Super Return Final
17795 views | comments | 26 favorites | 2 downloads | 3 embeds (Stats)
More Info
This slideshow is Public
Total Views: 17795 on Slideshare: 17756 from embeds: 39
Most viewed embeds (Top 5):
More
Slideshow Transcript
- Slide 1: The Similarities & Differences Between The Tech
Bubble Burst of 2000 & The Current Private Equity
Markets: Are We On The Verge Of A PE Bubble
Burst?
David M. Rubenstein
Co-Founder and Managing Director February 28, 2007
1
- Slide 2: Bubble
No one definition – “Know it when I see it”
Greater Fool Theory: “…speculation is justified because there
are enough fools to push prices further upward” – Barron’s
“…whole communities suddenly fix their minds upon one
object, and go mad in its pursuit….” – Charles Mackay,
Extraordinary Popular Delusions And The Madness Of Crowds,
1841
Source: Barron’s Dictionary of Finance and Investment Terms; Charles Mackay,
Extraordinary Popular Delusions And The Madness Of Crowds, 1841 and preface, 1852
2
- Slide 3: Famous Bubbles
1634 - 1638 “Tulipmania” (Netherlands)
Price for some single bulbs exceeded 10x average
annual income
Crash of 93% of value
1710’s South Sea Company (England)
Promised 50%+ returns
Crash of 84%
1710’s Mississippi Scheme (France)
Promised 120% annual returns
Crash of 99%
Source: PBS; Charles Mackay, Extraordinary Popular Delusions And The Madness Of
Crowds, 1841; Various
3
- Slide 4: Famous Bubbles
1920 Ponzi’s Securities & Exchange Company
Promised 100% returns on 90 day notes
100% loss
1929 U.S. Stock Market
Dow up 250% in 2 years
Crash of 87%
1979 – 1982 Silver Market
Rose 700% in 3 years
Crash of 88%
1978 – 1986 Kuwaiti Stock Market
Rose 7,000% in eight years
Crash of 98%
Source: Various
4
- Slide 5: Famous Bubbles
1987 Dow Jones Industrial Average
Dow up 200% in 5 years (real GDP up 20%)
October 19 collapse of 508 points (22.6%)
1998 Russian Ruble
Ruble went from 6 to 20 per dollar in a 2 week period
1999 Tech Bubble
$7 trillion loss of value
Source: Various
5
- Slide 6: Bubbles Share Certain Characteristics
Everyone expects increase; no downside caution
No economic justification or historic standard for increase
Bad news filtered out of popular thinking
Everyone wants to invest in whatever it is or get in on the
activity
Stories of instant or fast wealth creation circulate
The words “once-in-a-lifetime opportunity” appear
frequently
Anyone staying on the sidelines is seen as a fool
Smaller investors get involved
Some or many very smart / savvy investors stay or get
involved
Sir Isaac Newton
6
- Slide 7: Bubbles Share Certain Characteristics
Capital flows to investments with no underlying assets /
value
Discipline evaporates from the investment process
Prices increase far beyond historical norms or reasonably
estimable economic value
People invest more than they can afford to lose
7
- Slide 8: Certain Lessons Can Be Gleaned From
Historical Bubbles
If something seems to good to be true, it is not true
Upward trends always end, and the rate of decline
exceeds the previous rate of increase
When fear is nowhere, it will soon be everywhere
Investors need diversification – no exceptions
Investors rarely gain great wealth
New big ideas produce “bubble amnesia” – investors
ignore these lessons
8
- Slide 9: Tech Bubble Had Numerous Symptoms (In
