SlideShare a Scribd company logo
1 of 8
Download to read offline
January 2018
Social Casino
Table Games
Premium EGMs
Orion
Core EGMs
ICON
Specialty EGMs
Big Red
Table Equipment
Lender Presentation
1
Forward-Looking and Cautionary Language
This presentation contains, and oral statements made from time to time by our representatives may contain, forward-looking statements based on
management’s current expectations and projections, which are intended to qualify for the safe harbor of Section 27A of the Securities Act of 1933,
as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements include statements regarding the
public offering and other statements identified by words such as “believe,” “will,” “may,” “might,” “likely,” “expect,” “anticipates,” “intends,”
“plans,” “seeks,” “estimates,” “believes,” “continues,” “projects” and similar references to future periods, or by the inclusion of forecasts or
projections. All forward-looking statements are based on current expectations and projections of future events.
These forward-looking statements reflect the current views, models, and assumptions of PlayAGS, Inc. ("AGS") and are subject to various risks and
uncertainties that cannot be predicted or qualified and could cause actual results in AGS’s performance to differ materially from those expressed or
implied by such forward looking statements. These risks and uncertainties include, but are not limited to, the ability of AGS to maintain strategic
alliances, unit placements or installations, grow revenue, garner new market share, secure new licenses in new jurisdictions, successfully develop or
place proprietary product, comply with regulations, have its games approved by relevant jurisdictions and other factors set forth under “Risk
Factors” in AGS's registration statement on Form S-1 filed with the Securities and Exchange Commission ("SEC") on January 19, 2018, as such factors
may be updated from time to time in AGS's periodic filings with the SEC, which are accessible at www.sec.gov. All forward-looking statements made
herein are expressly qualified in their entirety by these cautionary statements and there can be no assurance that the actual results, events or
developments referenced herein will occur or be realized. Readers are cautioned that all forward-looking statements speak only to the facts and
circumstances present as of the date of this presentation. AGS expressly disclaims any obligation to update or revise any forward-looking
statements, whether as a result of new information, future events or otherwise.
Non-GAAP Financial Information
We have provided Credit Agreement Pro Forma Adjusted EBITDA in this presentation, which is a non-GAAP financial measure. Non-GAAP financial
measures are not measures of financial performance in accordance with GAAP and may exclude items that are significant in understanding and
assessing our financial results. Therefore, non-GAAP financial measures should not be considered in isolation or as an alternative or superior to
GAAP measures. You should be aware that our presentation of these measures may not be comparable to similarly-titled measures used by other
companies. For more information on the use of Non-GAAP measures, please see the reconciliations to the nearest GAAP measure included in this
presentation.
DISCLAIMER
2
AGS – Situation Update
Successfully
Priced IPO,
Proceeds Used
for Deleveraging
▪ PlayAGS, Inc. (“AGS”) successfully priced its IPO on January 25, 2018, priced at $16.00 / share resulting in $164mm
of gross proceeds
• Proceeds used to redeem all outstanding HoldCo PIK notes and for general corporate purposes
• If the greenshoe is exercised we anticipate receiving $23mm of net proceeds
▪ Pro Forma Net Debt / LTM Credit Agreement Pro Forma Adjusted EBITDA (“CA PF Adj. EBITDA”)(1)(2)(3) of 4.1x (3.9x
assuming the greenshoe is exercised)
Closing Of
Rocket Gaming
Systems
▪ Completed acquisition of certain assets of or operated by Rocket Gaming Systems, LLC (“Rocket”) for $57mm,
representing 5.7x annualized Rocket EBITDA of ~$10mm
▪ The acquisition expands AGS’ product offering in Class II floor positions in the U.S. by adding Rocket’s installed
base of ~1,600 units
Continued
Outperformance
in Q4
▪ EGM installed base increased from 20,851 in Q4’16 to 23,821 in Q4’17 (14% increase)
▪ EGM equipment sales increased from 260 units in Q4’16 to 697 units in Q4’17 (168% increase)
▪ Total Revenue increased from $42.7mm in Q4’16 to $55.5mm – $57.5mm in Q4’17 (32% increase)
▪ EGM Adjusted EBITDA increased from $23.0mm in Q4’16 to $25.0mm – $26.5mm in Q4’17 (12% increase)
Contemplated
Repricing
▪ AGS is seeking to reprice its existing $513mm First Lien Term Loan
• Annual interest savings of $6mm+(4) at target spread reduction of 125 bps
▪ No change to the 1% LIBOR floor, maturity and maximum Net First Lien Leverage Ratio financial covenant
▪ Upon effectiveness of this repricing, the 101% soft call premium will be reset for six months
▪ Pro forma for the initial public offering, AGS will have a much stronger credit profile with higher interest
coverage and significantly reduced leverage
