Dii Business Plan February 15 2009

Loading...

Flash Player 9 (or above) is needed to view presentations.
We have detected that you do not have it on your computer. To install it, go here.

0 comments

Post a comment

    Post a comment
    Embed Video
    Edit your comment Cancel

    Favorites, Groups & Events

    Dii Business Plan February 15 2009 - Presentation Transcript

    1. Desired Innovations, Inc. Business Plan October 2008 Business Plan Copy Number [___] This document contains confidential and proprietary information belonging exclusively to Desired Innovations, Inc. It is not an offering of securities. 13911 West Hilsborough Ave., Suite 307 Tampa, Florida 33635 239.404.2871
    2. CONFIDENTIALITY & DISCLOSURE AGREEMENT This confidential business plan (the “Plan”) is for use by prospective supporters and investors in Athletes’ Oasis® (AO), a Florida \"S\" corporation, (the “Company”) as described herein. The Plan was written for individuals to make an evaluation of the subject matter contained herein and to assist them in determining their desire to proceed in providing support to the project. In all cases, interested parties should conduct their own investigation and analysis of the Company and the data contained in this Plan. The Company does not make any representation or warranty as to the accuracy or completeness of this Plan and shall have no liability for any representations (express or implied) contained herein, or for any omissions from this Plan, or any other written or oral communication transmitted to the recipient in the course of the recipients evaluation of the Company, except as may be set forth in definitive purchase agreements. The information presented in this business plan is proprietary and confidential. It may not be reproduced or communicated in any manner, verbally, electronically, or otherwise, without the written consent of the Company. If you have agreed to receive this plan, you shall be deemed to be in agreement that this information is proprietary and confidential, and fully understand and agree to refrain from transference of same to any other individuals or business entities. If you do not wish to be bound by this agreement, please return this document to The Company. Additionally, the business plan is covered by U.S. copyright laws. Therefore, reproduction or dissemination of contents may be in violation of federal law. This Plan does not constitute an offer to sell to, or a solicitation of an offer to buy from, nor shall any of the securities be offered or sold to, any person in any state or other jurisdiction in which such offer, purchase, or sale is unlawful or unauthorized under the securities laws of such jurisdiction. The Company reserves the absolute right to select the investor(s) to whom securities will be sold. This Plan includes certain statements provided by the Company with respect to the anticipated future performance of the Company. Such forward-looking statements and estimates reflect various assumptions that may or may not prove to be correct. Forward-looking statements typically are identified by the use of such terms as “may,” “will,” “expect,” “believe,” “anticipate,” “estimate”, “plan” and similar words. No representations are made to the accuracy of the statements, estimates, or assumptions, which are subject to change at any time. While some of the information contained herein is from sources deemed reliable, The Company has not independently verified it. The Company makes no warranties, express or implied, that actual results of the product (s) or company will conform to results projected herein. This document is subject to revision, withdrawal, or modification at any time. The Company does not expect to materially update or otherwise revise this business plan or other materials supplied herewith. Confidential and Proprietary to Desired Innovations, Inc. Page 2
    3. Table of Contents Executive Summary...........................................................................................................................................5 The Market.....................................................................................................................................................8 Market Challenges and Needs......................................................................................................................9 Our Solutions...................................................................................................................................................10 Products and Services.................................................................................................................................10 Problem and Solution Matrix........................................................................................................................11 Ideal Customer Profile.................................................................................................................................13 Value Propositions.......................................................................................................................................13 The Company and the Team...........................................................................................................................14 Background and History..............................................................................................................................14 