debt (Including Letters of Credit) at 6/30/06 $5,461 (583) Less: Letters of Credit Outstanding at 6/30/06 Parent Debt (Excluding Letters of Credit) at 6/30/06 $4,878 (1) Amount reflects recourse debt of $4,882 million and $294 million of letters of credit under the parent revolver. Revolver availability at 12/31/05 was $356 million. (2) Other includes $289 million increase in letters of credit, a $100 million draw on the revolving credit facility, a $3 million change in unamortized discounts, and an $8 million increase due to foreign currency changes. 16 2Q06 Financial Review www.aes.com
  • 17. Second Quarter 2006 Consolidated Cash Flow AES Corp (1) Subsidiaries Eliminations Consolidated ($ Millions) Net Cash from Operating Activities (2) $(32) $(164) $434 $630 11 -- (361) Property Additions (372) (26) -- (14) Project Development Costs 12 (132) 167 -- Investment in Subsidiaries (35) 31 (35) -- Returns of Capital from Subsidiaries 4 -- -- 3 Proceeds from the Sales of Assets 3 -- -- 9 Proceeds from the Sales of Emission Allowances, net 9 - -- 124 Proceeds from the Sale of Business 124 -- -- (13) Acquisitions - Net of Cash Acquired (13) -- - (16) Sale of Short Term Investments (16) (52) - (52) Purchase of Long Term Available for Sale Securities -- (2) -- (74) Increase in Restricted Cash (72) -- -- (14) Increase in Debt Service Reserves and Other Assets (14) (7) -- (16) Other (9) (177) 132 (424) Net Cash Used in Investing Activities (379) -- -- 108 Financing Proceeds for Growth Capital Expenditures 108 50 -- 877 Financing Proceeds from Other Financings Including Refinancings 827 20 -- 20 Issuance of Common Stock -- -- 144 (981) Repayments of Debt, Net (Including Refinancings) (1,125) (2) -- (39) Payments of Deferred Financing Costs (37) -- -- 8 Distributions to Minority Interests 8 53 (188) -- Equity Contributions by Parent 135 (13) 72 -- Distributions to Parent (59) (8) -- (3) Other Financing 5 100 28 (10) Net Cash (Used in) Provided by Financing Activities (138) (109) (4) -- Total Increase (Decrease) in Cash & Cash Equivalents 113 (3) -- (8) Effect of Exchange Rate Changes on Cash (5) 190 -- 1,338 Cash & Cash Equivalents, Beginning 1,148 $78 $(4) $1,330 Cash & Cash Equivalents, Ending $1,256 Includes activity at qualified holding companies. (1) Consolidated depreciation and amortization was $239 million in 2Q2006 and $222 million in 2Q2005. (2) Note: Certain amounts have been netted, condensed and rounded for presentation purposes. 17 2Q06 Financial Review www.aes.com
  • 18. Six Months Ended June 30, 2006 Consolidated Cash Flow AES Corp (1) Subsidiaries Eliminations Consolidated ($ Millions) Net Cash from Operating Activities (2) $25 $(364) $977 $1,316 (23) -- (593) Property Additions (570) (26) -- (27) Project Development Costs (1) (248) 292 -- Investment in Subsidiaries (44) 30 (54) -- Returns of Capital from Subsidiaries 24 -- -- 7 Proceeds from the Sales of Assets 7 -- -- 53 Proceeds from the Sales of Emission Allowances, net 53 110 -- 234 Proceeds from the Sale of Business 124 -- -- (13) Acquisitions - Net of Cash Acquired (13) -- - (184) Sale of Short Term Investments (184) (52) - (52) Purchase of Long Term Available for Sale Securities -- (2) -- (95) Increase in Restricted Cash (93) -- -- (5) Increase in Debt Service Reserves and Other Assets (5) (8) -- (20) Other (12) (219) 238 (695) Net Cash Used in Investing Activities (714) -- -- 125 Financing Proceeds for Growth Capital Expenditures 125 100 -- 1,267 Financing Proceeds from Other Financings Including Refinancings 1,167 28 -- 28 Issuance of Common Stock -- (150) 136 (1,721) Repayments of Debt, Net (Including Refinancings) (1,707) (9) -- (55) Payments of Deferred Financing Costs (46) -- -- (8) Distributions to Minority Interests (8) 53 (213) -- Equity Contributions by Parent 160 (13) 199 -- Distributions to Parent (186) (2) -- (3) Other Financing (1) 7 122 (367) Net Cash (Used in) Provided by Financing Activities (496) (187) (4) (85) Total Increase (Decrease) in Cash & Cash Equivalents 106 (3) -- (28) Effect of Exchange Rate Changes on Cash 31 268 -- 1,387 Cash & Cash Equivalents, Beginning 1,119 $78 $(4) $1,330 Cash & Cash Equivalents, Ending $1,256 Includes activity at qualified holding companies. (1) Consolidated depreciation and amortization was $473 million in the six months ended June 30, 2006 and $439 million in the six months ended June 30, 2005. (2) Note: Certain amounts have been netted, condensed and rounded for presentation purposes. 18 2Q06 Financial Review www.aes.com
