Your SlideShare is downloading. ×
Kinerja keuangan MAERSK GROUP
Upcoming SlideShare
Loading in...5
×

Thanks for flagging this SlideShare!

Oops! An error has occurred.

×
Saving this for later? Get the SlideShare app to save on your phone or tablet. Read anywhere, anytime – even offline.
Text the download link to your phone
Standard text messaging rates apply

Kinerja keuangan MAERSK GROUP

305
views

Published on


0 Comments
0 Likes
Statistics
Notes
  • Be the first to comment

  • Be the first to like this

No Downloads
Views
Total Views
305
On Slideshare
0
From Embeds
0
Number of Embeds
0
Actions
Shares
0
Downloads
7
Comments
0
Likes
0
Embeds 0
No embeds

Report content
Flagged as inappropriate Flag as inappropriate
Flag as inappropriate

Select your reason for flagging this presentation as inappropriate.

Cancel
No notes for slide

Transcript

  • 1. MARITIME BUSINESS 2012 FINANCIAL ANALYSIS “MAERSK GROUP” Ali Taufiq Hidayat 4209100091MARINE ENGINEERING DEPT. ITS SURABAYA
  • 2. INCOME STATEMENT
  • 3. BALANCE SHEET
  • 4. BALANCE SHEET
  • 5. RATIO ANALYSIS
  • 6. STATEMENT OF CASH FLOWS
  • 7. STATEMENT OF CASH FLOWS
  • 8. EXPLANATION OF RATIOS ANALYSIS Period 2008-2009• Current Ratio = Total Current Assets Total Current Liabilities = $63,608 = $58,367 $63,875 $62,616 = 0.996 = 0.932Comment : Kemampuan Maersk Group dalam membayar hutang lancar mengalami sedikit penurunan selama periode 2008-2009. Namun, meskipun mengalami penurunan tetapi Maersk Group masih bisa memiliki kemampuan untuk membayar hutang lancarnya dengan baik
  • 9. EXPLANATION OF RATIOS ANALYSIS Period 2008-2009• Quick Ratio = Total Current Assets - Inventories Total Current Liabilities = $63,608 - $8,179 = $58,367 - $9,385 $63,875 $62,616 = 0.87 = 0.78Comment : Quick ratio dari Maersk Group lancar mengalami penurunan selama periode 2008-2009. Namun, meskipun mengalami penurunan tetapi Maersk Group masih dapat dinyatakan sehat karena nilai quick ratio masih cukup besar yaitu senilai 0.78
  • 10. EXPLANATION OF RATIOS ANALYSIS Period 2008-2009• Inventory Turnover = Other Income Inventories = $3,556 = $1,506 $8,179 $9,385 = 0.43 = 0.16Comment : Inventory turnover Maersk Group mengalami penurunan selama periode 2008-2009. Berdasarkan data ini maka Maersk Group mengalami penurunan penghasilan dari sumber lain berbanding dengan inventories nya.
  • 11. EXPLANATION OF RATIOS ANALYSIS Period 2008-2009• Debt Ratio = Total Liabilities Total Assets = $184,716 = $186,331 $343,110 $345,199 = 0.54 = 0.54Comment : Debt ratio Maersk Group tidak mengalami penurunan selama periode 2008-2009. Berdasarkan data ini maka Maersk Group mengalami peningkatan liabilities diimbangi dengan peningkatan assets yang dimiliki Maersk Group
  • 12. EXPLANATION OF RATIOS ANALYSIS Period 2008-2009• Debt to Equity = Total Non Current Liabilities Total Stockholder’s Equity = $120,841 = $123,715 $158,394 $158,868 = 0.76 = 0.78Comment : Debt to Equity Maersk Group mengalami peningkatan selama periode 2008-2009. Berdasarkan data ini maka Maersk Group mengalami peningkatan non current liabilities tetapi tidak diimbangi dengan peningkatan equity yang dimiliki Maersk Group
  • 13. EXPLANATION OF RATIOS ANALYSIS Period 2008-2009• Gross profit Margin = Gross Profit Revenue = $305,491 = $257,298 $311,821 $260,026 = 97.97 % = 98,95 %Comment : Gross Profit Margin Maersk Group mengalami peningkatan selama periode 2008-2009. Meskipun revenue dan gross profit yang diperoleh Maersk Group mengalami penurunan tetapi rationya tetap mengalami peningkatan
  • 14. EXPLANATION OF RATIOS ANALYSIS Period 2008-2009• Operating Profit Margin = Operational Profit Revenue = $268,347 = $257,298 $311,821 $218,958 = 86,06 % = 84,21 %Comment : Operating Profit Margin Maersk Group mengalami penurunan selama periode 2008-2009. Hal ini karena revenue dan gross profit yang diperoleh Maersk Group mengalami penurunan sehingga rationya pun mengalami penurunan
  • 15. EXPLANATION OF RATIOS ANALYSIS Period 2008-2009• Net Profit Margin = Net Profit After Tax Revenue = $232,832 = $197,027 $311,821 $218,958 = 74.52 % = 75.77 %Comment : Net Profit Margin Maersk Group mengalami peningkatan selama periode 2008-2009. Meskipun karena revenue dan net profit after tax yang diperoleh Maersk Group mengalami penurunan tetapi rationya mengalami peningkatan
  • 16. EXPLANATION OF RATIOS ANALYSIS Period 2008-2009• Return on Total Assets (ROA) = Net Profit After Tax Total Assets = $232,832 = $197,027 $343,110 $345,199 = 67,73 % = 57,08 %Comment : Return on Total Assets (ROA) Maersk Group mengalami penurunan selama periode 2008-2009. Hal ini karena net profit after tax yang diperoleh Maersk Group mengalami penurunan sedangkan total assets nya mengalami peningkatan sehingga rationya mengalami penurunan Return on Total Assets (ROA)
  • 17. EXPLANATION OF RATIOS ANALYSIS Period 2008-2009• Return on Equity (ROE) = Net Profit After Tax Total Stockholder’s Equity = $232,832 = $197,027 $158,194 $158,868 = 146,71% = 124,02 %Comment : Return on Total Equity (ROE) Maersk Group mengalami penurunan selama periode 2008-2009. Hal ini karena net profit after tax yang diperoleh Maersk Group mengalami penurunan sedangkan total stockholder’s equity nya mengalami sedikit peningkatan sehingga rationya mengalami penurunan Return on Total Equity (ROE)
  • 18. CONCLUSION OF RATIOS ANALYSIS Period 2008-2009Dari beberapa ratio yang dianalisa, secaraumum Maersk Group pada periode 2008-2009secara finansial tidak memiliki kinerjakeuangan yang tidak begitu sehat meskipundari sebagian parameter mengalamipeningkatan tetapi sebagian besar performakeuangannya mengalami penurunan

×