Values..........................................................................................................................................................14 Vision...........................................................................................................................................................14 Executive Team...........................................................................................................................................14 Corporate Advisors......................................................................................................................................15 Affiliations and Alliances .............................................................................................................................16 Current and Future Organization.................................................................................................................17 Growth Strategies and Plans...........................................................................................................................18 Significant Trends........................................................................................................................................18 Marketing Growth Strategies.......................................................................................................................18 Phased Growth Strategy®...........................................................................................................................20 Alliances, Partnerships, and Channel Strategy ..........................................................................................21 Advertising, Promotions, and Public Relations Strategy.............................................................................21 Competitive Positioning Strategy.................................................................................................................22 Social Responsibility Strategy ....................................................................................................................23 Product Development Strategy ......................................................................................................................24 Operations and Administration Strategy.........................................................................................................24 ........................................................................................................................................................................24 Financial Results, Projections, Risks, and Exit Strategy.................................................................................25 Financial Results and Investments..............................................................................................................25 Financial Projections....................................................................................................................................25 Risks............................................................................................................................................................26 Capital Strategy ..........................................................................................................................................27 Company Valuation.....................................................................................................................................27 Investor Exit Strategy...................................................................................................................................28 Appendixes......................................................................................................................................................28 Patent...........................................................................................................................................................30 Confidential and Proprietary to Desired Innovations, Inc. Page 3
    4. Financials.....................................................................................................................................................31 Financial Notes and Assumptions............................................................................................................31 Confidential and Proprietary to Desired Innovations, Inc. Page 4
    5. Executive Summary Quick Facts Company Overview Management: Athletes’ Oasis® develops innovative products for the sporting  John R. Hobbs, Founder, goods industry. We specialize in products for maintaining fitness CEO, CTO in a balanced way for a broad market, from amateurs who  Michael T. Auten, COO occasionally work out to professional athletes training for world-  CFO: Roux & Assoc. class competition. The primary goal of our products is to provide  Jeff Zinn, Board of Directors systemic balance during periods of physical activity to improve performance and conditioning while reducing the risk of injury. Products and Services: Our premier innovation is our patented “Athletes’ Oasis®”. This is  Athletes’ Oasis®, is a a set of “handy” water bottles designed like no other hydration balanced water bottles system container. The set can be worn on the hands to maintain physical worn on the hands balance and posture while allowing ready access to fluids during  Accessories: weight workouts. Athletes’ Oasis® is ergonomically designed so athletes attachments; flashlight, strobe, maintain their balance while drinking on the move. A trekking poles, and thermal groundbreaking electrolyte product may be sold with the “Athletes’ wraps. Oasis®” system to improve the chemical balance of an athlete  Electrolytes, chafing cream, during workout periods. The combination of physical and chemical vitamin supplements, and balance makes it possible for millions of amateur and world class other privately labled products. athletes to accelerate their performance and their training  Branded sports clothing line. schedules by reducing fatigue, stress, injuries and recovery times. This can help make every workout more productive and Target Market: enjoyable.  