Retrospect)
Ease of raising large amounts of capital for untested
business models
Investors committed almost 3x as much money to
venture in the 4-years-ended 2000 than they had in the
previous three decades
Global venture fundraising:
•
$300
$247
$200
($ bil)
$88
$100
$0
1969 - 1996 1997 - 2000
Source: Thomson Venture Economics, data as of December 31, 2006 – includes
partnerships and investment bank affiliated or subsidiary partnerships
9
- Slide 10: Tech Bubble Had Numerous Symptoms (In
Retrospect)
Global number of $1 bil+ venture funds raised in the
•
4-years-ended 2000 exceeded 4x the number raised
in the previous three decades:
28
30
20
10 6
0
1969 - 1996 1997 - 2000
Source: Thomson Venture Economics, data as of December 31, 2006
10
- Slide 11: Tech Bubble Had Numerous Symptoms (In
Retrospect)
Venture capital investors poured $440 million into
Webvan, an internet grocery deliver service
15x as much as Kleiner Perkins raised for its first
•
fund
The company went public with $400,000 in revenue
•
and reached a market cap of $1.2 billion
Two years later the stock had fallen from 34 dollars
•
to 6 cents
Bankrupt two years later
•
11
- Slide 12: Tech Bubble Had Numerous Symptoms (In
Retrospect)
Priceline
Following 1999 IPO, market cap peaked at $14
•
billion – more than the combined market cap of
Continental, Delta, Northwest, and United – which
totaled $12 billion at the time
Current (2007) market cap ~ $2 billion
•
eToys
Revenue was $250 million or 1/44th of Toys “R” Us’s
•
revenue of $11 billion
Market value was 3x greater than Toys “R” Us
•
Went bankrupt
•
12
- Slide 13: Tech Bubble Had Numerous Symptoms (In
Retrospect)
Internet Capital Group
Largest IPO of 1999
•
Held investments in 47 e-commerce startups
•
– Valuations were 120x earnings
Reached market cap $46 billion within 4 months –
•
more than General Motors
Current (2007) market cap: $487 million
•
Detachment of prices from underlying revenue / economic
significance
VA Linux
Sells computers running Linux operating system
•
Closed up 698% on the first day of trading
•
At one point, trading up 10x IPO price
•
Current (2007) market cap 1/8 of peak
•
13
- Slide 14: Tech Bubble Had Numerous Symptoms (In
Retrospect)
Corvis
Developer of long haul optical communications
•
equipment
Zero trailing revenue at IPO
•
Raised $1.1 billion in IPO proceeds at a $12 billion
•
valuation in August 2000
Acquired in 2006 for $1.4 billion
•
Ariba
E-commerce software firm
•
IPO in June 1999 with $1 billion valuation
•
Peak valuation of $42 billion in September 2000
•
(higher than Boeing, GM or Ford)
Current (2007) market cap $759 million
•
98% decline from peak valuation
•
14
- Slide 15: Tech Bubble Had Numerous Symptoms (In
Retrospect)
Kozmo.com
Internet delivery service with no service charge
•
Spent $280 million to build service
•
Bankrupt
•
Globe.com
Designed by two 23 year olds to sell ads on its
•
website
Stock went from $9 / share to $97 / share
•
One of the largest first-day gains of any IPO
•
No longer in business
•
Excite@home
$35 billion of market cap at peak
•
Bankrupt
•
15
- Slide 16: Tech Bubble Had Numerous Symptoms (In
Retrospect)
Cisco
Peak market cap reached $555 billion – highest in
•
the world
Price / earnings multiple reached 160x in March
•
2000
