SlideShare a Scribd company logo
1 of 39
Download to read offline
Analyzing a Commercial Real Estate Investment   Westfield North Building, 2730 University Blvd, Ste. 200, Wheaton, Maryland 20902 301-949-1771 (Phone) 301-949-5441 (Fax)  www.pditraining.net Presents: By D. Scott Smith, CCIM 443.691.8153 www.expertcre.com [email_address]
Class Room, DLLR, and MREC Rules!!!   ,[object Object],[object Object],[object Object],[object Object],[object Object]
Analyzing a Commercial Real Estate Investment   ,[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],Today We Will:
Analyzing a Commercial Real Estate Investment ,[object Object],[object Object],[object Object],[object Object],[object Object]
Analyzing a Commercial Real Estate Investment ,[object Object],[object Object],[object Object],[object Object],[object Object]
Analyzing a Commercial Real Estate Investment ,[object Object],[object Object],[object Object],[object Object]
Analyzing a Commercial Real Estate Investment Step 1.  Net Operating Income (NOI)
Analyzing a Commercial Real Estate Investment Step 1.  Net Operating Income (NOI)  Potential Rental Income -  Vacancy and Credit Loss =  Effective Income    +  Other Income   =  Gross Operating Income    -  Operating Expenses    = NOI
Analyzing a Commercial Real Estate Investment Step 1.  Net Operating Income (NOI)  ,[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object]
Analyzing a Commercial Real Estate Investment Step 1.  Net Operating Income (NOI)  ,[object Object],[object Object],[object Object]
Analyzing a Commercial Real Estate Investment Step 1.  Net Operating Income (NOI)  ,[object Object],[object Object],[object Object],[object Object]
Analyzing a Commercial Real Estate Investment Step 1.  Net Operating Income (NOI)  IRV Formula Note: A Cap Rate does not account for debt  service and income tax for the investment.  INCOME RATE VALUE X ÷ ÷
Analyzing a Commercial Real Estate Investment Step 2.  Loan Selection
Analyzing a Commercial Real Estate Investment Step 2.  Loan Selection ,[object Object],[object Object],[object Object],[object Object],[object Object]
Analyzing a Commercial Real Estate Investment Step 2.  Loan Selection ,[object Object],[object Object],[object Object],[object Object]
Analyzing a Commercial Real Estate Investment Step 2.  Loan Selection ,[object Object],[object Object],[object Object],[object Object]
Analyzing a Commercial Real Estate Investment Step 2.  Loan Selection ,[object Object],[object Object],[object Object],[object Object],[object Object],[object Object]
Analyzing a Commercial Real Estate Investment Step 3.  Cash Flow Before Tax (CFBT)
Analyzing a Commercial Real Estate Investment Step 3.  Cash Flow Before Tax (CFBT) ,[object Object],[object Object],[object Object]
Analyzing a Commercial Real Estate Investment Step 3.  Cash Flow Before Tax (CFBT) ,[object Object],[object Object],[object Object]
Analyzing a Commercial Real Estate Investment Step 3.  Cash Flow Before Tax (CFBT) ,[object Object],[object Object],[object Object],[object Object],[object Object],[object Object]
Analyzing a Commercial Real Estate Investment ,[object Object],[object Object]
Analyzing a Commercial Real Estate Investment Step 4. Calculating Returns
Analyzing a Commercial Real Estate Investment Step 4. Calculating Returns   ,[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object]
Analyzing a Commercial Real Estate Investment Step 4. Calculating Returns   Compare the $10,000 CFBT you receive against the down payment amount of $68,161.45. Which is called…
Analyzing a Commercial Real Estate Investment Step 4. Calculating Returns   ,[object Object],[object Object],[object Object],[object Object],[object Object]
Analyzing a Commercial Real Estate Investment Step 4. Calculating Returns   Internal Rate of Return (IRR):  A rate of return earned on each dollar, for as long as it stays inside the investment.  More appropriately, the discount rate, if you add up all the future cash flows, reduced to present value where that total equals the initial capital investment. That percentage would be the Internal Rate of Return.
Analyzing a Commercial Real Estate Investment Step 4. Calculating Returns   ,[object Object],[object Object],[object Object],[object Object],[object Object]
Analyzing a Commercial Real Estate Investment Step 4. Calculating Returns   ,[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object]
Analyzing a Commercial Real Estate Investment Step 4. Calculating Returns   4. Push Gold key then IRR key 5. IRR = 10.34 You could also achieve this result by putting down $50,000 less of initial capital.
Analyzing a Commercial Real Estate Investment Case Study
Analyzing a Commercial Real Estate Investment A property is currently on the market for a sales price of $750,000 with a Cap Rate of 9%.  What purchase price would you need to achieve to receive a 9% COC return?  Case Study
Analyzing a Commercial Real Estate Investment Step 1: The NOI (if real) should be ________ based on a 9% Cap Rate and market price of $750,000. Step 2: If the NOI is $67,500 and you know that your lender has a loan program of 8% interest, fully amortized   over 25 years, no points, and a DSCR of 1.25, your max Annual Debt Service (ADS) will be: $67,500 / 1.25 =  ___________ ADS Case Study
Analyzing a Commercial Real Estate Investment Step 3:  $67,500 NOI    -  $54,000 ADS = $4,500 a month = $13,500 CFBT =  $1,125 a month Step 4:  A monthly payment of $4,500 consisting of 8%    interest over a 25-year term will bring the max    loan amount to $583,040. Compare that to your  purchase price of $750,000. You will have to put down $166,960 and receive $13,500 a year.  The COC is 8%. Case Study
Analyzing a Commercial Real Estate Investment Step 3:  $67,500 NOI    -  $54,000 ADS = $4,500 a month = $13,500 CFBT =  $1,125 a month Step 4:  A monthly payment of $4,500 consisting of 8%    interest over a 25-year term will bring the max    loan amount to $583,040. Compare that to your  purchase price of $750,000. You will have to put down $166,960 and receive $13,500 a year.  The COC is 8%. Case Study
Analyzing a Commercial Real Estate Investment You could look at the following to achieve 9% COC: 1. Lower your asking price. 2. Achieve a higher NOI. 3. Get a lower interest rate. 4. Any combination of the above. All of these will get you there! Let’s look!   Case Study
Analyzing a Commercial Real Estate Investment By reducing the asking price to $735,000 or by 2%, a COC of 9% can be achieved. If you increase the NOI by 2% a year ($1,350), your NOI would be $14,850, giving you a COC of 9%. An interest rate of 7.75%, but keeping monthly payments at $4,500, would produce a COC of 9%. Case Study
Analyzing a Commercial Real Estate Investment GOT QUESTIONS? Case Study
Westfield North Building, 2730 University Blvd, Ste. 200, Wheaton, Maryland 20902 301-949-1771 (Phone) 301-949-5441 (Fax)  www.pditraining.net We Thank You and hope to see you again! By D. Scott Smith, CCIM 443.691.8153 www.expertcre.com [email_address]

