Financial Statement Analysis for 3i Infotech

2,545 views

Published on

Published in: Business
0 Comments
0 Likes
Statistics
Notes
  • Be the first to comment

  • Be the first to like this

No Downloads
Views
Total views
2,545
On SlideShare
0
From Embeds
0
Number of Embeds
10
Actions
Shares
0
Downloads
93
Comments
0
Likes
0
Embeds 0
No embeds

No notes for slide

Financial Statement Analysis for 3i Infotech

  1. 1. 3I INFOTECH LIMITED Financial Statement Analysis
  2. 2. Agenda <ul><li>Industry Overview </li></ul><ul><li>Company Overview </li></ul><ul><li>Financial Highlights </li></ul><ul><li>Financial Ratio Analysis </li></ul><ul><li>The Road Ahead </li></ul>
  3. 3. Industry Overview
  4. 4. IT Industry Structure <ul><li>IT industry is highly fragmented and there are several players operating from different parts of the world </li></ul><ul><li>There are players who focus on one or 2 lines of business and operate globally as well as very small players focusing on one business line or one geography </li></ul><ul><li>Due to this there is no player who can be categorized as one dominating player across the globe for all services put together </li></ul>
  5. 5. IT Industry Structure <ul><li>Since it’s a knowledge based industry and the entry level barriers are low, several new players mushroom with niche services and solutions </li></ul><ul><li>When the business cycles are favorable, some grow in size and become dominant players </li></ul><ul><li>With established client relationship’s and longer engagement time, business grows with more and more services offered </li></ul><ul><li>When the customer grows, business to the vendor also grows provided relationship </li></ul>
  6. 6. Global IT Market Outlook <ul><li>Global purchases of IT goods and services grew by 6% in 2008 after a 12% increase in 2007 </li></ul><ul><li>Though overall IT spend growth will be 6%, Software Products and IT Services / Outsourcing spending increased by 8-9% </li></ul><ul><li>US economy in or near recession will be the main cause of slower 2009 growth, pulling down growth in IT purchases both in the US and with major trading partners in Europe and the Americas </li></ul>
  7. 7. Global IT Market Outlook <ul><li>While the increase in US and Western Europe is projected at 5-6%, the increase in Eastern Europe and MEA is projected at 14% and increase in the rest of Asia is projected at 18% </li></ul><ul><li>The growth in India and China is projected at 18% and 20% respectively </li></ul><ul><li>Over the years, IT spending in Asia and Eastern Europe at 33% is almost equal to Western Europe and is quickly catching up with US spend </li></ul>
  8. 8. India IT Market Outlook <ul><li>Traditionally, Indian software companies have been providing software offshore IT services. This business model is seeing strains some of which are the following: </li></ul><ul><ul><li>US software companies have expanded aggressively in India and can now compete with Indian companies on price </li></ul></ul><ul><ul><li>Strain on the availability of skilled manpower as the industry has now to compete for talent with large MNCs who pay higher salaries than domestic companies </li></ul></ul><ul><ul><li>Language constraints and some countries’ deep routed reservations against outsourcing </li></ul></ul>
  9. 9. Factors Affecting <ul><li>Outsourcing from western countries </li></ul><ul><li>Set up of SEZs and STPI </li></ul><ul><li>Tax holidays </li></ul><ul><li>Large talent pool available </li></ul><ul><li>Global recession and reduced IT spending </li></ul>
  10. 10. Company Overview
  11. 11. 3i InfoTech Positioning <ul><li>3i InfoTech has over the years consciously built a business model which creates differentiators vis-à-vis competition to achieve client penetration and growth. </li></ul><ul><li>A balanced mix of Revenues from software products and services (1:1) </li></ul><ul><li>Revenues spread across various geographies thereby not concentrating on any single geography </li></ul><ul><li>A wide range of services in IT & Transaction Services, Managed Services & e-Governance </li></ul>
  12. 12. 3i InfoTech Today <ul><li>Revenue Run-rate of US$ 300 million, Net Margin 15% </li></ul><ul><li>World Wide Presence- North America, Europe, Middle East, Asia Pacific, India and Africa </li></ul><ul><li>600+ Customers in 50 countries </li></ul><ul><li>20 software product IPRs </li></ul><ul><li>Focused BFSI player with 75% revenue from BFSI </li></ul><ul><li>6000+ professionals </li></ul><ul><li>Software development in Mumbai, Chennai, Bangalore and Hyderabad in India </li></ul><ul><li>CAGR of 61% in revenue in last four years, out of which 41% is Organic and 20% Inorganic </li></ul><ul><li>Platform ready to take off for a major growth </li></ul>