(1) LTM as of 9/30/17
(2) Pro Forma for Rocket Gaming Systems acquisition
(3) Adjusted EBITDA as defined in the Credit Agreement. Please refer to the reconciliation of CA PF Adj. EBITDA to the nearest GAAP measure on slide 7 of this
presentation
(4) Assumes Term Loan repriced to L + 425
3
TRANSACTION AND CAPITAL STRUCTURE OVERVIEW
Note: Assumes Term Loan repriced to L + 425
(1) Includes ~$1.4mm of accrued interest in January 2018
(2) Per PlayAGS, Inc. public filings
(3) Includes total cash and cash equivalents and undrawn revolving credit facility
(4) Assumes full exercise of greenshoe ($23mm of net proceeds)
($ in mm)
Sources and Uses of Funds
Sources of Funds Uses of Funds
Repriced 1st Lien Term Loan $513 Repriced 1st Lien Term Loan $513
Cash from Balance Sheet 1 Financing Fees & Expenses 1
Total Sources $514 Total Uses $514
Capitalization Pro Forma Credit Statistics
Actual Pro Forma Pro Forma LTM Pro Forma Pro Forma
12/31/17 Post IPO Repricing 9/30/17 Post IPO Repricing
Cash and Cash Equivalents $19 $15 $14 EGM Adjusted EBITDA(2)
$104 $104 $104
CA PF Adjusted EBITDA $122 $122 $122
Existing Revolver ($30mm) - - -
Existing 1st Lien Term Loan 513 513 513 Credit Statistics
Equipment Debt 3 3 3 Total Net Debt / CA PF Adj. EBITDA 5.3x 4.1x 4.1x
HoldCo PIK Notes(1)
154 - - CA PF Adj. EBITDA / Cash Interest Expense 3.3x 3.3x 4.0x
Total Debt $669 $515 $515 Liquidity(3)
$49 $45 $44
Total Net Debt $650 $500 $501
Credit Statistics Including Greenshoe(4)
Market Capitalization as of 1/30/18 - $658 $658 Total Net Debt / CA PF Adj. EBITDA 3.9x
Total Capitalization NA $1,173 $1,173 CA PF Adj. EBITDA / Cash Interest Expense 4.0x
% Equity Capitalization 56% 56% Liquidity(3)
$67
% Net Debt 43% 43%
4
SUMMARY OF TERMS
Borrower  AP Gaming I, LLC (the “Borrower”)
Facility  $513mm Senior Secured First Lien Term Loan (the “First Lien”)
LIBOR Floor  1.0% (same as existing)
Guarantors  Same as existing
Security  Same as existing
Maturity  February 2024 (same as existing)
Amortization  1.0% per annum, paid quarterly, with remainder due at maturity (same as existing)
Mandatory Prepayments  Same as existing
Voluntary Prepayments  101% soft call reset for 6 months
Financial Covenant  Maximum Net First Lien Leverage Ratio (no change to existing levels)
Affirmative and Negative
Covenants
 Same as existing
5
Date Event
January 31st Lender call
February 6th Amendment responses and commitments due (12:00 pm ET)
February 9th Close and fund
Denotes Holiday Key Date
TRANSACTION TIMELINE
January 2018 February 2018
S M T W T F S S M T W T F S
1 2 3 4 5 6 1 2 3
7 8 9 10 11 12 13 4 5 6 7 8 9 10
14 15 16 17 18 19 20 11 12 13 14 15 16 17
21 22 23 24 25 26 27 18 19 20 21 22 23 24
28 29 30 31 25 26 27 28
6
▪ Signature pages to the amendment are due on Tuesday, February 6th by 12:00PM ET
▪ Amendment consents will be managed through LendAmend. Please register your vote online at lendamend.com or
send an executed signature page to AGSJan18@Lendamend.com
▪ For business diligence questions, please contact:
• Yong Zheng, Associate, Jefferies Finance LLC
▪ yzheng@jefferies.com
▪ (212) 323-3356
• Chris Wade, Senior Vice President, Leveraged Finance
▪ cwade@jefferies.com
▪ (917) 421-1992
▪ For legal diligence questions, please contact:
• Javier Ortiz, Associate, Cahill Gordon & Reindel LLP
▪ jortiz@cahill.com
▪ (212) 701-3301
• Michael Sherman, Partner, Cahill Gordon & Reindel LLP
▪ msherman@cahill.com
▪ (212) 701-3747
CONTACT INFORMATION
7
CREDIT AGREEMENT PF ADJUSTED EBITDA RECONCILIATION
(1) EBITDA losses associated with Table Products and Interactive segments which are currently ramping
(2) Full-year adjustment for machines pending install and contracted to be placed within the next 6 months
(3) Annualization of EBITDA contribution from new units placed intrayear; net of units displaced
(4) Per the Credit Agreement, Credit Agreement Pro Forma Adjusted EBITDA is calculated on a last-twelve month basis. As a result, Credit Agreement Pro Forma
Adjusted EBITDA is not presented for the nine months ended September 30, 2016 and 2017
($ in mm)
EBITDA Reconciliation
Year Ended Nine months ended LTM
12/31/2016 9/30/2016 9/30/2017 9/30/2017
Net Loss ($81.3) ($61.1) ($36.6) ($56.8)
Income tax expense (benefit) (3.0) (4.9) 4.6 6.5
Depreciation and amortization 80.1 60.5 53.6 73.3
Write downs and other 3.2 2.1 2.7 3.8
Other expense (income) 7.4 6.3 (4.8) (3.7)
Interest income 0.0 0.0 0.0 0.0
Interest expense 59.9 44.2 42.4 58.2
Loss on extinguishment and modification of debt - - 8.1 8.1
Other expense (income) 18.9 16.2 10.5 13.2
Total Adjusted EBITDA $85.3 $63.2 $80.4 $102.5
Credit Agreement Adjustments:
Loss Associated with Table Products (Ramping Business) (1)
$1.7 $1.0
Loss Associated with Interactive (Ramping Business) (1)
4.7 1.0
FY Impact of Capex Incurred / Contracted Placements within the Next 6 Months (2)
4.2 2.9
Run-Rate Net Impact of New Unit Placements (3)
5.8 4.0
Annualization of Realized Synergies 1.0 -
FY Impact of In Bet Acquisition (Closed August 2017) - 1.0
FY Impact of Rocket Gaming Assets Acquisition (Closed December 2017) - 10.0
Credit Agreement Pro Forma Adjusted EBITDA
(4)
$102.7 $122.5

