Third Quarter 2007
Conference Call
Materials
October 30, 2007
Materials Included Pages
- Press Release 1-7
- Financial Summaries A1-A8
- Presentation P1-P24

News Release
TRW Automotive
12001 Tech Center Drive
Livonia, MI 48150
Investor Relations Contact:
Patrick R. Stobb
(734) 855-3140
Media Contact:
Manley Ford
(734) 855-2616
TRW Reports Third Quarter 2007 Financial Results
LIVONIA, MICHIGAN, October 30, 2007 — TRW Automotive Holdings Corp. (NYSE:
TRW), the global leader in active and passive safety systems, today reported third-
quarter 2007 financial results with sales of $3.5 billion, an increase of 16 percent
compared to the same period a year ago. The Company reported third quarter net
earnings of $23 million or $0.22 per diluted share, which compares to net earnings of
$5 million or $0.05 per diluted share in the prior year period.
“The growing market demand for our advanced active and passive safety products is
helping to drive our solid 2007 financial performance,” said John Plant, president and
chief executive officer. “We have seen a 16 percent increase in total sales related to
electronic stability control, electric park brake, electrically powered steering, tire
pressure monitoring and side and curtain airbag systems during the first nine months of
the year. In addition to the success of these products, we continue to derive significant
benefits from the diversity of having nearly 70 percent of sales outside the challenging
North American market, aggressive cost reduction efforts and interest savings
attributable to our 2007 debt recapitalization.”
Mr. Plant added, “Safety continues to be a major focus of manufacturers and
governments seeking to reduce driving related injuries and fatalities, and of consumers
who want their vehicles equipped with technology that can help protect their families.
As the global leader in safety with the most comprehensive portfolio of products on the
market, we are at the forefront of development and are recognized as a solution
provider, especially when it comes to integrated products that encompass both active
and passive safety technologies.”
1

Third Quarter 2007
The Company reported third-quarter 2007 sales of $3.5 billion, an increase of $480
million or 16 percent over the prior year period. The 2007 quarter benefited from higher
customer vehicle production in Europe and China, continued growth of safety products
in all markets (including a higher mix of lower margin modules) and the positive effect of
foreign currency translation. These positive factors were partially offset by price
reductions provided to customers.
Operating income for third-quarter 2007 was $95 million, which compares favorably to
$82 million in the prior year period. Restructuring and asset impairment expenses in
the 2007 period were $13 million, which compares to $3 million in 2006. Excluding
these expenses from both periods, operating income was $108 million in 2007, which
represents an increase of 27 percent compared to the 2006 adjusted result. The year-
to-year increase was driven primarily by higher product volumes and savings generated
from cost improvement and efficiency programs, including reductions in pension and
OPEB related costs. These positive factors were in part offset by pricing provided to
customers and higher commodity costs.
Net interest and securitization expense for the third quarter of 2007 totaled $56 million,
which compares to $62 million in the prior year. The year-to-year decline can be
attributed to the benefits derived from the Company’s 2007 debt recapitalization, which
was completed during the second quarter of this year.
Tax expense was $18 million in both 2007 and 2006. The effective tax rate in the 2007
quarter was 44 percent, which compares favorably to 78 percent in the prior year
primarily due to a change in the Company’s geographical earnings mix.
The Company reported third-quarter 2007 net earnings of $23 million, or $0.22 per
diluted share, which compares to $5 million or $0.05 per diluted share in the 2006
period.
Earnings before interest, securitization costs, loss on retirement of debt (where
applicable), taxes, depreciation and amortization, or EBITDA, were $237 million in the
third quarter, which compares to the prior year level of $213 million.
2

Year-to-Date 2007
For the nine-month period ended September 28, 2007, the Company reported sales of
$10.8 billion, an increase of $944 million or approximately 10 percent compared to prior
year sales of $9.9 billion. The 2007 period benefited primarily from higher product
volumes related to new product growth, robust industry sales in overseas markets and
the positive effect of foreign currency translation. These positive factors were partially
offset by the decline in North American customer vehicle production and price
reductions provided to customers.
Operating income for the 2007 year-to-date period was $475 million, which compares to
$510 million in the prior year. The lower level of income can be attributed primarily to
the first quarter, in which operating income declined $52 million. The significant decline
in the first quarter resulted primarily from a weak industry production environment and
an adverse mix of products sold, together with other issues, including
underperformance in the Automotive Components segment. Helping to offset the first
quarter decline, the Company reported year-to-year improvements in operating income
in both the second and third quarters primarily due to savings generated from cost
improvement and efficiency programs, including reductions in pension and OPEB
related costs, higher product volumes and other positive items. These factors more
than offset pricing provided to customers and higher commodity costs. Restructuring
and asset impairment expenses in the nine-month year-to-date 2007 period were $32
million, which compares to $22 million in 2006.
Net interest and securitization expense for the first nine months of 2007 was $177
million, which represents a decrease from the prior year result of $184 million. Benefits
derived from the Company’s 2007 debt recapitalization more than offset the
unfavorable impact of higher interest rates between the two periods.
As a reminder, actions related to the debt recapitalization included a $1.5 billion Senior
Note offering, the tender for substantially all of the Company’s outstanding $1.3 billion
Notes and the refinancing of its $2.5 billion credit facilities. The Company incurred
expenses of $155 million in the 2007 period related to these transactions. In the 2006
period, the Company incurred charges of $57 million also related to debt retirement.
3