More Related Content

What's hot

Chapter 10:Risk and Refinements In Capital Budgeting
Chapter 10:Risk and Refinements In Capital BudgetingChapter 10:Risk and Refinements In Capital Budgeting
Chapter 10:Risk and Refinements In Capital BudgetingInocentshuja Ahmad
 
Terms of a GP/LP Fund Structure
Terms of a GP/LP Fund StructureTerms of a GP/LP Fund Structure
Terms of a GP/LP Fund StructureRobert Carroll
 
Presentation on Fundamentals of Investment
Presentation on Fundamentals of InvestmentPresentation on Fundamentals of Investment
Presentation on Fundamentals of InvestmentSajal Agarwal
 
What You Really Need to Know about Commercial Real Estate Underwriting
What You Really Need to Know about Commercial Real Estate UnderwritingWhat You Really Need to Know about Commercial Real Estate Underwriting
What You Really Need to Know about Commercial Real Estate UnderwritingColleen Beck-Domanico
 
Private Banking & Wealth Management - What Clients Want
Private Banking & Wealth Management - What Clients WantPrivate Banking & Wealth Management - What Clients Want
Private Banking & Wealth Management - What Clients WantAgile Financial Technologies
 
Commercial Real Estate Financial Analysis
Commercial Real Estate Financial AnalysisCommercial Real Estate Financial Analysis
Commercial Real Estate Financial AnalysisPloutus Advisors
 
Real Estate Acquisition Case Presentation
Real Estate Acquisition Case PresentationReal Estate Acquisition Case Presentation
Real Estate Acquisition Case PresentationDaniel Mandel
 
Real Estate Development Case Presentation
Real Estate Development Case PresentationReal Estate Development Case Presentation
Real Estate Development Case PresentationDaniel Mandel
 
Risk And Return In Financial Management PowerPoint Presentation Slides
Risk And Return In Financial Management PowerPoint Presentation SlidesRisk And Return In Financial Management PowerPoint Presentation Slides
Risk And Return In Financial Management PowerPoint Presentation SlidesSlideTeam
 
Depository institutions
Depository institutionsDepository institutions
Depository institutionsor12ange
 
Chapter 3 Depository Institutions: Activities and Characteristics
Chapter 3 Depository Institutions: Activities and CharacteristicsChapter 3 Depository Institutions: Activities and Characteristics
Chapter 3 Depository Institutions: Activities and CharacteristicsNardin A
 
Chapter 12_The Mortgage Markets
Chapter 12_The Mortgage MarketsChapter 12_The Mortgage Markets
Chapter 12_The Mortgage MarketsRusman Mukhlis
 
Group assignment on Business Combinations
Group assignment on Business CombinationsGroup assignment on Business Combinations
Group assignment on Business Combinationsvictor okoth
 
Project Finance Modeling
Project Finance Modeling Project Finance Modeling
Project Finance Modeling Hoang Ngoc Tien
 

What's hot (20)

Chapter 10:Risk and Refinements In Capital Budgeting
Chapter 10:Risk and Refinements In Capital BudgetingChapter 10:Risk and Refinements In Capital Budgeting
Chapter 10:Risk and Refinements In Capital Budgeting
 
Terms of a GP/LP Fund Structure
Terms of a GP/LP Fund StructureTerms of a GP/LP Fund Structure
Terms of a GP/LP Fund Structure
 
Presentation on Fundamentals of Investment
Presentation on Fundamentals of InvestmentPresentation on Fundamentals of Investment
Presentation on Fundamentals of Investment
 
Basics Of Wealth Mgt
Basics Of Wealth MgtBasics Of Wealth Mgt
Basics Of Wealth Mgt
 