More Related Content

What's hot

1 q18 earnings presentation final
1 q18 earnings presentation final1 q18 earnings presentation final
1 q18 earnings presentation finalcorridorinfra2016ir
 
AGS Lender Presentation - March 2018
AGS Lender Presentation - March 2018AGS Lender Presentation - March 2018
AGS Lender Presentation - March 2018AGS
 
RYDERFINAL 1A3CA713-94F7-494C-9D98-628F9E867895_pension_whitepaper_09
RYDERFINAL 1A3CA713-94F7-494C-9D98-628F9E867895_pension_whitepaper_09RYDERFINAL 1A3CA713-94F7-494C-9D98-628F9E867895_pension_whitepaper_09
RYDERFINAL 1A3CA713-94F7-494C-9D98-628F9E867895_pension_whitepaper_09finance44
 
Q2 2009 Earning Report of Bank Of America Corporation
Q2 2009 Earning Report of Bank Of America CorporationQ2 2009 Earning Report of Bank Of America Corporation
Q2 2009 Earning Report of Bank Of America Corporationearningreport earningreport
 
Ladder Capital - Investor Presentation
Ladder Capital - Investor PresentationLadder Capital - Investor Presentation
Ladder Capital - Investor PresentationDavid Merkur
 
BANC 2017 Third Quarter Earnings - Investor Presentation
BANC 2017 Third Quarter Earnings - Investor PresentationBANC 2017 Third Quarter Earnings - Investor Presentation
BANC 2017 Third Quarter Earnings - Investor PresentationBancofCalifornia
 
BANC 2017 Fourth Quarter Earnings - Investor Presentation
BANC 2017 Fourth Quarter Earnings - Investor PresentationBANC 2017 Fourth Quarter Earnings - Investor Presentation
BANC 2017 Fourth Quarter Earnings - Investor PresentationBancofCalifornia
 
4 q17 earnings deck vfinal
4 q17 earnings deck   vfinal4 q17 earnings deck   vfinal
4 q17 earnings deck vfinalInvestor_lvs
 
Ladder Capital - Q1 2021 Earnings Supplemental Presentation
Ladder Capital  - Q1 2021 Earnings Supplemental PresentationLadder Capital  - Q1 2021 Earnings Supplemental Presentation
Ladder Capital - Q1 2021 Earnings Supplemental PresentationDavid Merkur
 
2 q2017 earnings_ppt_final
2 q2017 earnings_ppt_final2 q2017 earnings_ppt_final
2 q2017 earnings_ppt_finalInfraREIT
 
AIG Second Quarter 2008 Conference Call Presentation
AIG Second Quarter 2008 Conference Call PresentationAIG Second Quarter 2008 Conference Call Presentation
AIG Second Quarter 2008 Conference Call Presentationfinance2
 
Project referee slides v final
Project referee slides v finalProject referee slides v final
Project referee slides v finalirbgcpartners
 
Ladder Capital - Investor Presentation (March 2021)
Ladder Capital - Investor Presentation (March 2021)Ladder Capital - Investor Presentation (March 2021)
Ladder Capital - Investor Presentation (March 2021)David Merkur
 
2 q18 earnings-presentation-vfinal
2 q18 earnings-presentation-vfinal2 q18 earnings-presentation-vfinal
2 q18 earnings-presentation-vfinalcorridorinfra2016ir
 
Ladder Capital - Investor Presentation (March 2021)
Ladder Capital - Investor Presentation (March 2021)Ladder Capital - Investor Presentation (March 2021)
Ladder Capital - Investor Presentation (March 2021)David Merkur
 
Dske deck (07.05.17)
Dske deck (07.05.17)Dske deck (07.05.17)
Dske deck (07.05.17)irdaseke
 
Q2 2014 Final Supplemental Reporting
Q2 2014 Final Supplemental ReportingQ2 2014 Final Supplemental Reporting
Q2 2014 Final Supplemental ReportingIronMInc
 
Ladder Capital - Investor Presentation (March 2021)
Ladder Capital - Investor Presentation (March 2021)Ladder Capital - Investor Presentation (March 2021)
Ladder Capital - Investor Presentation (March 2021)David Merkur
 
Second Quarter 2013 Earnings Call
Second Quarter 2013 Earnings CallSecond Quarter 2013 Earnings Call
Second Quarter 2013 Earnings CallCompany Spotlight
 
4 q2015 earnings_ppt_final
4 q2015 earnings_ppt_final4 q2015 earnings_ppt_final
4 q2015 earnings_ppt_finalInfraREIT
 

What's hot (20)

1 q18 earnings presentation final
1 q18 earnings presentation final1 q18 earnings presentation final
1 q18 earnings presentation final
 
AGS Lender Presentation - March 2018
AGS Lender Presentation - March 2018AGS Lender Presentation - March 2018
AGS Lender Presentation - March 2018
 
RYDERFINAL 1A3CA713-94F7-494C-9D98-628F9E867895_pension_whitepaper_09
RYDERFINAL 1A3CA713-94F7-494C-9D98-628F9E867895_pension_whitepaper_09RYDERFINAL 1A3CA713-94F7-494C-9D98-628F9E867895_pension_whitepaper_09
RYDERFINAL 1A3CA713-94F7-494C-9D98-628F9E867895_pension_whitepaper_09
 
Q2 2009 Earning Report of Bank Of America Corporation
Q2 2009 Earning Report of Bank Of America CorporationQ2 2009 Earning Report of Bank Of America Corporation
Q2 2009 Earning Report of Bank Of America Corporation
 
Ladder Capital - Investor Presentation
Ladder Capital - Investor PresentationLadder Capital - Investor Presentation
Ladder Capital - Investor Presentation
 
BANC 2017 Third Quarter Earnings - Investor Presentation
BANC 2017 Third Quarter Earnings - Investor PresentationBANC 2017 Third Quarter Earnings - Investor Presentation
BANC 2017 Third Quarter Earnings - Investor Presentation
 
BANC 2017 Fourth Quarter Earnings - Investor Presentation
BANC 2017 Fourth Quarter Earnings - Investor PresentationBANC 2017 Fourth Quarter Earnings - Investor Presentation
BANC 2017 Fourth Quarter Earnings - Investor Presentation
 