Tax expense in the first nine months of 2007 was $116 million, resulting in an effective
tax rate of 77 percent, which compares to $134 million or 48 percent in the prior year.
The effective tax rate excluding previously mentioned debt retirement expenses from
both periods was 38 percent in 2007, which compares to 40 percent in 2006.
Year-to-date 2007 net earnings were $34 million, or $0.33 per diluted share, which
compares to $143 million or $1.38 per diluted share in the 2006 period. Net earnings
excluding the previously mentioned debt retirement costs from both periods were $189
million or $1.84 per diluted share in 2007, which compares to $200 million or $1.93 per
diluted share in 2006.
EBITDA for the first nine months of 2007 was $890 million, which is lower than the prior
year level of $899 million, primarily due to the lower level of operating income in the
current year.
Cash Flow and Capital Structure
Third quarter net cash flow from operating activities was a use of $(158) million, which
included the pay down of $127 million of outstanding borrowings under the Company’s
U.S. based Accounts Receivable Securitization Facility (“Receivable Facility”). As
previously reported, the Company’s second quarter 2007 cash flow benefited from
proceeds related to borrowings under the Receivable Facility in the same amount.
Third quarter net cash flow excluding the pay down of the Receivable Facility was a use
of $(31) million, which compares to a source of $1 million in the prior year. Third
quarter capital expenditures were $111 million compared to $132 million in 2006.
For the nine-month period ended September 28, 2007, net cash flow from operating
activities was a use of $(89) million, which compares to a source of $252 million in the
prior year. The year-to-year comparison was negatively impacted by higher working
capital needs in the 2007 period and a higher level of business in Europe and Asia
where net payment terms are presently less favorable than in North America. Year-to-
date capital expenditures were $339 million compared to $334 million in 2006.
4

As mentioned previously, the Company completed its debt recapitalization plan during
the second quarter of 2007. Transactions related to the plan included the refinancing of
the Company’s $2.5 billion credit facilities on May 9, 2007. Prior to this transaction, on
March 26, 2007, the Company completed its $1.5 billion Senior Note offering and
repurchased substantially all of the existing $1.3 billion Notes through a tender offer.
The Company incurred debt retirement charges of approximately $155 million during
the year-to-date period related to these transactions.
On February 2, 2006, the Company’s wholly owned subsidiary, Lucas Industries
Limited, completed the tender for its outstanding GBP 94.6 million 10⅞% bonds. As a
result of the transaction, the Company incurred a $57 million charge for loss on
retirement of debt.
As of September 28, 2007, the Company had $3,515 million of debt and $486 million of
cash and marketable securities, resulting in net debt (defined as debt less cash and
marketable securities) of $3,029 million. This net debt outcome, excluding the
previously mentioned Receivable Facility repayment, is $144 million higher than the
balance at the end of the second quarter primarily due to the seasonal cash outflow in
the third quarter.
2007 Outlook
With nine months of results reported, the Company refined its full year 2007 outlook,
which now calls for sales of approximately $14.5 billion (including fourth quarter sales of
$3.7 billion). The Company narrowed its estimates for net earnings per diluted share
to be in the range of $0.60 to $0.80. Net earnings excluding debt retirement expenses
of $155 million are expected to be in the range of $2.10 to $2.30.
This guidance range reflects pre-tax restructuring expenses of approximately $45
million (including approximately $13 million in the fourth quarter). The effective tax rate
after excluding debt retirement costs is expected to be in the range of approximately 40
to 42 percent. Lastly, the Company expects capital expenditures in 2007 to be slightly
below 4 percent of sales.
5

Third Quarter 2007 Conference Call
The Company will host its third-quarter conference call at 9:00 a.m. (EDT) today,
Tuesday, October 30, to discuss financial results and other related matters. To access
the conference call, U.S. locations should dial (877) 852-7898, and locations outside
the U.S. should dial (706) 634-1095.
A replay of the conference call will be available approximately two hours after the
conclusion of the call and accessible for approximately one week. To access the
replay, U.S. locations should dial (800) 642-1687, and locations outside the U.S. should
dial (706) 645-9291. The replay code is 19609851. A live audio webcast and
subsequent replay of the conference call will also be available on the Company’s
website at www.trw.com/results.
Reconciliation to GAAP
In addition to GAAP results included within this press release, the Company has
provided certain information which is not calculated according to GAAP (“non-GAAP”).
Management believes these non-GAAP measures are useful to evaluate operating
performance and/or regularly used by security analysts, institutional investors and other
interested parties in the evaluation of the Company.
Non-GAAP measures are not purported to be a substitute for any GAAP measure and,
as calculated, may not be comparable to other similarly titled measures of other
companies. For a reconciliation of non-GAAP measures to the closest GAAP measure
and for share amounts used to derive earnings per share, please see the financial
schedules that accompany this release.
About TRW
With 2006 sales of $13.1 billion, TRW Automotive ranks among the world's leading
automotive suppliers. Headquartered in Livonia, Michigan, USA, the Company, through
its subsidiaries, operates in 28 countries and employs approximately 63,800 people
worldwide. TRW Automotive products include integrated vehicle control and driver
assist systems, braking systems, steering systems, suspension systems, occupant
safety systems (seat belts and airbags), electronics, engine components, fastening
systems and aftermarket replacement parts and services.
6