  13. 13. Financial Highlights
  14. 14. Balance Sheet - Highlights (Rs. Crores) 2008 2007 Total Share Capital 230.54 156.3 Equity Share Capital 130.54 56.3 Reserves 414.45 305.35 Premium Payable FCCB Redemption 36.237 0 Total Debt 1225.866 546.01 Total Liabilities+Networth 1907.093 1007.66 Sources Of Funds
  15. 15. Balance Sheet - Highlights (Rs. Crores) 2008 2007 Gross Block 290.51 195.69 Capital Work in Progress 64.87 12.99 Investments 1204.36 591.72 Unbilled Revenues 117.687 99.9 Cash and Bank Balance 37.06 65.17 Total Current Assets 309.477 275.202 Loans and Advances 267.92 100.18 Current Liabilities 92.3 81.28 Net Current Assets 428.637 254.862 Total Assets 1907.087 1007.67 Application Of Funds
  16. 16. Income Statement - Highlights (Rs. Crores) 2008 2007 Total Income 463.74 347.91 Cost of revenues 183.96 153.40 Software Development cost 26.30 23.18 Selling, General & Admin expenses 86.39 88.09 Total Expenses 296.65 264.67 Profit before Int, Dep & Amortizations 167.09 83.24 Interest 37.89 18.43 PBDT 129.21 64.81 Depreciation & Amortization 25.06 13.77 Profit Before Tax 104.15 51.04 Profit after tax and before exceptional items 100.93 49.44
  17. 17. Cash Flow - Highlights (Rs. Crores) 2008 2007 Profit before tax and exceptional items 104.14 51.05 Net cash from operating activities (A) 199.67 111.26 Net cash used in Investing activities (B) -764.80 -418.79 Net Cash for Financing Activities – C 537.35 121.78 Net increase/(decrease) in cash and cash equivalents (A+B+C) -27.79 -185.75 Cash and Cash Equivalents at the beginning 60.45 246.21 Cash and Cash Equivalents at the end 32.66 60.45
  18. 18. Financial Ratio Analysis
  19. 19. Profitability Ratios - I <ul><li>ROTA </li></ul><ul><ul><li>ROTA is an indicator of how well assets are utilized to maximize profits </li></ul></ul><ul><ul><li>ROTA does not show major difference despite increase in PAT. Increase in total assets on the back of heavy investments and fixed assets cause the ratio not to change much </li></ul></ul><ul><li>ROCE </li></ul><ul><ul><li>ROCE is an indicator of how well a capital is utilized to maximize profits </li></ul></ul><ul><ul><li>It is important from the prospect of management as they get better picture of how well the funds are being utilized </li></ul></ul><ul><ul><li>Lenders and Investor also look at the ratio very keenly as it gives indication of how well their money will be utilized </li></ul></ul><ul><ul><li>ROCE does not show major difference despite increase in PAT. Increase in total assets on the back of heavy investments and fixed assets cause the ratio not to change much </li></ul></ul><ul><li>ROE </li></ul><ul><ul><li>An increase in ROE shows how well a company uses investments to generate earnings growth. </li></ul></ul><ul><ul><li>Important from investors point of view as he knows how well his money is getting utilized </li></ul></ul><ul><ul><li>The increase is mainly due to higher increase in PAT (104%) as compared to increase in net worth (40%) </li></ul></ul>Ratio ROTA ROCE ROE Net Prof Margin Op Prof Margin 2007 0.0689 0.0783 0.10 0.14 0.20 2008 0.0745 0.0808 0.16 0.22 0.31
  20. 20. Profitability Ratios - II <ul><li>Net Profit Margin </li></ul><ul><ul><li>Measure of profitability and overall efficiency in production, administration, selling etc </li></ul></ul><ul><ul><li>Important for management for measurement of operational efficiency </li></ul></ul><ul><ul><li>Lenders and investors can derive growth prospects comparing historical data </li></ul></ul><ul><ul><li>Net Profit Margin has increased substantially from 0.14 to 0.22 on the back of robust sales and increase in profits due to control on expenses </li></ul></ul><ul><li>Operating Profit Margin </li></ul><ul><ul><li>Indicator of operating efficiency </li></ul></ul><ul><ul><li>Important for managers to have better control over decision making </li></ul></ul><ul><ul><li>Important to investors and lenders to decide health of the company over given time span </li></ul></ul><ul><ul><li>Has grown from 0.20 to 0.31 on the back of robust growth in sales and control on expenses </li></ul></ul>Ratio ROTA ROCE ROE Net Prof Margin Op Prof Margin 2007 0.01 0.01 0.10 0.14 0.20 2008 0.10 0.11 0.16 0.22 0.31