4 q17 earnings deck vfinal
4 q17 earnings deck   vfinal4 q17 earnings deck   vfinal
4 q17 earnings deck vfinal
 
Ladder Capital - Q1 2021 Earnings Supplemental Presentation
Ladder Capital  - Q1 2021 Earnings Supplemental PresentationLadder Capital  - Q1 2021 Earnings Supplemental Presentation
Ladder Capital - Q1 2021 Earnings Supplemental Presentation
 
2 q2017 earnings_ppt_final
2 q2017 earnings_ppt_final2 q2017 earnings_ppt_final
2 q2017 earnings_ppt_final
 
AIG Second Quarter 2008 Conference Call Presentation
AIG Second Quarter 2008 Conference Call PresentationAIG Second Quarter 2008 Conference Call Presentation
AIG Second Quarter 2008 Conference Call Presentation
 
Project referee slides v final
Project referee slides v finalProject referee slides v final
Project referee slides v final
 
Ladder Capital - Investor Presentation (March 2021)
Ladder Capital - Investor Presentation (March 2021)Ladder Capital - Investor Presentation (March 2021)
Ladder Capital - Investor Presentation (March 2021)
 
2 q18 earnings-presentation-vfinal
2 q18 earnings-presentation-vfinal2 q18 earnings-presentation-vfinal
2 q18 earnings-presentation-vfinal
 
Ladder Capital - Investor Presentation (March 2021)
Ladder Capital - Investor Presentation (March 2021)Ladder Capital - Investor Presentation (March 2021)
Ladder Capital - Investor Presentation (March 2021)
 
Dske deck (07.05.17)
Dske deck (07.05.17)Dske deck (07.05.17)
Dske deck (07.05.17)
 
Q2 2014 Final Supplemental Reporting
Q2 2014 Final Supplemental ReportingQ2 2014 Final Supplemental Reporting
Q2 2014 Final Supplemental Reporting
 
Ladder Capital - Investor Presentation (March 2021)
Ladder Capital - Investor Presentation (March 2021)Ladder Capital - Investor Presentation (March 2021)
Ladder Capital - Investor Presentation (March 2021)
 
Second Quarter 2013 Earnings Call
Second Quarter 2013 Earnings CallSecond Quarter 2013 Earnings Call
Second Quarter 2013 Earnings Call
 
4 q2015 earnings_ppt_final
4 q2015 earnings_ppt_final4 q2015 earnings_ppt_final
4 q2015 earnings_ppt_final
 

Similar to AGS Lender Presentation - January 2018

Everi lender presentation april 2017
Everi lender presentation april 2017Everi lender presentation april 2017
Everi lender presentation april 2017globalcashaccess
 
GCA Investor Presentation - April 2015
GCA Investor Presentation - April 2015GCA Investor Presentation - April 2015
GCA Investor Presentation - April 2015globalcashaccess
 
PHX Corporate Presentation March 2024 Final
PHX Corporate Presentation March 2024 FinalPHX Corporate Presentation March 2024 Final
PHX Corporate Presentation March 2024 FinalPanhandleOilandGas
 
Cpi card group presentation 9.2.16
Cpi card group presentation 9.2.16Cpi card group presentation 9.2.16
Cpi card group presentation 9.2.16cpi2016ir
 
Cpi card group presentation 9.15.16
Cpi card group presentation 9.15.16Cpi card group presentation 9.15.16
Cpi card group presentation 9.15.16cpi2016ir
 
3 q17 everi holdings investor presentation final
3 q17 everi holdings investor presentation   final3 q17 everi holdings investor presentation   final
3 q17 everi holdings investor presentation finalEveri_Investors
 
Investor presentation november 2016
Investor presentation november 2016Investor presentation november 2016
Investor presentation november 2016Eddy Ahmed
 
Cpi card group presentation june 2016 final web
Cpi card group presentation june 2016 final webCpi card group presentation june 2016 final web
Cpi card group presentation june 2016 final webcpi2016ir
 
Lvs 3 q17 earnings deck final
Lvs 3 q17 earnings deck   finalLvs 3 q17 earnings deck   final
Lvs 3 q17 earnings deck finalInvestor_lvs
 
4 q17 earnings presentation final
4 q17 earnings presentation final4 q17 earnings presentation final
4 q17 earnings presentation finalmgm2017ir
 
Q3 2015 IRM Presentation
Q3 2015 IRM PresentationQ3 2015 IRM Presentation
Q3 2015 IRM PresentationIronMInc
 
Silvergate Bank Results Presentation Deck Jan 2023.pdf
Silvergate Bank Results Presentation Deck Jan 2023.pdfSilvergate Bank Results Presentation Deck Jan 2023.pdf
Silvergate Bank Results Presentation Deck Jan 2023.pdfBryann Alexandros
 
Wrk mar 2017 investor presentation final
Wrk mar 2017 investor presentation finalWrk mar 2017 investor presentation final
Wrk mar 2017 investor presentation finalir_westrock
 
Evri 1 q18 investor presentation final
Evri 1 q18 investor presentation   finalEvri 1 q18 investor presentation   final
Evri 1 q18 investor presentation finalEveri_Investors
 
Q3 fy17 earnings presentation v final
Q3 fy17 earnings presentation v finalQ3 fy17 earnings presentation v final
Q3 fy17 earnings presentation v finalir_westrock
 
Rbc capital markets mlp conference
Rbc capital markets mlp conferenceRbc capital markets mlp conference
Rbc capital markets mlp conferenceir_jpenergy
 
Wrk may 2017 investor presentation v final
Wrk may 2017 investor presentation v finalWrk may 2017 investor presentation v final
Wrk may 2017 investor presentation v finalir_westrock
 
Real matters q1 2018 conference call update final
Real matters q1 2018 conference call update finalReal matters q1 2018 conference call update final
Real matters q1 2018 conference call update finalrealmatters2016
 