What You Really Need to Know about Commercial Real Estate Underwriting
What You Really Need to Know about Commercial Real Estate UnderwritingWhat You Really Need to Know about Commercial Real Estate Underwriting
What You Really Need to Know about Commercial Real Estate Underwriting
 
Private Banking & Wealth Management - What Clients Want
Private Banking & Wealth Management - What Clients WantPrivate Banking & Wealth Management - What Clients Want
Private Banking & Wealth Management - What Clients Want
 
Investment Fundamentals
Investment FundamentalsInvestment Fundamentals
Investment Fundamentals
 
Commercial Real Estate Financial Analysis
Commercial Real Estate Financial AnalysisCommercial Real Estate Financial Analysis
Commercial Real Estate Financial Analysis
 
Real Estate Acquisition Case Presentation
Real Estate Acquisition Case PresentationReal Estate Acquisition Case Presentation
Real Estate Acquisition Case Presentation
 
Real Estate Development Case Presentation
Real Estate Development Case PresentationReal Estate Development Case Presentation
Real Estate Development Case Presentation
 
Risk And Return In Financial Management PowerPoint Presentation Slides
Risk And Return In Financial Management PowerPoint Presentation SlidesRisk And Return In Financial Management PowerPoint Presentation Slides
Risk And Return In Financial Management PowerPoint Presentation Slides
 
Depository institutions
Depository institutionsDepository institutions
Depository institutions
 
Chapter 3 Depository Institutions: Activities and Characteristics
Chapter 3 Depository Institutions: Activities and CharacteristicsChapter 3 Depository Institutions: Activities and Characteristics
Chapter 3 Depository Institutions: Activities and Characteristics
 
Chapter 5- capital budgeting
Chapter   5- capital budgetingChapter   5- capital budgeting
Chapter 5- capital budgeting
 
Chapter 3
Chapter 3Chapter 3
Chapter 3
 
6. bond valuation
6. bond valuation6. bond valuation
6. bond valuation
 
Ch05
Ch05Ch05
Ch05
 
Chapter 12_The Mortgage Markets
Chapter 12_The Mortgage MarketsChapter 12_The Mortgage Markets
Chapter 12_The Mortgage Markets
 
Group assignment on Business Combinations
Group assignment on Business CombinationsGroup assignment on Business Combinations
Group assignment on Business Combinations
 
Project Finance Modeling
Project Finance Modeling Project Finance Modeling
Project Finance Modeling
 

Viewers also liked

Calculating Commercial Property Values1
Calculating Commercial Property Values1Calculating Commercial Property Values1
Calculating Commercial Property Values1Paul Mayrhofer
 
Real Estate Development - Financial Model
Real Estate Development - Financial ModelReal Estate Development - Financial Model
Real Estate Development - Financial ModelImran Almaleh
 
Introduction to commercial property valuation b w (1)
Introduction to commercial property valuation b w (1)Introduction to commercial property valuation b w (1)
Introduction to commercial property valuation b w (1)Lj Wicks
 
Commercial Real Estate Industry Analysis
Commercial Real Estate Industry AnalysisCommercial Real Estate Industry Analysis
Commercial Real Estate Industry AnalysisChristopher Chen
 
Commercial Real Estate - Reduce Taxes / Increase Cash Flow / Minimize Risk
Commercial Real Estate - Reduce Taxes / Increase Cash Flow / Minimize RiskCommercial Real Estate - Reduce Taxes / Increase Cash Flow / Minimize Risk
Commercial Real Estate - Reduce Taxes / Increase Cash Flow / Minimize RiskSarah Cirelli
 
introduction to commercial real estate development
introduction to commercial real estate developmentintroduction to commercial real estate development
introduction to commercial real estate developmentPMILebanonChapter
 
Commercial real-estate-for-beginners
Commercial real-estate-for-beginnersCommercial real-estate-for-beginners
Commercial real-estate-for-beginnersRahmat Taufiq Sigit
 
Residential Land Development Process
Residential Land Development ProcessResidential Land Development Process
Residential Land Development ProcessDuncan Smith
 
Planning and development viability
Planning and development viabilityPlanning and development viability
Planning and development viabilityPAS_Team
 
How is Return on Investment ROI Calculated for Commercial Real Estate?
How is Return on Investment ROI Calculated for Commercial Real Estate?How is Return on Investment ROI Calculated for Commercial Real Estate?
How is Return on Investment ROI Calculated for Commercial Real Estate?Michael Feakins, CCIM
 
Business plan for Housing development
Business plan for Housing developmentBusiness plan for Housing development
Business plan for Housing developmentKimlyn Pereira
 
Shopping Mall Development & Management - Maximizing Asset Value - Thoma...
Shopping Mall Development & Management - Maximizing Asset Value -   Thoma...Shopping Mall Development & Management - Maximizing Asset Value -   Thoma...
Shopping Mall Development & Management - Maximizing Asset Value - Thoma...ThomasRHofer
 
Shopping mall case study
Shopping mall case studyShopping mall case study
Shopping mall case studyankita20111994
 
Retail Launch Presentation1newamazing
Retail Launch Presentation1newamazingRetail Launch Presentation1newamazing
Retail Launch Presentation1newamazingMark Bethel
 
25 Real Estate Marketing Ideas The Pro's Use
25 Real Estate Marketing Ideas The Pro's Use25 Real Estate Marketing Ideas The Pro's Use
25 Real Estate Marketing Ideas The Pro's UseFit Small Business
 

Viewers also liked (16)