  • 19. Reconciliation of Subsidiary Distributions and Parent Liquidity ($ Millions) Quarter Ended June 30, Mar. 31, Dec. 31, Sept. 30, June 30, Total subsidiary distributions 2006 2006 2005 2005 2005 & returns of capital to Parent $177 $132 $354 $274 $170 Subsidiary distributions to Parent -- -- -- -- Net distributions to/(from) QHCs 177 132 354 274 170 Total subsidiary distributions 29 -- 5 -- 37 Returns of capital distributions to Parent Net returns of capital distributions to/ -- -- -- -- 13 (from) QHCs 29 -- 5 -- 50 Total returns of capital distributions Combined distributions & return of capital 206 132 359 274 220 received Less: combined net distributions & returns -- -- -- -- (13) of capital to/(from) QHCs Total subsidiary distributions & $206 $132 $359 $274 $207 returns of capital to Parent Balance as of Sept. 30, June. 30, Dec. 31, June 30, Mar. 31, Liquidity 2005 2005 2005 2006 2006 Cash at Parent $146 $145 $262 $71 $148 281 215 Availability under revolver 356 567 898 7 9 19 17 6 Cash at QHCs Ending liquidity $645 $1,063 $436 $379 $624 See following page for further information. 19 2Q06 Financial Review www.aes.com
  • 20. Assumptions Forecasted financial information is based on certain material assumptions. Such assumptions include, but are not limited to: (a) no unforeseen external events such as wars, depressions, or economic or political disruptions occur; (b) businesses continue to operate in a manner consistent with or better than prior operating performance, including achievement of planned productivity improvements including benefits of global sourcing, and in accordance with the provisions of their relevant contracts or concessions; (c) new business opportunities are available to AES in sufficient quantity so that AES can capture its historical market share or increase its share; (d) no material disruptions or discontinuities occur in GDP, foreign exchange rates, inflation or interest rates during the forecast period; (e) negative factors do not combine to create highly negative low-probability business situations; and (f) material business-specific risks as described in the Company’s SEC filings do not occur. In addition, benefits from global sourcing include avoided costs, reduction in capital project costs versus budgetary estimates, and projected savings based on assumed spend volume which may or may not actually be achieved. Also, improvement in certain KPIs such as equivalent forced outage rate and commercial availability may not improve financial performance at all facilities based on commercial terms and conditions. These benefits will not be fully reflected in the Company’s consolidated financial results. The cash held at qualifying holding companies (QHCs) represents cash sent to subsidiaries of the Company domiciled outside of the U.S. Such subsidiaries had no contractual restrictions on their ability to send cash to AES, the Parent Company. Cash at those subsidiaries was used for investment and related activities outside of the U.S. These investments included equity investments and loans to other foreign subsidiaries as well as development and general costs and expenses incurred outside the U.S. Since the cash held by these QHCs is available to the Parent, AES uses the combined measure of subsidiary distributions to Parent and QHCs as a useful measure of cash available to the Parent to meet its international liquidity needs. AES believes that unconsolidated parent company liquidity is important to the liquidity position of AES as a parent company because of the non-recourse nature of most of AES’s indebtedness. 20 2Q06 Financial Review www.aes.com
  • 21. Definitions of Non-GAAP Measures • Adjusted earnings per share (a non-GAAP financial measure), is defined as diluted earnings per share from continuing operations excluding gains or losses associated with (a) mark-to-market amounts related to FAS 133 derivative transactions, (b) foreign currency transaction impacts on the net monetary position related to Brazil, Venezuela, and Argentina, (c) significant asset gains or losses due to disposition transactions and impairments, and (d) early retirement of recourse debt. AES believes that adjusted earnings per share better reflects the underlying business performance of the Company, and are considered in the Company’s internal evaluation of financial performance. Factors in this