  21. 21. Efficiency Ratios <ul><li>Capital Turnover Ratio </li></ul><ul><ul><li>Indicator of efficiency of capital employed to generate sales </li></ul></ul><ul><ul><li>Important for management for measurement of operational efficiency </li></ul></ul><ul><ul><li>Important for lenders and investors to asses utilization of their money </li></ul></ul><ul><ul><li>Ratio has gone down despite increase in sales. Causes are huge increase in capital and indicates expansion plans of company </li></ul></ul><ul><li>Receivables Turnover Ratio </li></ul><ul><ul><li>Indicates how quickly sales are realized and hence measure of liquidity </li></ul></ul><ul><ul><li>Important from management point of view to review liquidity position </li></ul></ul><ul><ul><li>Has grown to indicate better collection of money by company despite increase in sales </li></ul></ul><ul><li>Average Collection Period </li></ul><ul><ul><li>Another Measure of liquidity position. It indicates an average number of days sales are realized </li></ul></ul><ul><ul><li>Important from management point of view to review liquidity position </li></ul></ul><ul><ul><li>Has gone down to indicate better collection by company </li></ul></ul>Ratio Capital Turnover Ratio Receivables Turnover Ratio Average Collection Period 2007 0.39 3.17 115 2008 0.26 3.57 102
  22. 22. Leverage Ratios <ul><li>Debt Equity Ratio </li></ul><ul><ul><li>The ratio indicates how much of the company is financed by debt. </li></ul></ul><ul><ul><li>Important from investor and Lender point of view </li></ul></ul><ul><ul><li>The total debt is Rs. 12.65 bn as against 6.4 bn in the previous year, which majorly includes FCCBs. </li></ul></ul><ul><ul><li>If these FCCBs are considered as Equity the Debt/Equity= 0.42:1(gross debt). </li></ul></ul><ul><li>Debt Ratio </li></ul><ul><ul><li>Proportion of debt a company has relative to its assets. </li></ul></ul><ul><ul><li>The debt ratio can help investors determine Company's level of risk. </li></ul></ul><ul><ul><li>Increase of 60% in debt Ratio. </li></ul></ul><ul><ul><li>Increase in Long Term Debt (131%) is higher than increase in Total Asset(45%). </li></ul></ul><ul><li>Interest Coverage Ratio </li></ul><ul><ul><li>The Interest Coverage Ratio measures the ability of a firm to meet its interest payments. </li></ul></ul><ul><ul><li>Larger the ratio, the more likely the firm can meet its payments. The lower the ratio, the greater the risk that the company may default on its loans. </li></ul></ul><ul><ul><li>Lender typically require minimum ratios of 4 to qualify for strong credit ratings. </li></ul></ul><ul><ul><li>The Interest Coverage Ratio shows a decline of 2% from 2007 to 2008. </li></ul></ul>Ratio Debt Equity Ratio Debt Ratio Interest Coverage Ratio 2007 1.18 0.54 4.52 2008 1.96 0.87 4.41
  23. 23. Liquidity and Cash Flow Ratios <ul><li>Current Ratio </li></ul><ul><ul><li>Indicator of ability of firm to meet its current liabilities </li></ul></ul><ul><ul><li>Important for management for measurement of short term solvency. </li></ul></ul><ul><ul><li>Ratio is already high and has gone up. This is due to high amount of “Unbilled Revenues” as well as lower cash position from last year. </li></ul></ul><ul><li>Cash Flow/Net Profit Ratio </li></ul><ul><ul><li>Reflects extent to which accrual accounting have been included in computing net profit </li></ul></ul><ul><ul><li>The ratio has decreased to 1.98 due to the fact The decline suggests that there could be a cash flow problem as the profit has increased to a greater extent than the cash flow from operations. The company will have to further improve its cash position. </li></ul></ul><ul><li>Cash Flow Adequacy Ratio </li></ul><ul><ul><li>Indicates whether a business is generating enough cash from operations to pay for plant and equipment. </li></ul></ul><ul><ul><li>The ratio is negative suggesting that there has been heavy cash outflow from investing activities which means that company has used cash from operations and financing activities to put into investment. </li></ul></ul><ul><ul><li>From a lender perspective, this could be a bit alarming since though the company is on a high growth spree, the cash position should not be found wanting. </li></ul></ul><ul><ul><li>Management should take adequate steps to improve cash position further. </li></ul></ul>Ratio Current Ratio Cash Flow/Net Profit Cash Flow Adequacy 2007 3.11 2.25 (0.27) 2008 3.88 1.98 (0.26)