Calculating Commercial Property Values1
Calculating Commercial Property Values1Calculating Commercial Property Values1
Calculating Commercial Property Values1
 
Funding your Real Estate deals
Funding your Real Estate dealsFunding your Real Estate deals
Funding your Real Estate deals
 
Real Estate Development - Financial Model
Real Estate Development - Financial ModelReal Estate Development - Financial Model
Real Estate Development - Financial Model
 
Introduction to commercial property valuation b w (1)
Introduction to commercial property valuation b w (1)Introduction to commercial property valuation b w (1)
Introduction to commercial property valuation b w (1)
 
Commercial Real Estate Industry Analysis
Commercial Real Estate Industry AnalysisCommercial Real Estate Industry Analysis
Commercial Real Estate Industry Analysis
 
Commercial Real Estate - Reduce Taxes / Increase Cash Flow / Minimize Risk
Commercial Real Estate - Reduce Taxes / Increase Cash Flow / Minimize RiskCommercial Real Estate - Reduce Taxes / Increase Cash Flow / Minimize Risk
Commercial Real Estate - Reduce Taxes / Increase Cash Flow / Minimize Risk
 
introduction to commercial real estate development
introduction to commercial real estate developmentintroduction to commercial real estate development
introduction to commercial real estate development
 
Commercial real-estate-for-beginners
Commercial real-estate-for-beginnersCommercial real-estate-for-beginners
Commercial real-estate-for-beginners
 
Residential Land Development Process
Residential Land Development ProcessResidential Land Development Process
Residential Land Development Process
 
Planning and development viability
Planning and development viabilityPlanning and development viability
Planning and development viability
 
How is Return on Investment ROI Calculated for Commercial Real Estate?
How is Return on Investment ROI Calculated for Commercial Real Estate?How is Return on Investment ROI Calculated for Commercial Real Estate?
How is Return on Investment ROI Calculated for Commercial Real Estate?
 
Business plan for Housing development
Business plan for Housing developmentBusiness plan for Housing development
Business plan for Housing development
 
Shopping Mall Development & Management - Maximizing Asset Value - Thoma...
Shopping Mall Development & Management - Maximizing Asset Value -   Thoma...Shopping Mall Development & Management - Maximizing Asset Value -   Thoma...
Shopping Mall Development & Management - Maximizing Asset Value - Thoma...
 
Shopping mall case study
Shopping mall case studyShopping mall case study
Shopping mall case study
 
Retail Launch Presentation1newamazing
Retail Launch Presentation1newamazingRetail Launch Presentation1newamazing
Retail Launch Presentation1newamazing
 
25 Real Estate Marketing Ideas The Pro's Use
25 Real Estate Marketing Ideas The Pro's Use25 Real Estate Marketing Ideas The Pro's Use
25 Real Estate Marketing Ideas The Pro's Use
 

Similar to Analyzing a commercial real estate investment

Golden opportunity to invest 2011
Golden opportunity to invest 2011Golden opportunity to invest 2011
Golden opportunity to invest 2011Fausto Cuzco
 
Golden opportunity to invest 2011
Golden opportunity to invest 2011Golden opportunity to invest 2011
Golden opportunity to invest 2011Fausto Cuzco
 
Golden opportunity to invest 2011
Golden opportunity to invest 2011Golden opportunity to invest 2011
Golden opportunity to invest 2011Fausto Cuzco
 
Golden opportunity to invest
Golden opportunity to investGolden opportunity to invest
Golden opportunity to investFausto Cuzco
 
Cbproblems solutions
Cbproblems solutionsCbproblems solutions
Cbproblems solutionsmely3178
 
FinanceTest ISummer 20191. Using the following data, prepare a .docx
FinanceTest ISummer 20191.  Using the following data, prepare a .docxFinanceTest ISummer 20191.  Using the following data, prepare a .docx
FinanceTest ISummer 20191. Using the following data, prepare a .docxericn8
 
Questions On Target Discount Code And Save Big
Questions On Target Discount Code And Save BigQuestions On Target Discount Code And Save Big
Questions On Target Discount Code And Save BigJenny Calhoon
 
Why Income Property In Long Beach California Short
Why Income Property In Long Beach California ShortWhy Income Property In Long Beach California Short
Why Income Property In Long Beach California ShortBill Stayart
 
NPMA Knowing The Value V4
NPMA Knowing The Value V4NPMA Knowing The Value V4
NPMA Knowing The Value V4TFMason
 
NPMA Knowing The Value V4
NPMA Knowing The Value V4NPMA Knowing The Value V4
NPMA Knowing The Value V4PCO Bookkeepers
 
Masterclass Webinar For First Time Property Investors
Masterclass Webinar For First Time Property Investors Masterclass Webinar For First Time Property Investors
Masterclass Webinar For First Time Property Investors Real Estate Investar
 
LECTURE 4 (2).pptx
LECTURE 4 (2).pptxLECTURE 4 (2).pptx
LECTURE 4 (2).pptxhaiqamalik
 
Financial-Stmt-Analysis-Bootcamp-Slides.pdf
Financial-Stmt-Analysis-Bootcamp-Slides.pdfFinancial-Stmt-Analysis-Bootcamp-Slides.pdf
Financial-Stmt-Analysis-Bootcamp-Slides.pdfhitishaagrawal
 
ratioanalysis-150212125459-conversion-gate01 (1).pdf
ratioanalysis-150212125459-conversion-gate01 (1).pdfratioanalysis-150212125459-conversion-gate01 (1).pdf
ratioanalysis-150212125459-conversion-gate01 (1).pdfAkku950244
 