All references to \"TRW Automotive\", “TRW” or the \"Company\" in this press release
refer to TRW Automotive Holdings Corp. and its subsidiaries, unless otherwise
indicated. TRW Automotive news is available on the internet at www.trw.com.
Forward-Looking Statements
This release contains statements that are not statements of historical fact, but instead
are forward-looking statements within the meaning of the Private Securities Litigation
Reform Act of 1995. All forward-looking statements involve risks and uncertainties. Our
actual results could differ materially from those contained in forward-looking statements
made in this release. Such risks, uncertainties and other important factors which could
cause our actual results to differ materially from those contained in our forward-looking
statements are set forth in our Report on Form 10-K for the fiscal year ended December
31, 2006 (the “10-K”) and on Form 10-Q for the quarters ended March 30 and June 29,
2007, and include: production cuts or restructuring by our major customers; work
stoppages or other labor issues at the facilities of our customers or suppliers; non-
performance by, or insolvency of, our suppliers and customers, which may be
exacerbated by bankruptcies and other pressures within the automotive industry; the
inability of our suppliers to deliver products at the scheduled rate and disruptions arising
in connection therewith; interest rate risk arising from our variable rate indebtedness;
loss of market share by domestic vehicle manufacturers; efforts by our customers to
consolidate their supply base; severe inflationary pressures impacting the market for
commodities; escalating pricing pressures from our customers; our dependence on our
largest customers; fluctuations in foreign exchange rates; our substantial leverage;
product liability and warranty and recall claims and efforts by customers to alter terms
and conditions concerning warranty and recall participation; limitations on flexibility in
operating our business contained in our debt agreements; the possibility that our
owners’ interests will conflict with ours and other risks and uncertainties set forth under
“Risk Factors” in the 10-K and in our other SEC filings. We do not intend or assume any
obligation to update any of these forward-looking statements.
###
7

TRW Automotive Holdings Corp.
Index of Condensed Consolidated Financial Information
Page
Condensed Consolidated Statements of Earnings (unaudited)
for the three months ended September 28, 2007 and September 29, 2006..............................A2
Condensed Consolidated Statements of Earnings (unaudited)
for the nine months ended September 28, 2007 and September 29, 2006 ...............................A3
Condensed Consolidated Balance Sheets as of
September 28, 2007 (unaudited) and December 31, 2006........................................................A4
Condensed Consolidated Statements of Cash Flows (unaudited)
for the nine months ended September 28, 2007 and September 29, 2006 ...............................A5
Reconciliation of GAAP Net Earnings to EBITDA (unaudited)
for the three and nine month periods ended September 28, 2007 and September 29, 2006 ....A6
Reconciliation of GAAP Net Earnings to Adjusted Earnings (unaudited)
for the nine months ended September 28, 2007........................................................................A7
Reconciliation of GAAP Net Earnings to Adjusted Earnings (unaudited)
for the nine months ended September 29, 2006........................................................................A8
The accompanying unaudited condensed consolidated financial information and
reconciliation schedules should be read in conjunction with the TRW Automotive Holdings
Corp. Annual Report on Form 10-K for the year ended December 31, 2006 and Quarterly
Reports on Form 10-Q for the periods ended March 30, 2007 and June 29, 2007, as filed
with the United States Securities and Exchange Commission on February 23, 2007, May 2,
2007 and August 1, 2007, respectively.

TRW Automotive Holdings Corp.
Condensed Consolidated Statements of Earnings
(Unaudited)
Three Months Ended
(In millions, except per share amounts)
September 28, September 29,
2007 2006
Sales ........................................................................................... $ 3,495 $ 3,015
Cost of sales ............................................................................... 3,260 2,785
Gross profit............................................................................ 235 230
Administrative and selling expenses ........................................... 126 134
Amortization of intangible assets ................................................ 9 9
Restructuring charges and asset impairments ............................ 13 3
Other (income) expense — net ................................................... (8) 2
Operating income .................................................................. 95 82
Interest expense — net ............................................................... 54 62
Accounts receivable securitization costs..................................... 2 —
Equity in earnings of affiliates, net of tax..................................... (5) (6)
Minority interest, net of tax .......................................................... 3 3
Earnings before income taxes ............................................. 41 23
Income tax expense .................................................................... 18 18
Net earnings ....................................................................... $ 23 $ 5
Basic earnings per share:
Earnings per share.................................................................... $ 0.23 $ 0.05
Weighted average shares ......................................................... 100.6 100.8
Diluted earnings per share:
Earnings per share.................................................................... $ 0.22 $ 0.05
Weighted average shares ......................................................... 103.3 104.0
A2

TRW Automotive Holdings Corp.
Condensed Consolidated Statements of Earnings
(Unaudited)
Nine Months Ended
(In millions, except per share amounts)
September 28, September 29,
2007 2006
Sales ........................................................................................... $ 10,816 $ 9,872
Cost of sales ............................................................................... 9,921 8,923
Gross profit............................................................................ 895 949
Administrative and selling expenses ........................................... 401 403
Amortization of intangible assets ................................................ 27 27
Restructuring charges and asset impairments ............................ 32 22
Other income — net .................................................................... (40) (13)
Operating income .................................................................. 475 510
Interest expense — net ............................................................... 173 182
Loss on retirement of debt .......................................................... 155 57
Accounts receivable securitization costs..................................... 4 2
Equity in earnings of affiliates, net of tax..................................... (20) (19)
Minority interest, net of tax .......................................................... 13 11
Earnings before income taxes ............................................. 150 277
Income tax expense .................................................................... 116 134
Net earnings ....................................................................... $ 34 $ 143
Basic earnings per share:
Earnings per share.................................................................... $ 0.34 $ 1.43
Weighted average shares ......................................................... 99.5 100.2
Diluted earnings per share:
Earnings per share.................................................................... $ 0.33 $ 1.38
Weighted average shares ......................................................... 102.8 103.6
A3