determination include the variability associated with mark-to-market gains or losses related to certain derivative transactions, currency gains and losses, periodic strategic decisions to dispose of certain assets which may influence results in a given period, and the early retirement of corporate debt. • Free cash flow – Net cash flow from operating activities less maintenance capital expenditures. Maintenance capital expenditures reflect property additions less growth capital expenditures. • Liquidity – Cash at the parent company plus availability under corporate revolver plus cash at qualifying holding companies (QHCs). • Return on invested capital (ROIC) – Net operating profit after tax (NOPAT) divided by average capital. NOPAT is defined as income before tax and minority expense plus interest expense less income taxes less tax benefit on interest expense at effective tax rate. Average capital is defined as the average of beginning and ending total debt plus minority interest plus stockholders’ equity less debt service reserves and other deposits. • Subsidiary Distributions – Cash distributions (primarily dividends and interest income) from subsidiary companies to the parent company and qualified holding companies. These cash flows are the source of cash flow to the parent to meet corporate interest, overhead, cash taxes, and discretionary uses such as recourse debt reductions and corporate investments. 21 2Q06 Financial Review www.aes.com
  • 22. Reconciliation of Cash Flow Items Net Cash from Operating Activities ($ Millions) AES Corp & QHCs (1) Subsidiaries Eliminations Consolidated Second Quarter 2006 $630 $(32) $(164) $434 Six Months Ended June 30, 2006 $1,316 $25 $(364) $977 Six Months Ended Property Additions ($ Millions) Second Quarter June 30, 2006 2005 2006 2005 Maintenance Capital Expenditure $191 $146 $366 $270 Growth Capital Expenditures 170 114 227 261 Property Additions $361 $260 $593 $531 Reconciliation of Free Cash Flow ($ Millions) Six Months Ended Second Quarter June 30, 2005 (2) 2005 (2) 2006 2006 Net Cash from Operating Activities $434 $328 $977 $845 Less: Maintenance Capital Expenditures (191) (146) (366) (270) Free Cash Flow $243 $182 $611 $575 (1) Includes activity at qualified holding companies. (2) Results exclude businesses placed in discontinued operations effective June 30, 2006. 22 2Q06 Financial Review www.aes.com
  • 23. Second Quarter Calculations of Return on Invested Capital ($ Millions except percent) Rolling Twelve Rolling Twelve Second Months Second Third Fourth First Third Fourth First Months Quarter Second Quarter Quarter Quarter Quarter Quarter Quarter Quarter Quarter Second Quarter Net Operating Profit After Tax(1) 2005 2005 2006 2004 2004 2005 2005 2005 2006 2006 $186 $991 $483 IBT&MI $226 $204 $375 $484 $408 $633 $2,008 497 475 1,929 442 Reported Interest Expense 491 466 448 502 432 1,824 Income Tax Expense(2) (330) (1,080) (284) (1,459) (203) (393) (494) (273) (285) (320) 377 330 511 2,752 201 659 1,461 722 Net Operating Profit After Tax 625 745 43.0% 49.9% 21.9% 39.2% 28.2% Effective Tax Rate(3) 54.4% 71.1% 29.3% 31.4% 30.0% ROIC(4) 7.3% 13.2% Second Second Second Quarter Quarter Quarter Total Capital(5) 2004 2005 2006 $18,185 $18,086 $17,497 Total Debt Minority Interest 981 1,462 2,256 1,386 1,210 2,451 Stockholders’ Equity (574) (593) (612) Debt Service Reserves and Other Deposits Total Capital $19,978 $20,165 $21,592 Average Capital(6) $20,072 $20,879 (1) Net operating profit after tax, a non-GAAP financial measure, is defined as income before tax and minority interest expense (IBT&MI) plus interest expense less income taxes less tax benefit on interest expense at the effective tax rate. (2) Income tax expense calculated by multiplying the sum of IBT&MI and reported interest expense for the period by the effective tax rate for the period. (3) Effective tax rate calculated by dividing reported income tax expense for the period by IBT&MI for the period. (4) Return on invested capital (ROIC), a non-GAAP financial measure, is defined as net operating profit after tax divided by average capital calculated over rolling 12 month basis. (5) Total capital, a non-GAAP financial measure, is defined as total debt plus minority interest plus stockholders’ equity less debt service reserves. (6) Average capital is defined as the average of beginning and ending total capital over the last 12 months. 23 2Q06 Financial Review www.aes.com