Sporting goods stories, catalogs, military and The Opportunity government exchanges, drop Our products serve three subsets of the $56 billion wholesale ship accounts, walking & sporting goods industry: Exercise Equipment, Sports Apparel, and running clubs. Nutrition. The desire for a healthy lifestyle has caused these  Runners, joggers, walkers, markets to see a 23% growth over the last five years. hikers, step aerobics Our target customers within these three expanding market exercisers, bikers, skaters. segments include runners, joggers, exercise walkers, hikers, step Legal Organization: aerobics and aerobic exercisers. We plan to aggressively target men and women up to age 65 in the U.S. including the growing  Florida Corporation number of Hispanic exercisers. Our second major target is History: intended to be be the European market, which research tells us is a larger opportunity than the U.S. with even more exercisers in Founded 1997  our product sweet spot. Test marketing produced sales  of 392 pairs. Our Products, Services, and Value Two issued patents,  trademark. We sell the patented Athletes’ Oasis® hydration system along with attachments such as weights, flashlights with strobe, trekking Investors-New Investment Equity: poles, and a holder for bikes. We also feature balanced John R Hobbs $125K  electrolytes, vitamins and supplements, chafing cream, blister Kathy Bing $120K  shield, a standup urinary funnel for women, and a sports clothing 18 minor investors  line, all branded to add value to the Company. Our strong patents allow for lucrative licensing possibilities, not accounted for in the $800K equals 20% equity  income projections. Desire for health and longevity among the 76 Use of Funds: million \"graying\" baby boomers, as well as younger generations, places our product on the forefront of a growing market.  National Marketing Campaign Frequently published scientific studies on the importance of  Raise equity capital continuous hydration are expanding our market. We are  Add to team positioning Athletes’ Oasis® to be the optimal solution.  Purchase inventory  Research & Development Confidential and Proprietary to Desired Innovations, Inc. Page 5
    6. Our Team • John R. Hobbs, CEO, began his career 11 years ago as the inventor of the Athletes’ Oasis®, a patented and trademarked product. He has been the prime champion of this product. • Michael T. Auten, COO, began his career as a professional business consultant for Deloitte Consulting and has more than 18 years of experience growing some of the largest brands on a global basis including Holiday Inn Worldwide, Carlson Wagonlit, and Sunbelt Business Advisors. • Kathleen S. Bing, Interim President, assisted in managing a family business, Otto’s Restaurant, and was president of Straightline Design, a drafting company. • Jeff Zinn, Board Member and Consultant, 30 years of Sales and Marketing experience, winning numerous awards. Jeff's experience in merchandising, selling and marketing produced sales of over $40 million in one year and over ½ a billion dollars throughout his career. In 2000, Jeff launched his own company, Rebecca Jones, with sales of over $8 million the first year, then built the company until he sold it in 2005. Jeff's proven record of accomplishment in sales and marketing is a tremendous asset to any company, especially one that is selling unique products and will be adding a sports clothing line. • Paul Hoyt, Strategic Planning Consultant, Hoyt Management Group, has over 35 years experience facilitating the success of start up companies, and has worked with major corporations such as EDS, General Motors, Oracle, and Qwest Communications. He is the author of The Foundation Factor®, book showing business owners how to create a strong business from the very start, and is a faculty member of Income Builders International (IBI). • Harry Lay, Business Consultant, has over 20 years experience in strategic planning and profit advisory services. He served as CFO and President of the firm that designed all Wal-Mart stores from 1990 to 1996 and has been featured in Fortune magazine and the Wall Street Journal. • Gus Liapis, Branding and Strategic Marketing Consultant, Odyssey Graphics, Inc. Odyssey Graphics is an award-winning advertising/graphic design/branding and marketing agency. He is also on the faculty of IBI. • Bob Circosta, AO spokesmen on HSN, Bob Circosta Communications, Inc., (BCCI), TV’s original home shopping host and also known as “THE BILLION DOLLAR MAN™”, Bob was one of the individuals who helped create the multi-billion dollar television shopping business and has helped many people turn their products and ideas into dollars. • Susan Roux, CPA, Roux and Associates, has performed bookkeeping and accounting functions. She oversees all accounting and bookkeeping functions provided by the firm