TRW Automotive Holdings Corp.
Condensed Consolidated Balance Sheets
As of
(Dollars in millions)
September 28, December 31,
2007 2006
(Unaudited)
Assets
Current assets:
Cash and cash equivalents.................................................... $ 473 $ 578
Marketable securities............................................................. 13 11
Accounts receivable — net .................................................... 2,616 2,049
Inventories ............................................................................. 910 768
Prepaid expenses and other current assets .......................... 290 270
Total current assets.................................................................... 4,302 3,676
Property, plant and equipment — net......................................... 2,806 2,714
Goodwill...................................................................................... 2,285 2,275
Intangible assets — net.............................................................. 718 738
Pension asset............................................................................. 1,053 979
Other assets ............................................................................... 762 751
Total assets ............................................................................ $ 11,926 $ 11,133
Liabilities, Minority Interests and Stockholders’ Equity
Current liabilities:
Short-term debt ..................................................................... $ 161 $ 69
Current portion of long-term debt .......................................... 26 101
Trade accounts payable........................................................ 2,077 1,977
Accrued compensation.......................................................... 295 271
Other current liabilities .......................................................... 1,143 1,257
Total current liabilities................................................................. 3,702 3,675
Long-term debt ........................................................................... 3,328 2,862
Post-retirement benefits other than pensions............................. 638 645
Pension benefits......................................................................... 700 722
Other long-term liabilities............................................................ 842 723
Total liabilities......................................................................... 9,210 8,627
Minority interests ........................................................................ 128 109
Commitments and contingencies
Stockholders’ equity:
Capital stock.......................................................................... 1 1
Treasury stock....................................................................... — —
Paid-in-capital ....................................................................... 1,170 1,125
Retained earnings ................................................................. 342 308
Accumulated other comprehensive earnings ........................ 1,075 963
Total stockholders’ equity........................................................... 2,588 2,397
Total liabilities, minority interests and stockholders’ equity .... $ 11,926 $ 11,133
A4

TRW Automotive Holdings Corp.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
Nine Months Ended
(Dollars in millions)
September 28, September 29,
2007 2006
Operating Activities
Net earnings...................................................................................... $ 34 $ 143
Adjustments to reconcile net earnings to net cash (used in)
provided by operating activities:
Depreciation and amortization ........................................................ 408 381
Other — net..................................................................................... 16 (7)
Changes in assets and liabilities, net of effects of businesses
acquired:
Accounts receivable — net, and receivable from affiliate............... (424) (94)
Inventories ...................................................................................... (86) (38)
Trade accounts payable ................................................................. (10) (112)
Other assets.................................................................................... (9) 13
Other liabilities ................................................................................ (18) (34)
Net cash (used in) provided by operating activities....................... (89) 252
Investing Activities
Capital expenditures ......................................................................... (339) (334)
Proceeds from asset sales and divestitures, net of acquisitions....... 32 9
Other — net ...................................................................................... (12) (1)
Net cash used in investing activities ............................................. (319) (326)
Financing Activities
Change in short-term debt ................................................................ 66 (25)
Net proceeds from revolving credit facility ........................................ 638 —
Proceeds from issuance of long-term debt, net of fees .................... 2,584 28
Redemption of long-term debt .......................................................... (3,000) (291)
Proceeds from exercise of stock options .......................................... 29 21
Net cash provided by (used in) financing activities....................... 317 (267)
Effect of exchange rate changes on cash......................................... (14) 40
Decrease in cash and cash equivalents ........................................... (105) (301)
Cash and cash equivalents at beginning of period ........................... 578 659
Cash and cash equivalents at end of period..................................... $ 473 $ 358
A5

TRW Automotive Holdings Corp.
Reconciliation of GAAP Net Earnings to EBITDA
(Unaudited)
The reconciliation schedule below should be read in conjunction with the TRW Automotive Holdings Corp.
Annual Report on Form 10-K for the year ended December 31, 2006 and Quarterly Reports on Form 10-
Q for the periods ended March 30, 2007 and June 29, 2007, which contain summary historical data.
The EBITDA measure calculated in the following schedule is a measure used by management to
evaluate operating performance. Management believes that EBITDA is a useful measurement because it
is frequently used by securities analysts, institutional investors and other interested parties in the
evaluation of companies in our industry.
EBITDA is not a recognized term under GAAP and does not purport to be an alternative to net earnings
(losses) as an indicator of operating performance, nor to cash flows from operating activities as a
measure of liquidity. Additionally, EBITDA is not intended to be a measure of free cash flow for
management’s discretionary use, as it does not consider certain cash requirements such as interest
payments, tax payments and debt service requirements. Because not all companies use identical
calculations, this presentation of EBITDA may not be comparable to other similarly titled measures of
other companies.
Three Months Ended
(Dollars in millions)
September 28, September 29,
2007 2006
GAAP net earnings........................................................ $ 23 $ 5
Income tax expense ................................................ 18 18
Interest expense — net ........................................... 54 62
Accounts receivable securitization costs ................. 2 —
Depreciation and amortization................................. 140 128
EBITDA ......................................................................... $ 237 $ 213
Nine Months Ended
(Dollars in millions)
September 28, September 29,
2007 2006
GAAP net earnings ....................................................... $ 34 $ 143
Income tax expense ................................................ 116 134
Interest expense — net ........................................... 173 182
Loss on retirement of debt ...................................... 155 57
Accounts receivable securitization costs................. 4 2
Depreciation and amortization ................................ 408 381
EBITDA ......................................................................... $ 890 $ 899
A6