Similar to AGS Lender Presentation - January 2018 (20)

Everi lender presentation april 2017
Everi lender presentation april 2017Everi lender presentation april 2017
Everi lender presentation april 2017
 
GCA Investor Presentation - April 2015
GCA Investor Presentation - April 2015GCA Investor Presentation - April 2015
GCA Investor Presentation - April 2015
 
PHX Corporate Presentation March 2024 Final
PHX Corporate Presentation March 2024 FinalPHX Corporate Presentation March 2024 Final
PHX Corporate Presentation March 2024 Final
 
Movie ir pres v9 8 14 1
Movie ir pres v9 8 14 1Movie ir pres v9 8 14 1
Movie ir pres v9 8 14 1
 
Cpi card group presentation 9.2.16
Cpi card group presentation 9.2.16Cpi card group presentation 9.2.16
Cpi card group presentation 9.2.16
 
Cpi card group presentation 9.15.16
Cpi card group presentation 9.15.16Cpi card group presentation 9.15.16
Cpi card group presentation 9.15.16
 
3 q17 everi holdings investor presentation final
3 q17 everi holdings investor presentation   final3 q17 everi holdings investor presentation   final
3 q17 everi holdings investor presentation final
 
Investor presentation november 2016
Investor presentation november 2016Investor presentation november 2016
Investor presentation november 2016
 
Cpi card group presentation june 2016 final web
Cpi card group presentation june 2016 final webCpi card group presentation june 2016 final web
Cpi card group presentation june 2016 final web
 
Lvs 3 q17 earnings deck final
Lvs 3 q17 earnings deck   finalLvs 3 q17 earnings deck   final
Lvs 3 q17 earnings deck final
 
4 q17 earnings presentation final
4 q17 earnings presentation final4 q17 earnings presentation final
4 q17 earnings presentation final
 
Q3 2015 IRM Presentation
Q3 2015 IRM PresentationQ3 2015 IRM Presentation
Q3 2015 IRM Presentation
 
Silvergate Bank Results Presentation Deck Jan 2023.pdf
Silvergate Bank Results Presentation Deck Jan 2023.pdfSilvergate Bank Results Presentation Deck Jan 2023.pdf
Silvergate Bank Results Presentation Deck Jan 2023.pdf
 
Aimia Investor Meetings - September 2014
Aimia Investor Meetings - September 2014Aimia Investor Meetings - September 2014
Aimia Investor Meetings - September 2014
 
Wrk mar 2017 investor presentation final
Wrk mar 2017 investor presentation finalWrk mar 2017 investor presentation final
Wrk mar 2017 investor presentation final
 
Evri 1 q18 investor presentation final
Evri 1 q18 investor presentation   finalEvri 1 q18 investor presentation   final
Evri 1 q18 investor presentation final
 
Q3 fy17 earnings presentation v final
Q3 fy17 earnings presentation v finalQ3 fy17 earnings presentation v final
Q3 fy17 earnings presentation v final
 
Rbc capital markets mlp conference
Rbc capital markets mlp conferenceRbc capital markets mlp conference
Rbc capital markets mlp conference
 
Wrk may 2017 investor presentation v final
Wrk may 2017 investor presentation v finalWrk may 2017 investor presentation v final
Wrk may 2017 investor presentation v final
 
Real matters q1 2018 conference call update final
Real matters q1 2018 conference call update finalReal matters q1 2018 conference call update final
Real matters q1 2018 conference call update final
 

Recently uploaded

Basic Accountants in|TaxlinkConcept.pdf
Basic  Accountants in|TaxlinkConcept.pdfBasic  Accountants in|TaxlinkConcept.pdf
Basic Accountants in|TaxlinkConcept.pdftaxlinkcpa
 
Q1 Quarterly Update - April 16, 2024.pdf
Q1 Quarterly Update - April 16, 2024.pdfQ1 Quarterly Update - April 16, 2024.pdf
Q1 Quarterly Update - April 16, 2024.pdfProbe Gold
 
The Concept of Humanity in Islam and its effects at future of humanity
The Concept of Humanity in Islam and its effects at future of humanityThe Concept of Humanity in Islam and its effects at future of humanity
The Concept of Humanity in Islam and its effects at future of humanityJohanAspro
 
WheelTug PLC Pitch Deck | Investor Insights | April 2024
WheelTug PLC Pitch Deck | Investor Insights | April 2024WheelTug PLC Pitch Deck | Investor Insights | April 2024
WheelTug PLC Pitch Deck | Investor Insights | April 2024Hector Del Castillo, CPM, CPMM
 
Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024CollectiveMining1
 
Corporate Presentation Probe April 2024.pdf
Corporate Presentation Probe April 2024.pdfCorporate Presentation Probe April 2024.pdf
Corporate Presentation Probe April 2024.pdfProbe Gold
 
9654467111 Low Rate Call Girls In Tughlakabad, Delhi NCR
9654467111 Low Rate Call Girls In Tughlakabad, Delhi NCR9654467111 Low Rate Call Girls In Tughlakabad, Delhi NCR
9654467111 Low Rate Call Girls In Tughlakabad, Delhi NCRSapana Sha
 
如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书
如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书
如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书Fir La
 
Corporate Presentation Probe April 2024.pdf
Corporate Presentation Probe April 2024.pdfCorporate Presentation Probe April 2024.pdf
Corporate Presentation Probe April 2024.pdfProbe Gold
 
9654467111 Call Girls In Katwaria Sarai Short 1500 Night 6000
9654467111 Call Girls In Katwaria Sarai Short 1500 Night 60009654467111 Call Girls In Katwaria Sarai Short 1500 Night 6000
9654467111 Call Girls In Katwaria Sarai Short 1500 Night 6000Sapana Sha
 
slideshare_2404_presentation materials_en.pdf
slideshare_2404_presentation materials_en.pdfslideshare_2404_presentation materials_en.pdf
slideshare_2404_presentation materials_en.pdfsansanir
 