Lost $400 billion of market cap
•
16
- Slide 17: Tech Bubble Had Numerous Symptoms (In
Retrospect)
($ mil)
Offer First-Day
Year Company Business Value Return
1999 VA Linux Systems Computer Software $132 698%
1999 Foundry Networks Telecom Products 125 525%
2000 webMethods Internet Software 144 508%
1999 FreeMarkets Internet Retailing 173 483%
1999 Cobalt Networks Network Equipment 110 482%
1999 Akamai Technologies Internet Services 234 458%
1998 theglobe.com Internet Services 28 442%
1999 CacheFlow Network Equipment 120 427%
1999 Sycamore Networks Network Equipment 284 386%
2000 Avanex Telecom Products 216 378%
Source: Forbes
17
- Slide 18: Tech Bubble Had Numerous Symptoms (In
Retrospect)
($ mil)
Offer First-Day
Year Business Value Return
Company
2000 Selectical Internet Services $120 371%
1999 Ask Jeeves Internet Services 42 364%
1999 Finisar Telecom Products 155 357%
2000 FirePond Internet Services 110 356%
1999 Crossroads Systems Network Equipment 68 337%
1999 Priceline.com Internet Services 160 331%
1999 Andover.Net Internet Services 72 331%
1996 Intgrtd. Sys. Consultg. Consulting Services 13 330%
1999 Wireless Facilities Telecom Services 60 313%
2000 Neoforma.com Internet Services 91 303%
Source: Forbes
18
- Slide 19: Tech Bubble Had Numerous Symptoms (In
Retrospect)
Number of IPOs with first-day return of 50%+, 100%+,
200%+, 300%+, 400%+:
250
202
200
(Number of IPOs)
139
150
115
100 79
45
50 27
13
10
9
72 71110
7 30000
2000 0 10000 1 00 0 100 0
0
1999 2000 2001 2002 2003 2004 2005 2006
First-Day Return 50%+ First-Day Return 100%+ First-Day Return 200%+
First-Day Return 300%+ First-Day Return 400%+
Source: Renaissance Capital; IPO Monitor
19
- Slide 20: Tech Bubble Burst Destroyed Staggering Amount
Of Value
Combined domestic market capitalization of NYSE and
NASDAQ declined $7.3 trillion
Combined: (42%)
$20,000
$17,496
$15,000
$10,204
NYSE: (24%)
$11,244
($ bil)
$10,000
$8,490
NASDAQ: (73%)
$5,000
$6,253
$1,714
$0
March 2000 September 2002
NASDAQ NYSE
Source: World Federation of Exchanges
20
- Slide 21: Tech Bubble Burst Destroyed Staggering Amount
Of Value
Europe
Neue Market established in 1997
Market value multiplied by 17x by March 2000
Market closed at 4% of peak
21
- Slide 22: Tech Bubble Commonality With Classic Bubbles
New big idea (with some validity) captured popular
imagination
In this case - transformative power of technology /
computers / the internet
Everyone wanted to participate or invest
Rapid price increases
Abandonment of downside caution
Rush of money toward concepts with no underlying assets
or revenues
22
- Slide 23: Are We Repeating Tech-Bubble Situation In
Private Equity?
23
- Slide 24: Distributions To LPs from U.S. Buyout Market
Remain High
$50
$41 $41
$40
$30 $27
($ bil)
$24
$18
$20 $17
$17 $16 $15
$15
$13
$10
$0
1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006E
Source: Thompson Venture Economics, data for partnerships and investment bank affiliate or
subsidiary partnerships; includes primary U.S. market buyout funds; 2006E is annualized
estimate, data as of 9/30/06
24
- Slide 25: U.S. Buyout Has Outperformed Public Markets
(IRR %) 1-year 3-year 5-year 10-year 15-year 20-year
U.S. Buyout 21.0 14.5 8.8 8.7 11.0 12.7
All Quartile
NASDAQ 5.0 8.1 8.5 6.3 10.2 9.8
S&P 500 8.7 10.3 5.1 6.9 8.6 9.2