TRW Automotive Holdings Corp.
Reconciliation of GAAP Net Earnings to Adjusted Earnings
(Unaudited)
In conjunction with the Company’s tender offer and repurchases of its then outstanding old notes, the Company
recorded a loss on retirement of debt of $148 million during the nine months ended September 28, 2007. This loss
included $112 million for redemption premiums paid, $20 million for the write-off of deferred debt issue costs, $11
million relating to the principal amount in excess of carrying value of the 9⅜% Senior Notes and $5 million of fees.
The Company entered into its Fifth Amended and Restated Credit Agreement dated as of May 9, 2007, which
provides for $2.5 billion in senior secured credit facilities, consisting of (i) a 5-year $1.4 billion Revolving Credit
Facility, (ii) a 6-year $600 million Term Loan A-1 Facility and (iii) a 6.75-year $500 million Term Loan B-1 Facility
(collectively, the “Facilities”). Proceeds from the Facilities were used to refinance $2.5 billion of existing senior
secured credit facilities and pay fees and expenses related to the refinancing. The Company recorded a loss on
retirement of debt related to the transaction of $7 million during the nine months ended September 28, 2007.
The following reconciliation excludes the impact of the loss on retirement of debt.
Nine Months Nine Months
Ended Ended
September 28, September 28,
2007 2007
Actual Adjustments Adjusted
(In millions, except per share amounts)
Sales ..................................................................... $ 10,816 $ — $ 10,816
Cost of sales ......................................................... 9,921 — 9,921
Gross profit ....................................................... 895 — 895
Administrative and selling expenses..................... 401 — 401
Amortization of intangible assets .......................... 27 — 27
Restructuring charges and asset impairments ..... 32 — 32
Other income — net.............................................. (40) — (40)
Operating income.............................................. 475 — 475
Interest expense, net ............................................ 173 — 173
(a)
Loss on retirement of debt .................................... 155 (155) —
Account receivable securitization costs................ 4 — 4
Equity in earnings of affiliates, net of tax .............. (20) — (20)
Minority interest, net of tax.................................... 13 — 13
Earnings before income taxes .......................... 150 155 305
Income tax expense ............................................. 116 — 116
Net earnings ..................................................... $ 34 $ 155 $ 189
Effective tax rate ................................................... 77% 38%
Basic earnings per share:
Earnings per share ............................................. $ 0.34 $ 1.90
Weighted average shares................................... 99.5 99.5
Diluted earnings per share:
Earnings per share ............................................. $ 0.33 $ 1.84
Weighted average shares................................... 102.8 102.8
(a) Reflects the elimination of the loss on retirement of debt.
A7

TRW Automotive Holdings Corp.
Reconciliation of GAAP Net Earnings to Adjusted Earnings
(Unaudited)
In conjunction with the Company’s February 2, 2006 repurchase of its subsidiary Lucas Industries
Limited’s £94.6 million 10⅞% bonds due 2020 for £137 million, or approximately $243 million, the
Company recorded a loss on retirement of debt of £32 million, or approximately $57 million. Such loss on
retirement of debt carries zero tax benefit due to the Company’s tax loss position in the respective
jurisdiction.
The following adjustment excludes the loss on retirement of debt to show the impact as if this transaction
had not occurred.
Nine Months Nine Months
Ended Ended
September 29, September 29,
2006 2006
Actual Adjusted
Adjustments
(In millions, except per share amounts)
Sales ................................................................... $ 9,872 $ — $ 9,872
Cost of sales........................................................ 8,923 — 8,923
Gross profit...................................................... 949 — 949
Administrative and selling expenses ................... 403 — 403
Amortization of intangible assets ........................ 27 — 27
Restructuring charges and asset impairments.... 22 — 22
Other income — net ............................................ (13) — (13)
Operating income............................................ 510 — 510
Interest expense, net........................................... 182 — 182
(a)
Loss on retirement of debt .................................. 57 (57) —
Account receivable securitization costs .............. 2 — 2
Equity in earnings of affiliates, net of tax ............ (19) — (19)
Minority interest, net of tax .................................. 11 — 11
Earnings before income taxes......................... 277 57 334
Income tax expense ........................................... 134 — 134
Net earnings ................................................... $ 143 $ 57 $ 200
Effective tax rate ................................................. 48% 40%
Basic earnings per share:
Earnings per share............................................ $ 1.43 $ 2.00
Weighted average shares ................................. 100.2 100.2
Diluted earnings per share:
Earnings per share............................................ $ 1.38 $ 1.93
Weighted average shares ................................. 103.6 103.6
(a) Reflects the elimination of the loss on retirement of debt.
A8

Third Quarter 2007
Financial Results
Presentation
October 30, 2007

Introduction
Patrick Stobb
Director, Investor Relations
Business Summary
John C. Plant
President and
Chief Executive Officer
P2 © TRW Automotive Holdings Corp. 2007

