Cassava presentation

  • 1,454 views
Uploaded on

 

  • Full Name Full Name Comment goes here.
    Are you sure you want to
    Your message goes here
    Be the first to comment
No Downloads

Views

Total Views
1,454
On Slideshare
0
From Embeds
0
Number of Embeds
2

Actions

Shares
Downloads
36
Comments
0
Likes
1

Embeds 0

No embeds

Report content

Flagged as inappropriate Flag as inappropriate
Flag as inappropriate

Select your reason for flagging this presentation as inappropriate.

Cancel
    No notes for slide

Transcript

  • 1. IN HOUSE FINANCING STUDY – Fresh & Dried Cassava Farmer’s Income and Expenses
  • 2. BUYING PRICE FRESH CASSAVA PICK-UP
  • 3. POLE Poles in 1 hectare = 20,000 Assume 25% Mortality rate = - 5,000 Total Poles /ha. - Mortality 15,000
  • 4. AVERAGE KILOPoles 15,000 Poles 15,000Ave. Kls. x 2 Ave. Kls. x 5Total kls. / ha 30,000 Total kls. / ha 75,000
  • 5. GROSS INCOME @ 2 kls/ poleTotal kls. / ha 30,000 Total kls. / ha 12,000Buying Price x 2.50 Buying Price x 7.50• Gross Income Gross Income
  • 6. GROSS INCOME @ 5 kls / pole Total kls. / ha 75,000 Total kls. / ha 30,000 Buying Price x 2.50 Buying Price x 7.50 Gross Income Gross Income
  • 7. PLANTING MATERIAL
  • 8. LAND PREPARATIONPlowing (Daro) 3,000Harrowing (Rostilyo) 3,000Furrowing (Tudling) 3,000
  • 9. PLANTING
  • 10. MAINTENANCE Weeding (Guna) – 2 passes @ 2,000 4,000 Cultivation (Surko- Carabao– 2 passes @ 900 1,800 Trash Clearing (Paghinlo) - pakyaw 1,500
  • 11. FERTILIZATION
  • 12. HARVESTING 30,000 kls/ha. x .50=15,000
  • 13. NET INCOME (fresh cassava tubers) 2 kls per pole 5 kls per pole GROSS INCOME 75,000.00 GROSS INCOME 225,000.00 TOTAL EXPENSES - 50,500.00 TOTAL EXPENSES - 50,500.00Net INCOME Net INCOME
  • 14. NET INCOME COMPARISON 2 kls per pole CASSAVA FRESH TUBERS DRIED CASSAVA GRANULES (@ P 2.50/kilo) (@ P 7.5/kilo)Gross Income P 75,000.00 Gross Income P 90,000.00(30,000 kls. X 2.50) (12,000 kls. X 7.50)Less: Less:Total Expenses 50,500.00 Total Expenses 62,500.00Net Income 24,500.00 27,500.00 Net Income
  • 15. NET INCOME COMPARISON 5 kls per pole FRESH CASSAVA TUBERS DRIED CASSAVA GRANULES (@ P 2.50/kilo) (@ P 7.5/kilo)Gross Income Php 187,500.00 Gross Income P225,000.00(75,000 kls. X 2.50 (30,000 kls. X 7.50 )Less: Less:Total Expenses 50,500.00 Total Expenses 80,500.00Net Income 137,000.00 Net Income 144,500.00
  • 16. IN HOUSE PROJECT STUDY - Dried Farmer’s Income and Expenses
  • 17. POLE Poles in 1 hectare = 20,000 Assume 25% Mortality rate = - 5,000 Total Poles /ha - Mortality 15,000
  • 18. AVERAGE KILOPoles 15,000 Poles 15,000Ave. Kls. x 2 Ave. Kls. x 5Total kls. / ha 30,000 Total kls. / ha 75,000
  • 19. BUYING PRICE DRIED CASSAVA (PICK-UP)
  • 20. TOTAL PRODUCTION @ 2 KILOS PER POLE @ 5 KILOS PER POLE Assumed Total kilos Assumed Total kilos / hectare 30,000 / hectare 75,000 Assume 30% Dry & Assume 30% Dry & 10% Moisture - 18,000 10% Moisture - 45,000 Total Kls / has. Total Kls / has. 12,000.00 30,000.00
  • 21. PLANTING MATERIAL
  • 22. LAND PREPARATIONPlowing (Daro) 3,000Harrowing (Rostilyo) 3,000Furrowing (Tudling) 3,000
  • 23. MAINTENANCE Weeding (Guna) – 1 pass 4,000 Cultivation (Surko) – 2 passes 1,800 Trash Clearing (pakyaw) 1,500
  • 24. PLANTINGPhp 3,000.00
  • 25. FERTILIZATION
  • 26. HARVESTING 30,000 kls./ha. x .50=15,000
  • 27. CHIPPING & DRYING @2 kls / pole CHIPPING DRYINGTotal kls. / ha 18,000 Total kls. / ha 18,000Labor/kl x 0.50 Labor/kl x 0.50 6,000.00 6,000.00 Total = Php 12,000.00
  • 28. CHIPPING & DRYING @5 kls /pole CHIPPING DRYINGTotal kls. / ha 30,000 Total kls. / ha 30,000Labor/kl x 0.50 Labor/kl x 0.50 15,000.00 15,000.00 Total = 30,000.00
  • 29. NET INCOME (dried cassava granules) @ 2 kls. Per pole @ 5 kls Per pole GROSS INCOME  GROSS INCOME 90,000.00 225,000.00 TOTAL EXPENSES  TOTAL EXPENSES 62,500.00 80,500.00 Net INCOME Net INCOME
  • 30. DIFFERENCE @2 kls per pole
  • 31. DIFFERENCE @ 5 kls per pole