DJIA 10.5 8.0 5.7 7.1 9.4 9.9
Russell 3000 8.3 11.0 6.2 7.0 8.8 9.1
U.S. Buyout 35.7 24.8 20.0 23.2 27.2 41.5
Top Quartile
U.S. $2 bil plus 37.2
Top Quartile
Source: Thomson Venture Economics, PE data as of 9/30/06 and for partnerships and
investment bank affiliate or subsidiary partnerships; Bloomberg, market data as of 6/30/06
25
- Slide 26: Europe Buyout Has Outperformed Public
Markets
(IRR %) 1-year 3-year 5-year 10-year 15-year 20-year
Europe Buyout 22.2 10.9 7.0 13.7 12.5 13.2
All Quartile
FTSE 14.1 13.1 0.7 4.6 6.1 6.5
Europe Buyout 37.3 22.5 14.7 28.7 23.6 26.8
Top Quartile
Source: Thomson Venture Economics, PE data as of 6/30/06 and for partnerships and
investment bank affiliate or subsidiary partnerships; Bloomberg, market data as of 6/30/06
26
- Slide 27: Reasons For Concern: More Money Than Ever
Going Into U.S. Buyout Market
2006 vs. 1996
Fundraising: 4.1x
Investment: 1.7x
$150
$138
$122
$100
$79
($ bil)
$70
$60 $59 $57
$45 $43
$45
$50
$38 $35 $37
$34 $31
$28
$26 $28 $23
$26
$14 $14
$0
1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006
Fundraising Investment
Source: Thompson Venture Economics, data for partnerships and investment bank affiliate or
subsidiary partnerships; includes U.S. buyout firms
27
- Slide 28: Reasons For Concern: More Money Than Ever
Going Into Europe Buyout Market
2006E vs. 1996
Fundraising: 9.6x
Investment: 8.7x
€ 77
€ 80
€ 72
€ 61
€ 60
€ 48 € 47
€ 40
(€ bil)
€ 35 € 37
€ 40 € 28 € 29
€ 25 € 28
€ 24 € 28 € 27
€ 25
€ 20
€ 20
€ 20 € 15
€ 10
€ 8€ 7
€0
1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006E
Fundraising Investment
Source: EVCA; 2006E is annualized estimate
28
- Slide 29: Reasons For Concern: More Money Than Ever
Going Into Asia Private Equity Market
Asia (including Japan and Australia) trends:
$60.0
$50.7
$40.0
($ bil)
$25.2
$21.2
$16.6
$20.0
$14.3
$12.4
$9.8
$6.5
$5.9
$4.8 $4.3
$3.1
$0.0
2001 2002 2003 2004 2005 2006
Fundraising Investment
Source: Asia Private Equity Review
29
- Slide 30: Reasons For Concern: More Money Going Into
Latin America Private Equity Market
Latin America private equity activity remains below 1998
highs, but has increased:
2006 fundraising 150% above 2005 level
2006 investment 275% above 2005 level
$3,885
$4,000
$3,209
$3,000
($ mil)
$2,000
$1,272
$714 $1,036
$996
$822
$710
$1,000 $600
$624 $417
$407
$0
2001 2002 2003 2004 2005 2006
Investment Fundraising
Source: Venture Equity Latin America; includes real estate funds
30
- Slide 31: Reasons For Concern: Investors Increasing
Already Large Allocations
($ mil)
Total % To
Institution Assets Allocation PE
California Public Employees’ Retirement System $207,100 $12,426 6%
New York State Common Retirement Fund 128,000 11,520 9%
Washington State Investment Board 69,900 10,835 16%
ABP Investments 209,143 10,457 5%
Florida State Board of Administration 130,000 10,400 8%
GIC Special Investments 100,000 10,000 10%
Oregon State Treasury 56,000 10,000 15%
Canada Pension Plan Investment Board 80,891 8,089 10%
Ontario Teachers’ Pension Plan Board 79,241 7,924 10%
California State Teachers’ Retirement System 132,000 7,920 6%
Michigan Department of Treasury 50,000 7,500 15%
Source: Dow Jones – Private Equity Analyst, data as of July 2006
31
- Slide 32: Reasons For Concern: Funds Bigger In U.S.