如何办理北卡罗来纳大学教堂山分校毕业证(文凭)UNC学位证书
如何办理北卡罗来纳大学教堂山分校毕业证(文凭)UNC学位证书如何办理北卡罗来纳大学教堂山分校毕业证(文凭)UNC学位证书
如何办理北卡罗来纳大学教堂山分校毕业证(文凭)UNC学位证书Fir La
 
the 25 most beautiful words for a loving and lasting relationship.pdf
the 25 most beautiful words for a loving and lasting relationship.pdfthe 25 most beautiful words for a loving and lasting relationship.pdf
the 25 most beautiful words for a loving and lasting relationship.pdfFrancenel Paul
 
如何办理东俄勒冈大学毕业证(文凭)EOU学位证书
如何办理东俄勒冈大学毕业证(文凭)EOU学位证书如何办理东俄勒冈大学毕业证(文凭)EOU学位证书
如何办理东俄勒冈大学毕业证(文凭)EOU学位证书Fir La
 

Recently uploaded (20)

Basic Accountants in|TaxlinkConcept.pdf
Basic  Accountants in|TaxlinkConcept.pdfBasic  Accountants in|TaxlinkConcept.pdf
Basic Accountants in|TaxlinkConcept.pdf
 
Q1 Quarterly Update - April 16, 2024.pdf
Q1 Quarterly Update - April 16, 2024.pdfQ1 Quarterly Update - April 16, 2024.pdf
Q1 Quarterly Update - April 16, 2024.pdf
 
Model Call Girl in Uttam Nagar Delhi reach out to us at 🔝9953056974🔝
Model Call Girl in Uttam Nagar Delhi reach out to us at 🔝9953056974🔝Model Call Girl in Uttam Nagar Delhi reach out to us at 🔝9953056974🔝
Model Call Girl in Uttam Nagar Delhi reach out to us at 🔝9953056974🔝
 
The Concept of Humanity in Islam and its effects at future of humanity
The Concept of Humanity in Islam and its effects at future of humanityThe Concept of Humanity in Islam and its effects at future of humanity
The Concept of Humanity in Islam and its effects at future of humanity
 
WheelTug PLC Pitch Deck | Investor Insights | April 2024
WheelTug PLC Pitch Deck | Investor Insights | April 2024WheelTug PLC Pitch Deck | Investor Insights | April 2024
WheelTug PLC Pitch Deck | Investor Insights | April 2024
 
young call girls in Yamuna Vihar 🔝 9953056974 🔝 Delhi escort Service
young  call girls in   Yamuna Vihar 🔝 9953056974 🔝 Delhi escort Serviceyoung  call girls in   Yamuna Vihar 🔝 9953056974 🔝 Delhi escort Service
young call girls in Yamuna Vihar 🔝 9953056974 🔝 Delhi escort Service
 
Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024
 
Call Girls in South Ex⎝⎝9953056974⎝⎝ Escort Delhi NCR
Call Girls in South Ex⎝⎝9953056974⎝⎝ Escort Delhi NCRCall Girls in South Ex⎝⎝9953056974⎝⎝ Escort Delhi NCR
Call Girls in South Ex⎝⎝9953056974⎝⎝ Escort Delhi NCR
 
young call girls in Hauz Khas,🔝 9953056974 🔝 escort Service
young call girls in Hauz Khas,🔝 9953056974 🔝 escort Serviceyoung call girls in Hauz Khas,🔝 9953056974 🔝 escort Service
young call girls in Hauz Khas,🔝 9953056974 🔝 escort Service
 
young call girls in Govindpuri 🔝 9953056974 🔝 Delhi escort Service
young call girls in Govindpuri 🔝 9953056974 🔝 Delhi escort Serviceyoung call girls in Govindpuri 🔝 9953056974 🔝 Delhi escort Service
young call girls in Govindpuri 🔝 9953056974 🔝 Delhi escort Service
 
young Call girls in Dwarka sector 1🔝 9953056974 🔝 Delhi escort Service
young Call girls in Dwarka sector 1🔝 9953056974 🔝 Delhi escort Serviceyoung Call girls in Dwarka sector 1🔝 9953056974 🔝 Delhi escort Service
young Call girls in Dwarka sector 1🔝 9953056974 🔝 Delhi escort Service
 
Corporate Presentation Probe April 2024.pdf
Corporate Presentation Probe April 2024.pdfCorporate Presentation Probe April 2024.pdf
Corporate Presentation Probe April 2024.pdf
 
9654467111 Low Rate Call Girls In Tughlakabad, Delhi NCR
9654467111 Low Rate Call Girls In Tughlakabad, Delhi NCR9654467111 Low Rate Call Girls In Tughlakabad, Delhi NCR
9654467111 Low Rate Call Girls In Tughlakabad, Delhi NCR
 
如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书
如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书
如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书
 
Corporate Presentation Probe April 2024.pdf
Corporate Presentation Probe April 2024.pdfCorporate Presentation Probe April 2024.pdf
Corporate Presentation Probe April 2024.pdf
 
9654467111 Call Girls In Katwaria Sarai Short 1500 Night 6000
9654467111 Call Girls In Katwaria Sarai Short 1500 Night 60009654467111 Call Girls In Katwaria Sarai Short 1500 Night 6000
9654467111 Call Girls In Katwaria Sarai Short 1500 Night 6000
 
slideshare_2404_presentation materials_en.pdf
slideshare_2404_presentation materials_en.pdfslideshare_2404_presentation materials_en.pdf
slideshare_2404_presentation materials_en.pdf
 
