Your SlideShare is downloading. ×
Financial ratios   asian paints
Upcoming SlideShare
Loading in...5
×

Thanks for flagging this SlideShare!

Oops! An error has occurred.

×
Saving this for later? Get the SlideShare app to save on your phone or tablet. Read anywhere, anytime – even offline.
Text the download link to your phone
Standard text messaging rates apply

Financial ratios asian paints

4,054

Published on

Published in: Technology, Economy & Finance
0 Comments
2 Likes
Statistics
Notes
  • Be the first to comment

No Downloads
Views
Total Views
4,054
On Slideshare
0
From Embeds
0
Number of Embeds
0
Actions
Shares
0
Downloads
145
Comments
0
Likes
2
Embeds 0
No embeds

Report content
Flagged as inappropriate Flag as inappropriate
Flag as inappropriate

Select your reason for flagging this presentation as inappropriate.

Cancel
No notes for slide

Transcript

  • 1. Financial Results : Asian Paints Ltd 2009-10 2008-10 Growth % 2009-10 2008-09 Growth % Sales & operating Net Income 5125 4270 20 Net Profit attributable to shareholders of the company 775 362 114 Operating Profit 1154 621 86 (+) Balance B/f from previous year 330 200 (-) Interest 14 10 Disposable Profit 1005 562 (-) Depreciation 60 57 Dividend Interim Final 82 177 62 106 PBT &Exceptional Items 1079 554 95 Tax on Dividend 44 28 (-) Exception Items (25) 6 Transfer to General Reserve 102 136 PBT & Prior Period Items 1105 548 102 Balance C/f to Balance Sheet 600 230 +/- Prior Period Items (0) (2) PBT 1105 546 102 (-) Provision for Taxes 330 184 Profit After Taxes 775 362 114 (-) Minority Interest - -
  • 2. Net sales and operating income for the standalone entity increased to Rs. 5,125 crores from Rs. 4,270 crores in the previous year – a growth of 20%. The operating profit (PBDIT) increased by 86 %, from Rs. 621 crores to Rs. 1,154 crores. The profit after tax for the current year is Rs. 775 crores as against Rs. 362 crores in the previous year, a growth of 114%. Exceptional item of current year includes Rs. 5.77 crores being the write back of provision for diminution in the value of investments in the Company’s wholly owned subsidiary Asian Paints (International) Limited, Mauritius in consequent to the buy back of 41,00,000 shares at US$ 1 per share by Asian Paints (International) Limited. Exceptional item of current year includes Rs. 19.69 crores being the reversal of provision made towards dimunition in the value of investments in the Company’s wholly owned subsidiary Asian Paints (International) Limited, Mauritius, based on management’s assessment of the fair value of its investments.
  • 3.  Profit & Loss A/c for the year ended 31st march 2010 Particulars 2009-2010 2008-2009 INCOME Sales and Operating Income (Net of discounts) 5,528.82 4,819.13 Less: Excise duty 403.74 549.08 Sales and Operating Income (Net of excise duty) 5,125.08 4,270.05 Other income 143.85 60.06 5,268.93 4,330.11 EXPENDITURE Material Cost 2,840.24 2,606.93 Employee Cost 260.84 238.9 Manufacturing, administrative, selling and distribution expenses L 1,014.00 862.95 4,115.08 3,708.78 PROFIT BEFORE INTEREST, DEPRECIATION, TAX AND EXCEPTIONAL ITEMS 1,153.85 621.33 Less : Interest 13.76 10.4 Less : Depreciation/Amortisation 60.74 57.15 PROFIT BEFORE TAX AND EXCEPTIONAL ITEMS 1,079.35 