Most Recent Fund versus Prior Fund
$24
Average % increase: 130%
$20.6(1)
$18 $16.3(1) $15.2 $15.0
($ bil)
$12 $10.0
$10.0
$7.9 $8.0
$7.5 $7.5(1)
$6.1
$5.8 $5.3
$5.3
$5.0
$6 $3.8
$0
le V
um I
TP IV
rg I
I
Le e V
lo V
to IV
bu VII
pi VII
ni m
rly e I
VI
IX
V
II
lo
V
X
G
ks e
en niu
VI
V
TH Le
Ca rlyl
lI
W urg
ne
Ca al
ol
TP
ac on
e
G
ta
in p it
Ap
M lle n
TH
Bl kst
Ca
b
ol
ar
Ba Ca
ar
Ap
ac
i
W
KK R M
ill
in
Bl
Ba
KK
R
Estimated target fund size. Source: Firm press releases; Citigroup Estimates; Capital IQ; PEI
(1)
32
- Slide 33: Reasons For Concern: Funds Bigger In Europe
Most recent fund size vs. predecessor fund size:
€ 15
Average % increase: 38%
€ 12 € 11.0
(€ in billions)
€9
€ 6.5 € 6.0 € 5.8
€ 5.1 € 4.9 € 5.0
€6 € 4.4 € 4.4 € 4.3
€ 4.0
€ 3.0
€3 € 1.5
€ 1.0
€0
Ci e n
V
ir I
CV III
rt rs
ns IV
ta II
V
IV
rm a II
IV
en
III
pi l V
V
VI
rs
Pa tne
Eu ope
C
v
Ha son
lV
C
on
ur Cin
a
Pe ir
nv
ne
CV
Ca ita
pe
rm
pe Par
ax ur
ht an
ro
an ap
Fo rd
Pe
Ap x E
th
ug y H
pe C
Eu ope
i
Th
ro an
a
y
Do ht
Ap
r
ro
Eu ope
Eu
ug
Do
3i
BC Eur
3i
BC
Source: Firm press releases; Capital IQ; PEI
33
- Slide 34: 34
($ bil)
CV
$0.0
$1.0
$2.0
$3.0
C
CV A si
a
C
Source: Capital IQ
As Pac
ia if
Pa ic I
$0.8
ci
fic
II
Ca
rl
$2.0
yl
Ca e J
rl ap
yl an
e
Ja Pa
pa rtn
n
Pa ers
$0.5
rt I
ne
rs
II
Ca
$1.9
rl
yl
Ca e
A
rl
yl sia
e
As Par
ia tn
Pa er
s
$0.8
rt
ne I
rs
II
$1.8
CC
M
CC P C
M ap
i
P
Ca tal
A
pi
ta sia
$1.1
I
lA
si
a
II
$1.6
Most Recent Fund versus Prior Fund
Ne
w
b
Ne rid
g
w
br e A
s
id
Reasons For Concern: Funds Bigger In Asia
ge ia
$0.7
As III
ia
Average % increase: 141%
IV
$1.5
- Slide 35: Reasons For Concern: Deals Bigger – Size Not A
Barrier in U.S.
Number of $1+, $3+, $5+, and $10+ billion
sponsor-involved U.S. deals increasing:
57
60
45
36
(# of Deals)
29
30 25
14
12
15
9 9 9
7 6
3 2 2
100
000 00 00
0
2001 2002 2003 2004 2005 2006
> $1 billion > $3 billion > $5 billion > $10 billion
Source: Dealogic, data for Sponsor-entry transactions with U.S. targets and as of December
31, 2006
35
- Slide 36: Reasons For Concern: Deals Bigger – Size Not A
Barrier in Europe
Number of €1+, €3+, €5+, and €10+ billion
sponsor-involved Europe deals increasing:
49
50
40
34
(Number of Deals)
30
24
17
20
15 14
9 9
10
55
4 3 3 3
10 10 1
00 00 0
0
2001 2002 2003 2004 2005 2006
> €1 billion > €3 billion > €5 billion > €10 billion
Source: Dealogic, data for Sponsor entry transactions and as of December 31, 2006
36
- Slide 37: Reasons For Concern: Deals Bigger – Size Not A
Barrier in Asia (incl. Japan)
Number of $250+, $500+, $750+, and $1,000+
million sponsor-involved Asia deals increasing:
50
37
40
(# of Deals)
30
21
20
14 13
12
10
9
7
10 54
4 44
322 3
211
110 0
0
2001 2002 2003 2004 2005 2006
> $250 million > $500 million > $750 million > $1 billion
Source: Dealogic, data for Sponsor-entry transactions with Asia (incl. Japan) targets and
as of December 31, 2006
37