如何办理北卡罗来纳大学教堂山分校毕业证(文凭)UNC学位证书
如何办理北卡罗来纳大学教堂山分校毕业证(文凭)UNC学位证书如何办理北卡罗来纳大学教堂山分校毕业证(文凭)UNC学位证书
如何办理北卡罗来纳大学教堂山分校毕业证(文凭)UNC学位证书
 
the 25 most beautiful words for a loving and lasting relationship.pdf
the 25 most beautiful words for a loving and lasting relationship.pdfthe 25 most beautiful words for a loving and lasting relationship.pdf
the 25 most beautiful words for a loving and lasting relationship.pdf
 
如何办理东俄勒冈大学毕业证(文凭)EOU学位证书
如何办理东俄勒冈大学毕业证(文凭)EOU学位证书如何办理东俄勒冈大学毕业证(文凭)EOU学位证书
如何办理东俄勒冈大学毕业证(文凭)EOU学位证书
 

AGS Lender Presentation - January 2018

  • 1. January 2018 Social Casino Table Games Premium EGMs Orion Core EGMs ICON Specialty EGMs Big Red Table Equipment Lender Presentation
  • 2. 1 Forward-Looking and Cautionary Language This presentation contains, and oral statements made from time to time by our representatives may contain, forward-looking statements based on management’s current expectations and projections, which are intended to qualify for the safe harbor of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements include statements regarding the public offering and other statements identified by words such as “believe,” “will,” “may,” “might,” “likely,” “expect,” “anticipates,” “intends,” “plans,” “seeks,” “estimates,” “believes,” “continues,” “projects” and similar references to future periods, or by the inclusion of forecasts or projections. All forward-looking statements are based on current expectations and projections of future events. These forward-looking statements reflect the current views, models, and assumptions of PlayAGS, Inc. ("AGS") and are subject to various risks and uncertainties that cannot be predicted or qualified and could cause actual results in AGS’s performance to differ materially from those expressed or implied by such forward looking statements. These risks and uncertainties include, but are not limited to, the ability of AGS to maintain strategic alliances, unit placements or installations, grow revenue, garner new market share, secure new licenses in new jurisdictions, successfully develop or place proprietary product, comply with regulations, have its games approved by relevant jurisdictions and other factors set forth under “Risk Factors” in AGS's registration statement on Form S-1 filed with the Securities and Exchange Commission ("SEC") on January 19, 2018, as such factors may be updated from time to time in AGS's periodic filings with the SEC, which are accessible at www.sec.gov. All forward-looking statements made herein are expressly qualified in their entirety by these cautionary statements and there can be no assurance that the actual results, events or developments referenced herein will occur or be realized. Readers are cautioned that all forward-looking statements speak only to the facts and circumstances present as of the date of this presentation. AGS expressly disclaims any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Non-GAAP Financial Information We have provided Credit Agreement Pro Forma Adjusted EBITDA in this presentation, which is a non-GAAP financial measure. Non-GAAP financial measures are not measures of financial performance in accordance with GAAP and may exclude items that are significant in understanding and assessing our financial results. Therefore, non-GAAP financial measures should not be considered in isolation or as an alternative or superior to GAAP measures. You should be aware that our presentation of these measures may not be comparable to similarly-titled measures used by other companies. For more information on the use of Non-GAAP measures, please see the reconciliations to the nearest GAAP measure included in this presentation. DISCLAIMER
  • 3. 2 AGS – Situation Update Successfully Priced IPO, Proceeds Used for Deleveraging ▪ PlayAGS, Inc. (“AGS”) successfully priced its IPO on January 25, 2018, priced at $16.00 / share resulting in $164mm of gross proceeds • Proceeds used to redeem all outstanding HoldCo PIK notes and for general corporate purposes • If the greenshoe is exercised we anticipate receiving $23mm of net proceeds ▪ Pro Forma Net Debt / LTM Credit Agreement Pro Forma Adjusted EBITDA (“CA PF Adj. EBITDA”)(1)(2)(3) of 4.1x (3.9x assuming the greenshoe is exercised) Closing Of Rocket Gaming Systems ▪ Completed acquisition of certain assets of or operated by Rocket Gaming Systems, LLC (“Rocket”) for $57mm, representing 5.7x annualized Rocket EBITDA of ~$10mm ▪ The acquisition expands AGS’ product offering in Class II floor positions in the U.S. by adding Rocket’s installed base of ~1,600 units Continued Outperformance in Q4 ▪ EGM installed base increased from 20,851 in Q4’16 to 23,821 in Q4’17 (14% increase) ▪ EGM equipment sales increased from 260 units in Q4’16 to 697 units in Q4’17 (168% increase) ▪ Total Revenue increased from $42.7mm in Q4’16 to $55.5mm – $57.5mm in Q4’17 (32% increase) ▪ EGM Adjusted EBITDA increased from $23.0mm in Q4’16 to $25.0mm – $26.5mm in Q4’17 (12% increase) Contemplated Repricing ▪ AGS is seeking to reprice its existing $513mm First Lien Term Loan • Annual interest savings of $6mm+(4) at target spread reduction of 125 bps ▪ No change to the 1% LIBOR floor, maturity and maximum Net First Lien Leverage Ratio financial covenant ▪ Upon effectiveness of this repricing, the 101% soft call premium will be reset for six months ▪ Pro forma for the initial public offering, AGS will have a much stronger credit profile with higher interest coverage and significantly reduced leverage (1) LTM as of 9/30/17 (2) Pro Forma for Rocket Gaming Systems acquisition (3) Adjusted EBITDA as defined in the Credit Agreement. Please refer to the reconciliation of CA PF Adj. EBITDA to the nearest GAAP measure on slide 7 of this presentation (4) Assumes Term Loan repriced to L + 425