Safe Harbor Statement
This presentation contains statements that are not statements of historical fact, but instead
are forward-looking statements within the meaning of the Private Securities Litigation Reform
Act of 1995. All forward-looking statements involve risks and uncertainties. Our actual results
could differ materially from those contained in forward-looking statements made in this
presentation. Such risks, uncertainties and other important factors which could cause our
actual results to differ materially from those contained in our forward-looking statements are
set forth in our Report on Form 10-K for the fiscal year ended December 31, 2006 (the “10-
K”), and our Form 10-Q for the quarters ended March 30 and June 29, 2007, and include:
production cuts or restructuring by our major customers; work stoppages or other labor
issues at the facilities of our customers or suppliers; non-performance by, or insolvency of,
our suppliers and customers, which may be exacerbated by bankruptcies and other
pressures within the automotive industry; the inability of our suppliers to deliver products at
the scheduled rate and disruptions arising in connection therewith; interest rate risk arising
from our variable rate indebtedness; loss of market share by domestic vehicle
manufacturers; efforts by our customers to consolidate their supply base; severe inflationary
pressures impacting the market for commodities; escalating pricing pressures from our
customers; our dependence on our largest customers; fluctuations in foreign exchange rates;
our substantial leverage; product liability and warranty and recall claims and efforts by
customers to alter terms and conditions concerning warranty and recall participation;
limitations on flexibility in operating our business contained in our debt agreements; the
possibility that our owners’ interests will conflict with ours and other risks and uncertainties
set forth under “Risk Factors” in the 10-K and in our other SEC filings. We do not intend or
assume any obligation to update any of these forward-looking statements.
P3 © TRW Automotive Holdings Corp. 2007

Summary Comments
• Company’s strong financial performance continued during the
third quarter:
– Posted sales and earnings growth
– Successfully completed strenuous launch schedule
– Robust cost savings helped offset heightened commodity inflation
pressures
– Concludes solid nine months of operating results
• TRW’s key attributes Driving Success:
– Unrivaled breadth of active and passive safety products
– Industry leading customer and geographic diversification
– Globally competitive cost structure
– Innovative technology – consistent flow of new and enhanced
products to market)
P4 © TRW Automotive Holdings Corp. 2007

Growth Driven By Innovation
• Ability to design, develop and deliver
advanced products anywhere in the world
• Invest over $1 billion annually in capital
to engineer and manufacture new and Active Pipeline of
existing products
Products – in the
• Growing range of products that are lighter Market and Under
in weight and optimize energy use
Development – Will
• Market penetration rates for many Help Drive Future
products, including electronic stability
Growth…
control, electrically powered steering,
advanced air bags and electronic park
brake systems expected to increase over
the next several years
P5 © TRW Automotive Holdings Corp. 2007

New Products Helping to Drive Growth
Sales of Featured
Products Up 16%
Side Curtain Airbag
2007 YTD(1)
Electric Park Brake
Electronic Stability Control
Tire Pressure Monitor
Electric Steering Systems
(1) Includes only products listed on page.
P6 © TRW Automotive Holdings Corp. 2007

Third Quarter Vehicle Markets
Vehicle Production
(% changes based on year-over-year comparisons)
Asia
• China 21.6%
North America
• India 12.6%
• Big 3 1.0%
• Korea 9.5%
Europe
• EU OE 31.0%
• Japan -1.4%
• Asian OE 4.9% • West 2.1%
• Total 4.0% • East 11.1%
• Total 4.2%
South America 20.2%
Source: Light vehicle assumptions based on CSM Worldwide assumptions as of October 16, 2007.
P7 © TRW Automotive Holdings Corp. 2007

Financial Summary
Year-to-Date (9 months)
Third Quarter
Sales Summary
Sales Summary
(mils.)
(mils.)
16% 10% $10,816
$3,495
Growth Growth $9,872
$3,015
Q3 2006 Q3 2007 Q3 2006 Q3 2007
North America 12.4% North America 1.0%
Europe 11.9% Europe 10.1%
ROW 47.2% ROW 35.2%
2007 GAAP Results
Net Earnings $34 million
(b)
Net Earnings Per Share $0.33
2007 GAAP Results
Net Earnings $23 million
2007 Adjusted Results(a)
Net Earnings Per Share(b) $0.22
(Excludes $155 million of debt retirement charges)
Net Earnings $189 million
Net Earnings Per Share(b) $1.84
(a) For adjusted results comparison and reconciliation to GAAP, please see slide P17.
(b) Based on diluted shares
P8 © TRW Automotive Holdings Corp. 2007

Quarterly Developments
• Steady pace of new business wins in place through 2010 provides measure
of confidence in ability to deliver steady top line growth
• New product announcements:
Advanced Brake Efficient Comfort
Regenerative ESC
Mid-range Radar
Caliper Design Control
• Weighs up to 20% • Optimized HVAC
• Expands portfolio of • Enhances fuel
less than a control that uses
Active Cruise Control efficiency and
conventional brake
algorithms to
technologies and provides seamless
caliper
minimize energy
provides affordable brake blending
usage
all-weather radar to the performance for hybrid
mass vehicle market vehicles
P9 © TRW Automotive Holdings Corp. 2007