and serves as a financial advisor. • Edward M. Livingston is a patent, trademark and copyright attorney who assisted Merrill N. Johnson in winning a Supreme Court case for his client that governs patents today. • Cathy Gawne is a securities law attorney. Her law expertise includes private placement memorandums, blue-sky laws and subscription documents. Our Affiliates and Alliances include: • CEO Space, an entrepreneurial support organization, providing the knowledge, networks, mentors and support business owners need to form, capitalize, and expand their companies. Several members of the CEO Space faculty have joined our team. • Sporting Goods Manufacturers Association, a professional trade association that brings together suppliers and retailers in the sporting goods industry. It has two annual conferences a year and actively lobbies congress for an increase in the physical education and sports activity in our schools. Confidential and Proprietary to Desired Innovations, Inc. Page 6
    7. • Parametric Solutions Inc. (PSI), Product Development Engineering, provided assistance with product design and prototype creation. Parametric Solutions Inc. offers a wide range of product design and development services. Our Progress In the last ten years of development, we have: Established two patents: 6,152,862 Nov. 28, 2000 and 7,172,533 B2 Feb. 6, 2007.  Registered The Athletes’ Oasis® trademark.  Completed all 504 offering documents (PPM and Subscription Agreement).  Brand identity with tag line completed.  Marketing materials; sales sheet, brochure, tradeshow booth design and web site.  Added independent sales reps with established territories in the sporting goods industry.  Received first manufacturing order from China.  Won an Excellence Award and Gold Medal at Inpex.  Developed multiple strategic alliances to sell all previously listed privately labled items.  Accepted to Home Shopping Network (HSN).  Filled first order with major catalog: LTD Commodities.  Set up multiple drop ship accounts with established virtual retailers.  Our Immediate Plans We are currently marketing the Athletes’ Oasis® to walking and running clubs, independent sales reps, drop ship accounts, HSN, major catalogs, government exchanges, and directly to the public without any of the accessories or other product lines. In Phase 2, beginning February, 2009, we will add weight attachments. We anticipate introducing flashlight attachments and thermal wraps in Phase 3 and trekking poles for hikers in Phase 4; soon thereafter, we intend to introduce a sports clothing line with branded products to establish a look that will promote product sales. We plan to target runners, joggers, exercise walkers, hikers, step aerobics, aerobic exercisers and bikers with our marketing campaigns. Our strong patents allow for significant licensing potential as well. This is not an offering of securities - see separate offering documents for details. The Opportunity Confidential and Proprietary to Desired Innovations, Inc. Page 7
    8. The Market As Boomers age, there is a growing awareness among them of the values of exercise and nutrition. Younger adults are also attracted to fitness in growing numbers. Furthermore, there appears to be an increasing awareness of the value of balance. As more and more people exercise and educate themselves about fitness, they learn that if they walk, jog, hike or do aerobic exercises and do not drink enough fluids they cannot exercise as long, do not receive as many health benefits from the exercise, recover slower and tend to experience more injuries. They also discover that carrying a single water bottle presents several problems. It puts them out of balance with uneven stress, which can lead to injury. It is also easy to drop the bottle. And if they carry their water bottle in a holster, it tends to flop around and on one side of the body which results in imbalance, or, when worn in the back, may be hard to access. Furthermore, we believe it is becoming generally recognized that replenishing water alone is insufficient. In addition to fluids, the body also dissipates and consumes electrolytes that need to be replenished. What’s more, many who exercise are learning that it is better for their overall health if they exercise upper body muscle groups as they work their legs and lower bodies. So, as the number of people who exercise multiplies, there appears to be a rapidly increasing number of fitness buffs who appreciate the value of systemic balance (physical, muscular and chemical balance). Finally, exercise is not just about fitness for the sake of health. It also is about fitting in, being “cool”, and enhancing one’s self-image. Thus we notice a proliferation of clubs, exercise gyms, and spas. It seems that American adults want to be part of a group and have a sense of belonging. Most of the walking, jogging, hiking and other exercise clubs have members who tend to wear similar clothing that is both useful and presents an image that members share in common. This expanding set of people form a huge sub-culture of adults who look and feel fit, healthy, young and cool. In other words, they all fit an image and enjoy a shared life style that is growing in popularity and that our products enhance. Our market is defined in the following table. We believe that some of the numbers may be double and triple counted because some joggers also walk and do aerobic exercises. Please note that 1) these numbers are for the continental United