  • 4. 3 TRANSACTION AND CAPITAL STRUCTURE OVERVIEW Note: Assumes Term Loan repriced to L + 425 (1) Includes ~$1.4mm of accrued interest in January 2018 (2) Per PlayAGS, Inc. public filings (3) Includes total cash and cash equivalents and undrawn revolving credit facility (4) Assumes full exercise of greenshoe ($23mm of net proceeds) ($ in mm) Sources and Uses of Funds Sources of Funds Uses of Funds Repriced 1st Lien Term Loan $513 Repriced 1st Lien Term Loan $513 Cash from Balance Sheet 1 Financing Fees & Expenses 1 Total Sources $514 Total Uses $514 Capitalization Pro Forma Credit Statistics Actual Pro Forma Pro Forma LTM Pro Forma Pro Forma 12/31/17 Post IPO Repricing 9/30/17 Post IPO Repricing Cash and Cash Equivalents $19 $15 $14 EGM Adjusted EBITDA(2) $104 $104 $104 CA PF Adjusted EBITDA $122 $122 $122 Existing Revolver ($30mm) - - - Existing 1st Lien Term Loan 513 513 513 Credit Statistics Equipment Debt 3 3 3 Total Net Debt / CA PF Adj. EBITDA 5.3x 4.1x 4.1x HoldCo PIK Notes(1) 154 - - CA PF Adj. EBITDA / Cash Interest Expense 3.3x 3.3x 4.0x Total Debt $669 $515 $515 Liquidity(3) $49 $45 $44 Total Net Debt $650 $500 $501 Credit Statistics Including Greenshoe(4) Market Capitalization as of 1/30/18 - $658 $658 Total Net Debt / CA PF Adj. EBITDA 3.9x Total Capitalization NA $1,173 $1,173 CA PF Adj. EBITDA / Cash Interest Expense 4.0x % Equity Capitalization 56% 56% Liquidity(3) $67 % Net Debt 43% 43%
  • 5. 4 SUMMARY OF TERMS Borrower  AP Gaming I, LLC (the “Borrower”) Facility  $513mm Senior Secured First Lien Term Loan (the “First Lien”) LIBOR Floor  1.0% (same as existing) Guarantors  Same as existing Security  Same as existing Maturity  February 2024 (same as existing) Amortization  1.0% per annum, paid quarterly, with remainder due at maturity (same as existing) Mandatory Prepayments  Same as existing Voluntary Prepayments  101% soft call reset for 6 months Financial Covenant  Maximum Net First Lien Leverage Ratio (no change to existing levels) Affirmative and Negative Covenants  Same as existing
  • 6. 5 Date Event January 31st Lender call February 6th Amendment responses and commitments due (12:00 pm ET) February 9th Close and fund Denotes Holiday Key Date TRANSACTION TIMELINE January 2018 February 2018 S M T W T F S S M T W T F S 1 2 3 4 5 6 1 2 3 7 8 9 10 11 12 13 4 5 6 7 8 9 10 14 15 16 17 18 19 20 11 12 13 14 15 16 17 21 22 23 24 25 26 27 18 19 20 21 22 23 24 28 29 30 31 25 26 27 28
  • 7. 6 ▪ Signature pages to the amendment are due on Tuesday, February 6th by 12:00PM ET ▪ Amendment consents will be managed through LendAmend. Please register your vote online at lendamend.com or send an executed signature page to AGSJan18@Lendamend.com ▪ For business diligence questions, please contact: • Yong Zheng, Associate, Jefferies Finance LLC ▪ yzheng@jefferies.com ▪ (212) 323-3356 • Chris Wade, Senior Vice President, Leveraged Finance ▪ cwade@jefferies.com ▪ (917) 421-1992 ▪ For legal diligence questions, please contact: • Javier Ortiz, Associate, Cahill Gordon & Reindel LLP ▪ jortiz@cahill.com ▪ (212) 701-3301 • Michael Sherman, Partner, Cahill Gordon & Reindel LLP ▪ msherman@cahill.com ▪ (212) 701-3747 CONTACT INFORMATION
  • 8. 7 CREDIT AGREEMENT PF ADJUSTED EBITDA RECONCILIATION (1) EBITDA losses associated with Table Products and Interactive segments which are currently ramping (2) Full-year adjustment for machines pending install and contracted to be placed within the next 6 months (3) Annualization of EBITDA contribution from new units placed intrayear; net of units displaced (4) Per the Credit Agreement, Credit Agreement Pro Forma Adjusted EBITDA is calculated on a last-twelve month basis. As a result, Credit Agreement Pro Forma Adjusted EBITDA is not presented for the nine months ended September 30, 2016 and 2017 ($ in mm) EBITDA Reconciliation Year Ended Nine months ended LTM 12/31/2016 9/30/2016 9/30/2017 9/30/2017 Net Loss ($81.3) ($61.1) ($36.6) ($56.8) Income tax expense (benefit) (3.0) (4.9) 4.6 6.5 Depreciation and amortization 80.1 60.5 53.6 73.3 Write downs and other 3.2 2.1 2.7 3.8 Other expense (income) 7.4 6.3 (4.8) (3.7) Interest income 0.0 0.0 0.0 0.0 Interest expense 59.9 44.2 42.4 58.2 Loss on extinguishment and modification of debt - - 8.1 8.1 Other expense (income) 18.9 16.2 10.5 13.2 Total Adjusted EBITDA $85.3 $63.2 $80.4 $102.5 Credit Agreement Adjustments: Loss Associated with Table Products (Ramping Business) (1) $1.7 $1.0 Loss Associated with Interactive (Ramping Business) (1) 4.7 1.0 FY Impact of Capex Incurred / Contracted Placements within the Next 6 Months (2) 4.2 2.9 Run-Rate Net Impact of New Unit Placements (3) 5.8 4.0 Annualization of Realized Synergies 1.0 - FY Impact of In Bet Acquisition (Closed August 2017) - 1.0 FY Impact of Rocket Gaming Assets Acquisition (Closed December 2017) - 10.0 Credit Agreement Pro Forma Adjusted EBITDA (4) $102.7 $122.5