553.78 Add/(Less) : Exceptional items 25.46 -5.9 PROFIT BEFORE TAX AND PRIOR PERIOD ITEMS 1104.81 547.88 (Less) : Prior period items (Net) -0.14 -1.95 PROFIT BEFORE TAX 1104.67 545.93 Less : Provision for Taxation: Current Tax 334.01 162.8 Deferred Tax 2.45 16.39 Fringe Benefit Tax 6.78 (Excess) tax provision for earlier years -6.29 -2.4 PROFIT AFTER TAX 774.5 362.36 Add : Balance brought forward from previous year 230 200 AMOUNT AVAILABLE FOR APPROPRIATION 1,004.50 562.36 APPROPRIATIONS Dividend on Equity shares: Interim dividend 81.53 62.35 Proposed Final dividend 177.45 105.51 Tax on Dividend (includes tax on proposed dividend) 43.33 28.53 Transfer to General Reserve 102.19 135.97 Balance carried to Balance Sheet 600 230 1,004.50 562.36 Earnings per share (Rs.) Basic and diluted - Before exceptional items 78.09 38.39 Earnings per share (Rs.) Basic and diluted - After exceptional items 80.74 37.78 (Face value of Rs. 10 each)
  • 4. Balance Sheet as at 31st March 2010 As at 31.03.2010 Rs in crores As at 31.03.2009 Rs in crores FUNDS EMPLOYED Shareholders ‘ Funds Share Capital Reserves & Surplus 95.92 1461.30 1557.22 95.92 998.55 1094.47 Loan Funds Secured Loans Unsecured Loans 25.59 43.00 68.59 24.59 49.94 74.53 Deferred Tax Liability (Net) 47.90 47.91 Total 1673.71 1216.91 APPLICATION OF FUNDS Fixed Assets Gross Block (-) Dep./ Amortization Net Block (+) Capital work In progress 1194.39 486.93 707.46 380.72 1088.18 1116.93 494.02 622.91 88.86 711.77 Investments 703.69 234.77 Current Assets Loans & Advances Interest Accrued on Investments Inventories Sundry Debtors Cash & Bank Balances Other Current Assets Loans & Advances 0.16 763.14 331.43 28.60 66.55 152.10 1342.28 0.16 546.71 311.02 128.26 48.30 193.97 1228.42 (-) Current Liabilities & Provisions Current Liabilities Provisions Net Current Assets 1156.27 304.17 1460.44 (118.16) 771.90 186.15 958.05 270.37 Total 1673.71 1216.91
  • 5. Operating Profit Margin • Operating Profit / Net sales * 100 2010 5125/1154*100 22.17 % 2009 4270/621*100 14.54 %
  • 6. Gross Profit Margin Ratio • Gross Profit / Net Sales *100 2010 1140/154*100 22.24 % 2009 611/4270*100 14336 %
  • 7. Net Profit Ratio • Net Profit / Net Sales *100 2010 775/5125 * 100 15.12 % 2009 362/4270 * 100 8.47 %
  • 8. Return On Net Worth • Net Profit / Net Worth 2010 775/1157 * 100 49.77 % 2009 362/1094 * 100 33.08 %
  • 9. Current Ratio • Current Assets / Current Liabilities 2010 1342/1460 0.9 : 1 2009 1228/958 1.28 : 1
  • 10. Quick Ratio • Debtors + Cash / Current Liabilities 2010 331.40 + 28.60 / 1460 0.24 2009 439/958 0.45
  • 11. Debt Equity Ratio • Total Debt / Net Worth 2010 69/1557 0.04 2009 75/1094 0.06
  • 12. Debtors Turnover Ratio • Net Sales / Debtors 2010 1154/331 3.48 2009 621/311 1.99
  • 13. Total Assets Turnover Ratio • Net Sales / Total Assets 2010 5125/3134 1.63 2009 4270/2175 1.96
  • 14. Return On Equity Capital • Net Profit After Tax/ Equity Shares * 100 2010 775/959 *100 80.81 2009 362/959*100 37.74
  • 15. Earning Per Share • Net Profit / Equity * Face Value 2010 775/959*10 80.72 2009 362/959*10 37.70
  • 16. Dividend Payout Ratio • Dividend Per Share / EPS 2010 259/80.72 3.20 2009 168/37.70 4.45
  • 17. Price Earning Ratio • Market Price / EPS 2010
  • 18. Dividend Yield Ratio

×