States only, which is just a fraction of the market in which we plan to be competing, and 2) the targeted U.S. market can be reached directly through our walking and running club contacts and through the promotional bags at the actual sporting events. Market Characteristics U.S. target: Adult There are approximately 134 million U.S. target adult exercisers from exercisers young adults to Baby Boomers, according to a report from the SGMA (Sporting Goods Manufacturer Association). This marketing group is broken down as follows: 87 million fitness walkers, 43 million runners/joggers, 16 million aerobic exercisers, 36 million hikers, 10 million bikers, and 37 million skaters. There is very likely some overlap with some people in two or more of these groups. European Adult Exercisers This is considered to be a much larger market than the U.S. market. Hispanics A growing number of U.S. Hispanics are joining the exercise trend. Australia /Japan / Asia This is a tertiary target market thought to have significant potential. Children Although this has not been an intended target market, market feedback form existing customers indicates that children are very enthusiastic about our product. Children will become an additional market with some minor product alterations and with the assistance of IAAPA. Table 1 : Market Characteristics Confidential and Proprietary to Desired Innovations, Inc. Page 8
    9. Market Challenges and Needs People face a challenge as they proceed through their adult lives: they can choose to follow healthcare industry recommendations and exercise regularly and eat and hydrate consciously, or disregard them. The quality of life, health and aging consequences of this decision are extensively documented. As more and more adults age and become aware of the implications of this life style choice, an increasing number are joining the trend to exercise, eat and hydrate in a manner that strongly correlates with an improved quality of life and increased longevity. Our target market needs and wants to exercise intelligently, safely, and in a manner that enhances self- image. As shown in the following diagram and table, the market resonates with all levels of Maslow’s Hierarchy of needs. Figure 1: Maslow's Heirarchy of Needs Need Application in our Market Physiological Exercise is required to enhance health, but the practice of exercise introduces additional stressors. Proper exercise requires that the body be well hydrated and kept supplied with electrolytes, and that the exercise equipment promotes balance so that negative side-effects are not introduced. Safety Outdoor exercise, especially after dark, requires special equipment to promote safety. Belonging For many, exercise is not just about fitness for the sake of health. It also appears to be about fitting in with a social community and being part of a group. Exercise clubs and communities of athletes attract members who tend to use the same equipment and wear similar clothing that is both useful and presents an image that members share in common. This expanding set of people form a huge sub culture of adults who look and feel fit, healthy, young and cool. Esteem Exercise enhances energy, health, strength, longevity and physical appearance, all of which contribute to one’s self-image and self-esteem. Self-Actualization Exercisers also achieve a meditative state as a result of regular and sustained exercises such as running, jogging and walking. Table 2: The Needs of Exercisers Confidential and Proprietary to Desired Innovations, Inc. Page 9
    10. Our Solutions Products and Services As shown in the following table, Athletes’ Oasis® currently offers one product line, and has plans for several more: Current Product Line Description The Athletes’ Oasis® A patented ergonomically designed drinking container (one for each hand) which comes in two sizes (15 oz and 20 oz) and five colors. Future Product Lines We anticipate that our line of accessories will include the following: Athletes’ Oasis® Accessories Weight attachments,  Thermal wraps,  Flashlights with strobes, and  Trekking Poles  Product Line We will add privately labeled products such as electrolytes, vitamins and supplements, chafing cream, blister shield, and a standup urinary funnel for women, all branded to add value to the Company. Clothing and Apparel We intend to sell athletic shirts, shorts, jackets, hats, gloves worn by runners, joggers, walkers, hikers, bikers, and skaters. The Company plans to brand and color coordinate the apparel line to match and complement the Athletes’ Oasis® water bottles. Complementary Products We anticipate reviewing a wide range of established products to determine if synergy exists. We will obtain private label deals with those that complement our line. Table 3: Current and Planned Products We plan to introduce these new product lines in the coming months in a manner that we anticipate will enhance revenue growth and brand image, in the sequence in which they appear in the table above. Confidential and Proprietary to Desired Innovations, Inc. Page 10
