18. Average Accounting Return Rule Example (contd) Then, the average net income is given by Average Net Income =(100,000+150,000+50,000+0-50,000)/5=50,000 Table 1 Year 1 Year 2 Year 3 Year 4 Year 5 Revenue 433,333 450,000 266,667 200,000 133,333 Expense 200,000 150,000 100,000 100,000 100,000 Before tax Cash flow 233,333 300,000 166,667 100,000 33,333 Depreciation 100,000 100,000 100,000 100,000 100,000 Earning before tax 133,333 200,000 66,667 0 -66,667 tax 33,333 50,000 16,667 0 -16,667 Net Income 100,000 150,000 50,000 0 -50,000
19.
20. Average Accounting Return Rule Example (contd) We simply take the average of the investment. Notice that investment occurs at date 0. Therefore, there are 6 periods in this table. The average investment is then determined by Average Investment =(500,000+400,000+300,000+200,000+100,000+0)/6=250,000 Table 2 Year 0 Year 1 Year2 Year3 Year4 Year5 Value of the investment $500,000 $400,000 $300,000 $200,000 $100,000 $0
21.
22.
23.
24.
25.
26.
27.
28.
29.
30.
31.
32.
33.
34.
35.
36.
37.
38.
39.
40.
41.
42.
43.
44.
45.
46.
47.
48. Alternative Investment Rule 5 -Profitability Index Example- First, you compute the present discount value of cash flows subsequent to the initial investment with discount rate of 12%. This is given by Then, the profitability index is computed by dividing the above number ($70.5) by the initial investment ($20). Therefore, the Profitability Index (PI) for this example is given by