Quarterly Developments
Heavy launch activity during the third quarter
with 117 programs launched…
• Chrysler Town & Country: Represents a broad
range of TRW products including Modules, Power
Chrysler
Rack & Pinion Steering, Integral Park Brake, Booster
Town &
and Master cylinder, Driver, Passenger, Side and
Country
Curtain Air Bags, Seat Belt System, HVAC module
• VW Tiguan: Electric Park Brake, Slip Control System,
Airbag Electronic Control Unit, Sensors, Seat Belt
VW
System
Tiguan
• Ford Econoline Van: Corner Modules,
Brake Calipers, Braking ECU, Steering
Linkage
• Fiat 500 - Braking, Steering Wheel, Seat Belts, Driver,
Fiat 500
Curtain Airbag & Side Airbag
• Toyota, Hyundai, Honda (Various): Tire
Pressure Monitoring Systems through EnTire
P10 © TRW Automotive Holdings Corp. 2007

2007 Operating Environment
2007 Industry Production Assumptions(1)
(units in millions)
North America Europe
• Significant commodity
21.4
20.4
19.9
20.0
inflation pressures continue to
5.6
3.8 4.1 4.9
15.8
15.8 15.3 15.0
impact results, particularly in
4.4 5.0
the second half
5.2 5.5
• Reduced North American
16.2 15.8 15.8
15.5
11.4 10.8 10 9.5
vehicle production forecast by
100K due to expectation of
’03
lower Big 3 production
‘04 2005
2004 2006 2007 2004 2005 2006 2007
‘05 ig 3
B T ransplants Western Eastern
• Raised European vehicle
South America Asia
production forecast primarily
due to higher volumes in
4.3
4.0
3.9 4.0
Eastern Europe
3.3 3.8
3.6
3.4
6.8
6.0
4.8
• Expect volume growth in
3.5 4.1
3.0
2.8
2.5
China and South America to
10.6 10.7
10.0
9.6
continue at a solid pace
2004 2005 2006 2007 2004 2005 2006 2007
Japan C hina
Ko rea S o uth A s ia
(1) Source: Light vehicle assumptions primarily CSM Worldwide and internal company estimates.
P11 © TRW Automotive Holdings Corp. 2007

2007 Full Year Outlook
Sales $14.5 billion
Net Earnings per Diluted Share(a) $0.60 to $0.80
(Includes $155 million of debt retirement charges related
to the 2007 debt recapitalization)
Adjusted Net Earnings per Diluted Share(a) $2.10 to $2.30
(Excludes debt charges of $155 million)
Restructuring Expenses (pre-tax) $45 million
Capital Spending slightly less than
4% of sales
Effective Tax Rate approx. 40% - 42%
(excluding debt retirement charges)
(a) Per share amounts based on weighted average diluted shares outstanding of approximately 103 million shares.
P12 © TRW Automotive Holdings Corp. 2007

Financial Overview
Joseph S. Cantie
Executive Vice President
and Chief Financial Officer
P13 © TRW Automotive Holdings Corp. 2007

Third Quarter Sales Summary
Segment Sales
Total Sales US $ in millions
US $ in billions
$1,927
$1,632
$3.5
Chassis
$1,100 OSS
$983
$3.0 Auto Comp
$468
$400
+16%
2006 2007
Q3 2006 Q3 2007 Geographic Sales Mix
% of total sales
2007
2006
Q3 YOY Sales Comparison
Rest of Rest of
• Product Volumes World World
11% 14%
• New Products
• Vehicle Production
• Modules
Europe
• Foreign Currency Europe
North North
57% 55%
America
• Customer Pricing
America
32% 31%
P14 © TRW Automotive Holdings Corp. 2007

Third Quarter Results
(dollars in millions, except where noted)
Q3 2007 Q3 2006
GAAP GAAP
Results Results
Sales $ 3,495 $ 3,015
Operating Income 95 82
Net Interest and Securitization 56 62
Loss on Retirement of Debt - -
Equity in Earnings of Affiliates (5) (6)
Minority Interest 3 3
Income Tax Expense 18 18
Effective Tax Rate 44% 78%
Net Earnings $ 23 $ 5
Share Count 103.3 104.0
Earnings Per Share $ 0.22 $ 0.05
EBITDA(a) $ 237 $ 213
(a) Please refer to slide P22 for management’s rationale for using this metric and slide P23 for a reconciliation to GAAP.
P15 © TRW Automotive Holdings Corp. 2007

YTD (9 Month) Sales Summary
Segment Sales
Total Sales US $ in millions
US $ in billions
$5,865
$10.8 $5,335
Chassis
$9.9 $3,483
$3,250 OSS
Auto Comp
$1,468
$1,287
+10%
2006 2007
YTD 2006 YTD 2007 Geographic Sales Mix
% of total sales
YTD YOY Sales Comparison 2006 2007
• Product Volumes
Rest of Rest of
• New Product Growth World World
10% 12%
• Europe & ROW
• NA Industry Production
• Modules
• Foreign Currency Europe Europe
North North
56% 57%
America America
• Customer Pricing 34% 31%
P16 © TRW Automotive Holdings Corp. 2007