    11. Problem and Solution Matrix As shown in the table below and on the following pages, we have worked hard to create a comprehensive solution that addresses many needs in our target market: Problem Athletes’ Oasis®Solution People who run, job, walk, hike or do aerobic Water and/or our electrolyte solution are kept right exercising to stay fit need to replenish the fluids at hand in our dual Athletes’ Oasis® fluid and electrolytes lost through sweating. containers. Water bottles are hard to carry and can be easily Our containers fit on the hands and are comfortably dropped. secured by easy to adjust straps. Our containers are worn, not carried. Carrying a single water bottle or wearing a water The Athletes’ Oasis® system comes in pairs of two. bottle belt/holster on just one hip tends to throw an Wearing them in tandem allows an athlete to athlete off balance, which tends to impede remain well balanced. performance and, over time, can increase the incidence of injury. Wearing a water bottle belt with holsters on both Wearing our fluid containers snugly secured to the hips results in bottles that bounce around hands with straps, eliminates all the discomfort negatively affecting balance and performance not caused by bottles bouncing and jostling around. to mention being uncomfortable and annoying. Fluids can be accessed with just one hand. The Also, access to the water often requires thumb that opens the valve to permit flow of liquids involvement of both hands. is operated by the thumb of the hand on which the container is worn, allowing for single hand operation. Some holsters have a single bottle worn firmly The Athletes’ Oasis® containers are always nestled against the small of the back in the center immediately available and supremely easy to of the back with the bottle at an angle. These access by simply lifting one of the two containers to bottles are rather difficult to access. the mouth. No reaching behind the back and fumbling around should ever be necessary. Removing water bottles from holsters and/or Fluids can be delivered to the mouth smoothly with opening the drinking valve often requires the use of just one hand. both hands which may be cumbersome and can affect stride, balance and performance. In hot weather, the fluids in water bottles can heat The company plans to make the Athletes’ Oasis® up very rapidly reducing their effectiveness in system available with a thermal wrap that will help keeping core temperatures moderated during maintain fluid temperatures over a greater time exercise in hot summer temperatures. period. Confidential and Proprietary to Desired Innovations, Inc. Page 11
    12. Problem Athletes’ Oasis®Solution Water bottles and the holsters to carry them in The branding, color and design of the Athletes’ often do not match the design and color of an Oasis® line of athletic apparel is planned to athlete’s outfit. This could detract form the image compliment the color and design of the Athletes’ of the person who may be exercising in part to Oasis® fluid containers, presenting a single design maintain a carefully orchestrated image that she or message for the image conscious athlete. We he has paid handsomely for in both time and believe those who exercise to be “cool” and money. attractive will love how they look and feel wearing our gear. We plan for our products to be not only a great set of tools to stay balanced and fit, but also, a great way to look great while exercising. Water intake alone will not maintain balanced body Our advanced electrolyte mixture, exclusively chemistry during sustained workouts, and the two licensed to Athletes’ Oasis® for use with our most popular sports drinks only replace three Athletes’ Oasis® hydration system by electrolytes. electroBlast™, replenishes all 12 key electrolytes. electroBlast™ uses the supplement Stevia. From a Most popular sports drinks contain sugar or other South American plant called Stevia, it is 300 times ingredients that can pose a problem for diabetics. sweeter than sugar so it is used in extremely small amounts. Reports indicate that stevia is used by diabetics in many parts of the world and is thought to not negatively affect insulin levels. (Note: Stevia has not received FDA approval as a sugar substitute but is approved as a supplement. If you are a diabetic, it is important to work closely with your healthcare practitioner.) Muscular imbalance can result from working out Wearing the Athletes’ Oasis® fluid containers on just select muscle groups as occurs in each hand with the weight attachments added predominantly “lower body” exercises such as provides and opportunity to exercise major upper running, jogging, walking, hiking and step aerobics. body muscles the whole time an athlete is performing what used to be a nearly exclusively lower body workout. Water bottles for the wrist are difficult to use and Our containers hold a lot more fluid, are easier to very small. operate and come with attachments. Camelbak and Platypus are worn as backpack, Our products are more posture friendly. which may be bad for posture, especially over long workouts. Hand held weights address balance and upper The Athletes’ Oasis® fluid containers provide on body strength issues but completely ignore the go fluid replacement right along with the hand hydration. weights to satisfy the need for balance and upper body muscle development along with hydration and chemical balance. Table 4: Problem and Solution Matrix The bottom line: we make staying fit cooler, easier, more fun, safer, and more balanced. We put the fun in fluids. What’s not to love about Athletes’ Oasis®? Confidential and Proprietary to Desired Innovations, Inc. Page 12