Instructions1. For the questions requiring a written explanatio.docx
Instructions1. For the questions requiring a written explanatio.docxInstructions1. For the questions requiring a written explanatio.docx
Instructions1. For the questions requiring a written explanatio.docxnormanibarber20063
 

Similar to Analyzing a commercial real estate investment (20)

Golden opportunity to invest 2011
Golden opportunity to invest 2011Golden opportunity to invest 2011
Golden opportunity to invest 2011
 
Golden opportunity to invest 2011
Golden opportunity to invest 2011Golden opportunity to invest 2011
Golden opportunity to invest 2011
 
Golden opportunity to invest 2011
Golden opportunity to invest 2011Golden opportunity to invest 2011
Golden opportunity to invest 2011
 
Golden opportunity to invest
Golden opportunity to investGolden opportunity to invest
Golden opportunity to invest
 
Cbproblems solutions
Cbproblems solutionsCbproblems solutions
Cbproblems solutions
 
Cbproblems solutions
Cbproblems solutionsCbproblems solutions
Cbproblems solutions
 
FinanceTest ISummer 20191. Using the following data, prepare a .docx
FinanceTest ISummer 20191.  Using the following data, prepare a .docxFinanceTest ISummer 20191.  Using the following data, prepare a .docx
FinanceTest ISummer 20191. Using the following data, prepare a .docx
 
MBA fin mgt Lecture 5 inv appraisal.pptx
MBA fin mgt Lecture 5 inv appraisal.pptxMBA fin mgt Lecture 5 inv appraisal.pptx
MBA fin mgt Lecture 5 inv appraisal.pptx
 
Questions On Target Discount Code And Save Big
Questions On Target Discount Code And Save BigQuestions On Target Discount Code And Save Big
Questions On Target Discount Code And Save Big
 
Why Income Property In Long Beach California Short
Why Income Property In Long Beach California ShortWhy Income Property In Long Beach California Short
Why Income Property In Long Beach California Short
 
Financial Management- Making Capital Investment Decision
Financial Management- Making Capital Investment DecisionFinancial Management- Making Capital Investment Decision
Financial Management- Making Capital Investment Decision
 
 
NPMA Knowing The Value V4
NPMA Knowing The Value V4NPMA Knowing The Value V4
NPMA Knowing The Value V4
 
NPMA Knowing The Value V4
NPMA Knowing The Value V4NPMA Knowing The Value V4
NPMA Knowing The Value V4
 
Masterclass Webinar For First Time Property Investors
Masterclass Webinar For First Time Property Investors Masterclass Webinar For First Time Property Investors
Masterclass Webinar For First Time Property Investors
 
LECTURE 4 (2).pptx
LECTURE 4 (2).pptxLECTURE 4 (2).pptx
LECTURE 4 (2).pptx
 
Financial-Stmt-Analysis-Bootcamp-Slides.pdf
Financial-Stmt-Analysis-Bootcamp-Slides.pdfFinancial-Stmt-Analysis-Bootcamp-Slides.pdf
Financial-Stmt-Analysis-Bootcamp-Slides.pdf
 
Ratio analysis
Ratio analysisRatio analysis
Ratio analysis
 
ratioanalysis-150212125459-conversion-gate01 (1).pdf
ratioanalysis-150212125459-conversion-gate01 (1).pdfratioanalysis-150212125459-conversion-gate01 (1).pdf
ratioanalysis-150212125459-conversion-gate01 (1).pdf
 
Instructions1. For the questions requiring a written explanatio.docx
Instructions1. For the questions requiring a written explanatio.docxInstructions1. For the questions requiring a written explanatio.docx
Instructions1. For the questions requiring a written explanatio.docx
 

More from D Scott Smith,CCIM

More from D Scott Smith,CCIM (14)

Step by step process for selling commercial property
Step by step process for selling commercial propertyStep by step process for selling commercial property
Step by step process for selling commercial property
 
Cbc nov presentation nov
Cbc nov presentation novCbc nov presentation nov
Cbc nov presentation nov
 
CBC-NRT MidAtlantic Market Place Presentation Oct 2014
CBC-NRT MidAtlantic Market Place Presentation Oct 2014CBC-NRT MidAtlantic Market Place Presentation Oct 2014
CBC-NRT MidAtlantic Market Place Presentation Oct 2014
 
Stand out demand
Stand out demandStand out demand
Stand out demand
 
Fundamentals of Commercial Real Estate Course
Fundamentals of Commercial Real Estate Course Fundamentals of Commercial Real Estate Course
Fundamentals of Commercial Real Estate Course
 
2013 resume and bio
2013 resume and bio2013 resume and bio
2013 resume and bio
 
Databasic's
Databasic'sDatabasic's
Databasic's
 
Property management
Property managementProperty management
Property management
 
Ethis2.0
Ethis2.0Ethis2.0
Ethis2.0
 
Business planning for 2013 prudential pen fed realty
Business planning for 2013 prudential pen fed realty  Business planning for 2013 prudential pen fed realty
Business planning for 2013 prudential pen fed realty
 
Commercial lease analysis
Commercial lease analysisCommercial lease analysis
Commercial lease analysis
 