- Slide 38: Reasons For Concern: Deals Bigger – Size Not A
Barrier in Latin America
Number of $100+, $200+, $300+, and $500+
million sponsor-involved Latin America deals
increasing:
10
8 7
(# of Deals)
6 55
44 4
4
222 2
2 1111 1111 1 1
0000
0
2001 2002 2003 2004 2005 2006
> $50 million > $100 million > $150 million > $200 million
Source: Dealogic, data for Sponsor-entry transactions with Latin America targets and as
of December 31, 2006
38
- Slide 39: Reasons For Concern: 2005-2007YTD: 9 of 10
Biggest U.S. Buyouts
($ bil)
Date Value Target Location Acquirer
$45.0 ‡‡ TXU
2007 United States KKR/TPG/GS
‡‡
2006 36.0 EOP United States Blackstone
2006 32.7 HCA United States KKR/Bain/ML
1988 31.4 RJR Nabisco United States KKR
‡‡
2006 25.7 Harrah’s United States Apollo/TPG
‡‡
2006 25.7 Clear Channel United States Bain/Lee
‡‡
2006 21.6 Kinder Morgan United States Carlyle/GS/AIG
Blackstone/Carlyle/Permira/
2006 17.6 Freescale United States TPG
2006 17.4 Albertson’s United States SuperValu/CVS/Cerberus
2005 15.0 Hertz United States Carlyle/Merrill/CDR
Source: Dealogic; FT; WSJ; 2006-2007YTD
Estimated, deal not closed
‡‡
39
- Slide 40: Reasons For Concern: 2005-2006: 7 of 10
Biggest Buyouts in Europe
(€ bil)
Date Value Target Location Acquirer
Apax/Blackstone/KKR/Permira/
2006 €12.8 TDC Denmark Providence
2005 12.1 Wind Telecom. Italy Weather Invest.
AlpInvest/Blackstone/
2006 9.2 VNU Netherlands Carlyle/Hellman/KKR/Lee
‡‡
2006 7.9 AWG UK 3i/Colonial First State
KKR/Silverlake/Apax/Bain/
‡‡
2006 7.4 Philips Semiconductor Netherlands Alpinvest
2006 7.7 ProSiebenSat Germany Permira/Saban
2003 5.7 Seat Pagine Gaille Italy BC/CVC/Permira
2002 5.6 Jefferson Smurfit sub. UK Madison Dearborn
2006 5.2 SUAL Holding Russia Renova Group
2002 5.0 Legrand France KKR/Wendel
Source: Dealogic; 2005-2006
Estimated, deal not closed
‡‡
40
- Slide 41: Reasons For Concern: 2005-2006: 6 of 10
Biggest Asia (ex Japan, Australia) Buyouts
($ mil)
Date Value Target Location Acquirer
2006 $2,582 ICBC China GS
2006 1,194 KEB Korea Lone Star
2005 1,019 Raffles Singapore Colony
1999 950 Anam Semicon. Korea Gilbert Global Equity
2006 932 China Network Sys. Taiwan MBK Partners
2006 900 Flextronics Software India KKR
2000 874 HDFC Securities India Warburg Pincus
CVC/Fransisco/Court
2004 822 Hynix Semicon. Korea Square
2001 799 Omni Industries Singapore Onex
2006 721 Daewoo Electronics Korea Ripplewood
Source: Dealogic; 2005-2006
Estimated, deal not closed
‡‡
41
- Slide 42: Reasons For Concern: 2005-2006: 6 of 10
Biggest Japan Buyouts
($ mil)
Date Value Target Location Acquirer
2006 $3,155 Skylark Japan CVC/Nomura
2005 2,585 Sanyo Electric Japan GS/Daiwa/Sumitomo Mitsui
GS/Newbridge/Ripplewood/T
2003 2,210 Japan Telecom Japan VG/PPM
2004 2,023 DDI Pocket/Willcom Japan Carlyle/Kyocera
2005 1,900 World Co. Japan Harbor Holdings
2005 1,516 Recruit Cosmos Japan Unison Capital
2005 1,390 Seibu Railway Co. Japan Cerberus/Nikko