YTD (9 Month) Results
(dollars in millions, except where noted)
Year-to-Date 2007 Year-toDate 2006
GAAP Adjusting Adjusted GAAP Adjusting Adjusted
Results Item Results Results Item Results
Sales $ 10,816 $ - $ 10,816 $ 9,872 $ - $ 9,872
Operating Income 475 - 475 510 - 510
Net Interest and Securitization 177 - 177 184 184
(a) (b)
Loss on Retirement of Debt 155 (155) - 57 (57) -
Equity in Earnings of Affiliates (20) - (20) (19) - (19)
Minority Interest 13 - 13 11 - 11
Income Tax Expense 116 - 116 134 - 134
Effective Tax Rate 77% 38% 48% 40%
Net Earnings $ 34 $ 155 $ 189 $ 143 $ 57 $ 200
Share Count 102.8 102.8 103.6 103.6
Earnings Per Share $ 0.33 $ 1.84 $ 1.38 $ 1.93
EBITDA(c) $ 890 $ 899
(a) $155 million loss on retirement of debt related to the Company’s 2007 debt recapitalization.
(b) $57 million loss on retirement of debt related to Lucas bond tender transaction.
(c) Please refer to slide P22 for management’s rationale for using this metric and slide P24 for a reconciliation to GAAP.
P17 © TRW Automotive Holdings Corp. 2007

Capital Structure Summary
Capital Structure Period-End Balances
First Half Memo: Q3
US $ in millions
2006 2007 Q3 2007 2006
Cash $ 578 $ 275 $ 473 $ 358
Marketable Securities 11 9 13 11
Total Cash & Marketable Securities 589 284 486 369
(b)
Total Debt $ 3,032 $ 3,169 $ 3,515 $ 3,038
Total Equity 2,397 2,500 2,588 1,472
Total Capital 5,429 5,669 6,103 4,510
Nebt Debt(a) (b)
2,443 2,885 3,029 2,669
Debt / Capital 56% 56% 58% 67%
(a) Total Debt plus receivable facility borrowings (if applicable) less Total Cash & Marketable Securities.
(b) Includes borrowings of $127 million under the U.S. receivable secruitization facility.
Operating Cash Flow Capex
US $ in millions US $ in millions 334 339
2006 2007
First Half
GAAP Operating Cash Flow $ 251 $ 69 2006
A/R Securitization Proceeds - (127)
2007
Adjusted Operating Cash Flow $ 251 $ (58)
Third Quarter
132
GAAP Operating Cash Flow $ 1 $ (158) 119 109
119 111
A/R Securitization Repayment - 127
83
Adjusted Operating Cash Flow $ 1 $ (31)
Year-to-Date
GAAP Operating Cash Flow $ 252 $ (89)
A/R Securitization (no balance) - -
GAAP Operating Cash Flow $ 252 $ (89)
Q1 Q2 Q3 YTD
P18 © TRW Automotive Holdings Corp. 2007

Closing Comments
• Fourth quarter prospects remain positive despite difficult
industry conditions in North America and heightened
commodity inflation pressures
• Expect fourth quarter sales of $3.7 billion:
– Based on vehicle production of 3.7 million units in North America
and 5.5 million units in Europe
– Expect approximately $13 million pre-tax restructuring
– Foreign currency expected to provide major boost to fourth
quarter sales
• Look forward to reporting full year results in February
P19 © TRW Automotive Holdings Corp. 2007

“Driving
Automotive
Safety”
P20 © TRW Automotive Holdings Corp. 2007

Financial
Reconciliation
Section
P21 © TRW Automotive Holdings Corp. 2007

EBITDA Measurement
• The accompanying unaudited consolidated financial information and reconciliation of GAAP net
earnings to earnings before interest, income tax, accounts receivable securitization cost, loss
on retirement of debt, and depreciation and amortization (“EBITDA”) should be read in
conjunction with the TRW Automotive Holdings Corp. Form 10-K for the year ended December
31, 2006, and quarterly report on Form 10-Q for the quarters ended March 30 and June 29, 2007,
as filed with the United States Securities and Exchange Commission.
• The EBITDA measure calculated in this presentation is a measure used by management to
evaluate operating performance. Management believes that EBITDA is a useful measurement
because it is frequently used by securities analysts, institutional investors and other interested
parties in the evaluation of companies in our industry.
• EBITDA is not a recognized term under GAAP and does not purport to be an alternative to net
earnings (losses) as an indicator of operating performance, or to cash flows from operating
activities as a measure of liquidity. Additionally, EBITDA is not intended to be a measure of free
cash flow for management’s discretionary use, as it does not consider certain cash
requirements such as interest payments, tax payments and debt service requirements.
Because not all companies use identical calculations, our presentation of EBITDA may not be
comparable to other similarly titled measures of other companies.
P22 © TRW Automotive Holdings Corp. 2007

Third Quarter EBITDA
(dollars in millions, except where noted)
Q3 2007 Q3 2006
Net Earnings $ 23 $ 5
Income Tax Expense 18 18
Net Interest & Securitization 56 62
Depreciation & Amortization 140 128
EBITDA $ 237 $ 213
Memo:
Restructuring & Asset
Impairments Included in EBITDA $ 13 $ 3
P23 © TRW Automotive Holdings Corp. 2007

YTD (9 Month) EBITDA
(dollars in millions, except where noted)
Year-to Year-to-
Date 2007 Date 2006
Net Earnings $ 34 $ 143
Income Tax Expense 116 134
Net Interest & Securitization 177 184
Loss on Retirement of Debt 155 57
Depreciation & Amortization 408 381
EBITDA $ 890 $ 899
Memo:
Restructuring & Asset
Impairments Included in EBITDA $ 32 $ 22
P24 © TRW Automotive Holdings Corp. 2007