Discovering Demand
Discovering DemandDiscovering Demand
Discovering Demand
 
social media strategy for real estate
social media strategy for real estatesocial media strategy for real estate
social media strategy for real estate
 
Commercial agency
Commercial agencyCommercial agency
Commercial agency
 

Recently uploaded

Sarlat Advisory - Corporate Brochure - 2024
Sarlat Advisory - Corporate Brochure - 2024Sarlat Advisory - Corporate Brochure - 2024
Sarlat Advisory - Corporate Brochure - 2024Guillaume Ⓥ Sarlat
 
Taipei, A Hidden Jewel in East Asia - PR Strategy for Tourism
Taipei, A Hidden Jewel in East Asia - PR Strategy for TourismTaipei, A Hidden Jewel in East Asia - PR Strategy for Tourism
Taipei, A Hidden Jewel in East Asia - PR Strategy for TourismBrian Lin
 
LIC PRIVATISATION its a bane or boon.pptx
LIC PRIVATISATION its a bane or boon.pptxLIC PRIVATISATION its a bane or boon.pptx
LIC PRIVATISATION its a bane or boon.pptxsonamyadav7097
 
Slideshare - ONS Economic Forum Slidepack - 18 March 2024.pptx
Slideshare - ONS Economic Forum Slidepack - 18 March 2024.pptxSlideshare - ONS Economic Forum Slidepack - 18 March 2024.pptx
Slideshare - ONS Economic Forum Slidepack - 18 March 2024.pptxOffice for National Statistics
 
Remembering my Totem _Unity is Strength_ growing in Bophuthatswana_Matthews B...
Remembering my Totem _Unity is Strength_ growing in Bophuthatswana_Matthews B...Remembering my Totem _Unity is Strength_ growing in Bophuthatswana_Matthews B...
Remembering my Totem _Unity is Strength_ growing in Bophuthatswana_Matthews B...Matthews Bantsijang
 
Work and Pensions report into UK corporate DB funding
Work and Pensions report into UK corporate DB fundingWork and Pensions report into UK corporate DB funding
Work and Pensions report into UK corporate DB fundingHenry Tapper
 
Stock Market Brief Deck for March 19 2024.pdf
Stock Market Brief Deck for March 19 2024.pdfStock Market Brief Deck for March 19 2024.pdf
Stock Market Brief Deck for March 19 2024.pdfMichael Silva
 
Lundin Gold March 2024 Corporate Presentation - PDAC v1.pdf
Lundin Gold March 2024 Corporate Presentation - PDAC v1.pdfLundin Gold March 2024 Corporate Presentation - PDAC v1.pdf
Lundin Gold March 2024 Corporate Presentation - PDAC v1.pdfAdnet Communications
 
20240315 _E-Invoicing Digiteal. .pptx
20240315 _E-Invoicing Digiteal.    .pptx20240315 _E-Invoicing Digiteal.    .pptx
20240315 _E-Invoicing Digiteal. .pptxFinTech Belgium
 
Introduction to Entrepreneurship and Characteristics of an Entrepreneur
Introduction to Entrepreneurship and Characteristics of an EntrepreneurIntroduction to Entrepreneurship and Characteristics of an Entrepreneur
Introduction to Entrepreneurship and Characteristics of an Entrepreneurabcisahunter
 
The unequal battle of inflation and the appropriate sustainable solution | Eu...
The unequal battle of inflation and the appropriate sustainable solution | Eu...The unequal battle of inflation and the appropriate sustainable solution | Eu...
The unequal battle of inflation and the appropriate sustainable solution | Eu...Antonis Zairis
 
India Economic Survey Complete for the year of 2022 to 2023
India Economic Survey Complete for the year of 2022 to 2023India Economic Survey Complete for the year of 2022 to 2023
India Economic Survey Complete for the year of 2022 to 2023SkillCircle
 
Buy and Sell Urban Tots unlisted shares.pptx
Buy and Sell Urban Tots unlisted shares.pptxBuy and Sell Urban Tots unlisted shares.pptx
Buy and Sell Urban Tots unlisted shares.pptxPrecize Formely Leadoff
 
ACCOUNTING FOR BUSINESS.II DEPARTMENTAL ACCOUNTS.
ACCOUNTING FOR BUSINESS.II DEPARTMENTAL ACCOUNTS.ACCOUNTING FOR BUSINESS.II DEPARTMENTAL ACCOUNTS.
ACCOUNTING FOR BUSINESS.II DEPARTMENTAL ACCOUNTS.KumarJayaraman3
 
What Key Factors Should Risk Officers Consider When Using Generative AI
What Key Factors Should Risk Officers Consider When Using Generative AIWhat Key Factors Should Risk Officers Consider When Using Generative AI
What Key Factors Should Risk Officers Consider When Using Generative AI360factors
 
20240314 Calibre March 2024 Investor Presentation (FINAL).pdf
20240314 Calibre March 2024 Investor Presentation (FINAL).pdf20240314 Calibre March 2024 Investor Presentation (FINAL).pdf
20240314 Calibre March 2024 Investor Presentation (FINAL).pdfAdnet Communications
 
MARKET FAILURE SITUATION IN THE ECONOMY.
MARKET FAILURE SITUATION IN THE ECONOMY.MARKET FAILURE SITUATION IN THE ECONOMY.
MARKET FAILURE SITUATION IN THE ECONOMY.Arifa Saeed
 