2005 1,349 Fujita Corp. Japan GS/Mori Trust
Ripplewood/ABN/
1999 1,149 LTCB/Shinsei Bank Japan Bank of Nova Scotia/Citi
Fukuoka Hawks Town
2003 915 (from Daiei) Japan Colony Capital
Source: Dealogic; AVCJ; APER; 2005-2006
Estimated, deal not closed
‡‡
42
- Slide 43: Reasons For Concern: 2005-2006: 7 of 10
Biggest Latin America Buyouts
($ mil)
Date Value Target Location Acquiror
2006 $500 Brasif Duty Free Shop Brazil Advent
2006 500 Avantel Mexico Blackstone/Soros/AIG
2006 466 Grupo Providencia Brazil AIG
2006 405 ESSBIO Chile Southern Cross
2003 350 CEMAR Brazil GP Investimentos
2002 285 Grupo Cinemex Mexico Oaktree/Onex
2004 280 OCA Argentina Advent
2005 200 COTEMINAS Brazil Heartland Industrial
2006 200 Controladora Milano Mexico Newbridge/Advent/Capital
2005 167 Banco Comercial Uruguay Advent
Source: Dealogic; 2005-2006
43
- Slide 44: Reasons For Concern: Credit Statistics Tighter in
U.S. / Convenants More Favorable
6.0x 30%
52%
5.0x
(34%)
4.0x
(36%)
3.0x
2.0x
1.0x
0.0x
Debt/EBITDA Senior EBITDA/Cash EBITDA -
Debt/EBITDA Interest Capex/Cash
Interest
2002 2003 2004 2005 2006
Source: Standard & Poor’s LCD; excludes Media and Telecom loans; data as of 4Q06
44
- Slide 45: Reasons For Concern: Credit Statistics Tighter in
Europe / Covenants More Favorable
6.0x 29%
26%
5.0x
(13%)
4.0x
(15%)
3.0x
2.0x
1.0x
0.0x
Debt/EBITDA Senior EBITDA/Cash EBITDA -
Debt/EBITDA Interest Capex/Cash
Interest
2002 2003 2004 2005 2006
Source: Standard & Poor’s LCD; data as of 4Q06
45
- Slide 46: Reasons For Concern: Strong Debt Markets
Fueling Buyouts in U.S.
Leverage for buyouts remains near 7 year high
Average Debt Contributions LBOs
70%
68%
66%
65%
65%
61%
60%
60%
55%
50%
2002 2003 2004 2005 2006
Source: Standard & Poor’s LCD; data for U.S., as of 4Q06
46
- Slide 47: Reasons For Concern: Strong Debt Markets
Fueling Buyouts in Europe
Leverage for buyouts at 7 year high
Average Debt Contributions LBOs
70%
67%
66%
64%
65%
63%
61%
60%
55%
50%
2002 2003 2004 2005 2006
Source: Standard & Poor’s LCD; data for Europe, as of 4Q06
47
- Slide 48: Reasons For Concern: EBITDA Multiples Rising
in U.S.
Acquisition multiples at a decade high levels
Average Purchase Price / Adjusted EBITDA Multiple
9.0x 8.8x
8.5x
8.0x 7.7x
7.3x
7.0x
7.0x
6.0x
5.0x
2002 2003 2004 2005 2006
Source: Standard and Poor’s M&A Statistics, July 2006; LBOs>$500 million, includes fees/expenses
2006
48
- Slide 49: Reasons For Concern: EBITDA Multiples Rising
in Europe
Acquisition multiples at a decade high levels
Average Purchase Price / Adjusted EBTIDA Multiple
10.0x
9.3x
8.8x
9.0x
8.0x 7.7x
7.6x
7.5x
7.0x
6.0x
5.0x
2002 2003 2004 2005 2006
Source: Standard and Poor’s M&A Statistics, July 2006; LBOs > €500 million, data for Europe, includes
fees/expenses
49
- Slide 50: Reasons For Concern: Defaults Low
High yield default rate:
14%
12%
10%
8%
6%
4%
Average, 3.40%
2%
Default Rate, 0.59%
0%
6
94
98
70
74
78
02
2
86
90
/0
8
19
19
19