  24. 24. Valuation Ratios <ul><li>EPS </li></ul><ul><ul><li>Measure of profitability of company </li></ul></ul><ul><ul><li>Important from investor point of view </li></ul></ul><ul><ul><li>EPS has decreased slightly in 2008 as compared to 2007 </li></ul></ul><ul><ul><li>Even though the net profit has grown over more than 100%, company declared bonus shares 1:1 in Apr 2007. No of outstanding shares increased which caused EPS to go down </li></ul></ul><ul><li>PE </li></ul><ul><ul><li>PE is indicator of investor confidence in company and should be in moderate level </li></ul></ul><ul><ul><li>Excessively lower or excessively higher PE indicate undervaluation or overvaluation of stock respectively </li></ul></ul><ul><ul><li>EPS has reduced in 2008 on account of Market price. Though EPS reduced slightly, market price got bitten during stock market crash in early 2008 </li></ul></ul><ul><li>Dividend Payout </li></ul><ul><ul><li>Ratio shows slight decline on account of more than 100% increase in PAT, however, dividend paid is not the tune of same </li></ul></ul><ul><li>Book Value </li></ul><ul><ul><li>Book value is important from the investor and lender point of view as it indicates, liquidation capability of the company </li></ul></ul><ul><ul><li>Book value for year 2008 seems decreased substantially, however this is on account of bonus share allotment during FY08 </li></ul></ul>Ratio EPS PE Dividend Payout Book Value 2007 7.65 15.42 0.23 0.82 2008 7.24 13.82 0.21 0.49
  25. 25. Comparison - Financial Ratios
  26. 26. The Road Ahead
  27. 27. The Road Ahead…. <ul><li>Investors </li></ul><ul><ul><li>ROE and ROCE has increased indicating better operational efficiency and growth prospects </li></ul></ul><ul><ul><li>Debt ratio of 1.9 can be a cause of concern, however, debt is mainly increased because of FCCB </li></ul></ul><ul><ul><li>Even though FCCBs are convertible, Investor needs to have cautious approach especially during downturn times and consider investment as long term </li></ul></ul><ul><li>Lenders </li></ul><ul><ul><li>Debt ratio of 1.9 can be cause of concern </li></ul></ul><ul><ul><li>More over, the money raised is utilized in investments and increasing fixed assets </li></ul></ul><ul><ul><li>Low value for capital turnover ratio may dissuade lender, as lender is not fully convinced whether his money is contributing to increase in sales instead of asset buying </li></ul></ul><ul><ul><li>Reduction in Interest Coverage Ratio – Lender need to be more cautious </li></ul></ul><ul><li>Management </li></ul><ul><ul><li>Increase in receivables and unbilled revenues is a cause of concern. </li></ul></ul><ul><ul><li>Reduction is cash balance can lead to liquidity crunch if not address properly. Management needs to ensure enough cash is at hand </li></ul></ul><ul><ul><li>Even though average collection period is reduced, it is still a very high figure. Management should try and reduce more </li></ul></ul><ul><ul><li>Company has huge potential for growth, however, management needs to control above factors and effectively use debts </li></ul></ul>
  28. 28. The Road Ahead…. <ul><li>Healthy increase in profit and sales backed by great control on expenses (Profitability perspective) </li></ul><ul><li>Company has borrowed heavily in the form of FCCBs and long term debt and should be cautious to ensure adequate liquidity – Company should not outgrow itself (Leverage perspective) </li></ul><ul><li>Receivables should be reduced as well as “Unbilled Revenues” which could otherwise create a problem in the future; cash position will have to be bettered (Liquidity perspective) </li></ul><ul><li>Shareholders have high expectations and since over time the FCCBs will be converted to equity, company will be under pressure to perform, given the lowering of share price and given the high amount of assets it has amassed (Valuation perspective) </li></ul><ul><li>Huge investment in assets is a bit of cause for concern regarding capital turnover into sales, also receivables need to be kept in check (Efficiency perspective) </li></ul><ul><li>In short.. </li></ul><ul><li>The present is good backed up by a great past but a tough road lasts ahead and 3i InfoTech should be able to cruise ahead provided it utilizes assets to good use!! </li></ul>
  29. 29. Thank You
  30. 30. Appendix <ul><li>Financial Statement </li></ul><ul><li>Annual Report </li></ul><ul><li>References </li></ul><ul><ul><li>http://www.moneycontrol.com </li></ul></ul><ul><ul><li>http://www.myiris.com </li></ul></ul><ul><ul><li>http://www.3i-infotech.com/ </li></ul></ul><ul><ul><li>http://www.rediff.com </li></ul></ul><ul><ul><li>http://www.reuters.com </li></ul></ul>

×