Mphasis - Schwab Newsletter PDF - Sample 8707
Mphasis - Schwab Newsletter PDF - Sample 8707Mphasis - Schwab Newsletter PDF - Sample 8707
Mphasis - Schwab Newsletter PDF - Sample 8707harshan90
 

Recently uploaded (20)

Commercial Bank Economic Capsule - March 2024
Commercial Bank Economic Capsule - March 2024Commercial Bank Economic Capsule - March 2024
Commercial Bank Economic Capsule - March 2024
 
Sarlat Advisory - Corporate Brochure - 2024
Sarlat Advisory - Corporate Brochure - 2024Sarlat Advisory - Corporate Brochure - 2024
Sarlat Advisory - Corporate Brochure - 2024
 
Taipei, A Hidden Jewel in East Asia - PR Strategy for Tourism
Taipei, A Hidden Jewel in East Asia - PR Strategy for TourismTaipei, A Hidden Jewel in East Asia - PR Strategy for Tourism
Taipei, A Hidden Jewel in East Asia - PR Strategy for Tourism
 
LIC PRIVATISATION its a bane or boon.pptx
LIC PRIVATISATION its a bane or boon.pptxLIC PRIVATISATION its a bane or boon.pptx
LIC PRIVATISATION its a bane or boon.pptx
 
Slideshare - ONS Economic Forum Slidepack - 18 March 2024.pptx
Slideshare - ONS Economic Forum Slidepack - 18 March 2024.pptxSlideshare - ONS Economic Forum Slidepack - 18 March 2024.pptx
Slideshare - ONS Economic Forum Slidepack - 18 March 2024.pptx
 
Remembering my Totem _Unity is Strength_ growing in Bophuthatswana_Matthews B...
Remembering my Totem _Unity is Strength_ growing in Bophuthatswana_Matthews B...Remembering my Totem _Unity is Strength_ growing in Bophuthatswana_Matthews B...
Remembering my Totem _Unity is Strength_ growing in Bophuthatswana_Matthews B...
 
Work and Pensions report into UK corporate DB funding
Work and Pensions report into UK corporate DB fundingWork and Pensions report into UK corporate DB funding
Work and Pensions report into UK corporate DB funding
 
Stock Market Brief Deck for March 19 2024.pdf
Stock Market Brief Deck for March 19 2024.pdfStock Market Brief Deck for March 19 2024.pdf
Stock Market Brief Deck for March 19 2024.pdf
 
Lundin Gold March 2024 Corporate Presentation - PDAC v1.pdf
Lundin Gold March 2024 Corporate Presentation - PDAC v1.pdfLundin Gold March 2024 Corporate Presentation - PDAC v1.pdf
Lundin Gold March 2024 Corporate Presentation - PDAC v1.pdf
 
20240315 _E-Invoicing Digiteal. .pptx
20240315 _E-Invoicing Digiteal.    .pptx20240315 _E-Invoicing Digiteal.    .pptx
20240315 _E-Invoicing Digiteal. .pptx
 
Introduction to Entrepreneurship and Characteristics of an Entrepreneur
Introduction to Entrepreneurship and Characteristics of an EntrepreneurIntroduction to Entrepreneurship and Characteristics of an Entrepreneur
Introduction to Entrepreneurship and Characteristics of an Entrepreneur
 
The unequal battle of inflation and the appropriate sustainable solution | Eu...
The unequal battle of inflation and the appropriate sustainable solution | Eu...The unequal battle of inflation and the appropriate sustainable solution | Eu...
The unequal battle of inflation and the appropriate sustainable solution | Eu...
 
India Economic Survey Complete for the year of 2022 to 2023
India Economic Survey Complete for the year of 2022 to 2023India Economic Survey Complete for the year of 2022 to 2023
India Economic Survey Complete for the year of 2022 to 2023
 
Buy and Sell Urban Tots unlisted shares.pptx
Buy and Sell Urban Tots unlisted shares.pptxBuy and Sell Urban Tots unlisted shares.pptx
Buy and Sell Urban Tots unlisted shares.pptx
 
ACCOUNTING FOR BUSINESS.II DEPARTMENTAL ACCOUNTS.
ACCOUNTING FOR BUSINESS.II DEPARTMENTAL ACCOUNTS.ACCOUNTING FOR BUSINESS.II DEPARTMENTAL ACCOUNTS.
ACCOUNTING FOR BUSINESS.II DEPARTMENTAL ACCOUNTS.
 
New Monthly Enterprises Survey. Issue 21. (01.2024) Ukrainian Business in War...
New Monthly Enterprises Survey. Issue 21. (01.2024) Ukrainian Business in War...New Monthly Enterprises Survey. Issue 21. (01.2024) Ukrainian Business in War...
New Monthly Enterprises Survey. Issue 21. (01.2024) Ukrainian Business in War...
 
What Key Factors Should Risk Officers Consider When Using Generative AI
What Key Factors Should Risk Officers Consider When Using Generative AIWhat Key Factors Should Risk Officers Consider When Using Generative AI
What Key Factors Should Risk Officers Consider When Using Generative AI
 
20240314 Calibre March 2024 Investor Presentation (FINAL).pdf
20240314 Calibre March 2024 Investor Presentation (FINAL).pdf20240314 Calibre March 2024 Investor Presentation (FINAL).pdf
20240314 Calibre March 2024 Investor Presentation (FINAL).pdf
 
MARKET FAILURE SITUATION IN THE ECONOMY.
MARKET FAILURE SITUATION IN THE ECONOMY.MARKET FAILURE SITUATION IN THE ECONOMY.
MARKET FAILURE SITUATION IN THE ECONOMY.
 
Mphasis - Schwab Newsletter PDF - Sample 8707
Mphasis - Schwab Newsletter PDF - Sample 8707Mphasis - Schwab Newsletter PDF - Sample 8707
Mphasis - Schwab Newsletter PDF - Sample 8707
 

Analyzing a commercial real estate investment

  • 1. Analyzing a Commercial Real Estate Investment Westfield North Building, 2730 University Blvd, Ste. 200, Wheaton, Maryland 20902 301-949-1771 (Phone) 301-949-5441 (Fax) www.pditraining.net Presents: By D. Scott Smith, CCIM 443.691.8153 www.expertcre.com [email_address]
  • 2.
  • 3.
  • 4.
  • 5.
  • 6.
  • 7. Analyzing a Commercial Real Estate Investment Step 1. Net Operating Income (NOI)
  • 8. Analyzing a Commercial Real Estate Investment Step 1. Net Operating Income (NOI) Potential Rental Income - Vacancy and Credit Loss = Effective Income + Other Income = Gross Operating Income - Operating Expenses = NOI
  • 9.
  • 10.
  • 11.
  • 12. Analyzing a Commercial Real Estate Investment Step 1. Net Operating Income (NOI) IRV Formula Note: A Cap Rate does not account for debt service and income tax for the investment. INCOME RATE VALUE X ÷ ÷
  • 13. Analyzing a Commercial Real Estate Investment Step 2. Loan Selection
  • 14.
  • 15.
  • 16.
  • 17.
  • 18. Analyzing a Commercial Real Estate Investment Step 3. Cash Flow Before Tax (CFBT)
  • 19.
  • 20.
  • 21.
  • 22.
  • 23. Analyzing a Commercial Real Estate Investment Step 4. Calculating Returns
  • 24.
  • 25. Analyzing a Commercial Real Estate Investment Step 4. Calculating Returns Compare the $10,000 CFBT you receive against the down payment amount of $68,161.45. Which is called…
  • 26.
  • 27. Analyzing a Commercial Real Estate Investment Step 4. Calculating Returns Internal Rate of Return (IRR): A rate of return earned on each dollar, for as long as it stays inside the investment. More appropriately, the discount rate, if you add up all the future cash flows, reduced to present value where that total equals the initial capital investment. That percentage would be the Internal Rate of Return.
  • 28.
  • 29.
  • 30. Analyzing a Commercial Real Estate Investment Step 4. Calculating Returns 4. Push Gold key then IRR key 5. IRR = 10.34 You could also achieve this result by putting down $50,000 less of initial capital.
  • 31. Analyzing a Commercial Real Estate Investment Case Study
  • 32. Analyzing a Commercial Real Estate Investment A property is currently on the market for a sales price of $750,000 with a Cap Rate of 9%. What purchase price would you need to achieve to receive a 9% COC return? Case Study
  • 33. Analyzing a Commercial Real Estate Investment Step 1: The NOI (if real) should be ________ based on a 9% Cap Rate and market price of $750,000. Step 2: If the NOI is $67,500 and you know that your lender has a loan program of 8% interest, fully amortized over 25 years, no points, and a DSCR of 1.25, your max Annual Debt Service (ADS) will be: $67,500 / 1.25 = ___________ ADS Case Study
  • 34. Analyzing a Commercial Real Estate Investment Step 3: $67,500 NOI - $54,000 ADS = $4,500 a month = $13,500 CFBT = $1,125 a month Step 4: A monthly payment of $4,500 consisting of 8% interest over a 25-year term will bring the max loan amount to $583,040. Compare that to your purchase price of $750,000. You will have to put down $166,960 and receive $13,500 a year. The COC is 8%. Case Study
  • 35. Analyzing a Commercial Real Estate Investment Step 3: $67,500 NOI - $54,000 ADS = $4,500 a month = $13,500 CFBT = $1,125 a month Step 4: A monthly payment of $4,500 consisting of 8% interest over a 25-year term will bring the max loan amount to $583,040. Compare that to your purchase price of $750,000. You will have to put down $166,960 and receive $13,500 a year. The COC is 8%. Case Study
  • 36. Analyzing a Commercial Real Estate Investment You could look at the following to achieve 9% COC: 1. Lower your asking price. 2. Achieve a higher NOI. 3. Get a lower interest rate. 4. Any combination of the above. All of these will get you there! Let’s look! Case Study
  • 37. Analyzing a Commercial Real Estate Investment By reducing the asking price to $735,000 or by 2%, a COC of 9% can be achieved. If you increase the NOI by 2% a year ($1,350), your NOI would be $14,850, giving you a COC of 9%. An interest rate of 7.75%, but keeping monthly payments at $4,500, would produce a COC of 9%. Case Study
  • 38. Analyzing a Commercial Real Estate Investment GOT QUESTIONS? Case Study
  • 39. Westfield North Building, 2730 University Blvd, Ste. 200, Wheaton, Maryland 20902 301-949-1771 (Phone) 301-949-5441 (Fax) www.pditraining.net We Thank You and hope to see you again! By D. Scott Smith, CCIM 443.691.8153 www.expertcre.com [email_address]