    13. Ideal Customer Profile The company plans for our initial Targeted Marketing Group to be in the United States among the 76 million \"graying\" baby boomers, placing our product on the forefront of the growing popularity of walking, jogging/running, hiking, and aerobic exercising. The scientific studies published frequently on the importance of hydration are expanding the available market for our product. As this trend continues, so we are positioning the Athletes’ Oasis® to take advantage of the growing and changing marketplace. Our marketing efforts are centered on the following questions and answers: Who are our customers?  Our customers are expected to be the athletes in the Targeted Marketing Group that are striving to reach their fitness goals and at the same time honor their body’s requirement by replenishing the fluid lost during exercise through sweat. What do we know about his/her needs, desires and problems?  We know that their need to stay hydrated is elemental and very significant. An athlete should drink before, during and after exercise. Our customer’s desire a way to stay hydrated while exercising that will enhance their overall performance and fitness. The problem they encounter is that there seems to be nothing on the market that is ergonomically suited to their needs. We believe that the Athletes’ Oasis® is the answer. Where does he/she go?  Our customers get their exercise at parks, beaches, along roadways, on nature trails and in aerobic classes while training to participate in walkathons, cancer walks, heart walks, 10k’s, half marathons and marathons. Who else already sells to our customers?  The industries that already sell to our target market are bottled water industry, athletic shoe industry, athletic apparel industry, aerobic accessory industry, sports drinks industry, hand held weight industry and other industries that market accessories Are more women expected to be our customers?  Yes, we anticipate more women than men will purchase our products for themselves or as gifts for others, so we plan to target our marketing accordingly. We especially believe women will be more interested in our line of branded apparel to match the fluid containers. Value Propositions The company considers the following statements to be among its value propositions: Our products are unique (patented and award-winning), balanced, accessorized, easy to use,  handy, ergonomically designed, enhance safety, come in many colors and sizes, and are VERY COOL. Balance is Better! We provide the optimum re-hydration with muscular and chemical balance.  We have produced and brought to market the first ergonomically designed hydration systems to be  used by exercise enthusiasts of all ages and levels of athletic achievement. Our strong patents allow for tremendous licensing potential, resulting in lucrative returns.  Confidential and Proprietary to Desired Innovations, Inc. Page 13
    14. The Company and the Team Background and History Athletes’ Oasis®, was founded in 1997 by John R. Hobbs, incorporated in Florida. We have had two patents issued and are trademark registered. All offering documents have been completed, along with a Company presentation. With the branding and marketing materials completed, we have independent sales reps prepared to introduce our product to sporting goods outlets throughout the United States and Canada. We were accepted onto Home Shopping Network (HSN), filled our first order with LTD Commodities, and have set up multiple drop ship accounts. In addition, we have developed multiple strategic alliances to sell privately labled items. In our test market phase, we sold 392 sets of Athletes’ Oasis® containers. We have received 5,000 sets of product at the fulfillment center (Pro Star South). Therefore, we are about to start marketing our product and are primed to generate significant revenue in the near term. We already have hardened steel molds for the 15oz. and 20oz. Containers and weight attachment. The engineering for the flashlight with strobe light has almost been completed. The engineering for the other attachments and thermal wraps has not been started. Athletes’ Oasis® has generated significant interest through Florida Sports Magazine, New York Sportscene Magazine, and five newspaper articles, three of which were features. The Company has also been showcased through radio and television interviews. Values Athletes’ Oasis® is committed to the foundational values of respect, integrity, health and teamwork. Vision Athletes’ Oasis® is the global provider of Athletes’ Oasis®, a patented balanced hydration and fitness system. Our team is passionate about providing innovative products that enable athletes of all levels to accelerate their progress and achieve their fitness goals. Our products are desirable Executive Team Founder John R. Hobbs, Founder and CEO of Athletes’ Oasis®, began 10 years ago as the inventor of the Athletes’ Oasis®. Since 1997 John has focused on developing his patented and trademarked product at all levels. He has been the primary champion of this product. As an entrepreneur, John is the largest financial contributor and has played the greatest role in developing and bringing the products to market. Throughout the process he has remained true to his vision and course, learning all that was needed to launch this unique system for solving the hydration and balance needs of people who exercise. John has been responsible for all aspects of the business to date. Board of Directors / Consultant Jeff Zinn, Board Member and Consultant, 30 years of Sales and Marketing experience, winning numerous awards. Jeff's experience in merchandising, selling and marketing produced sales of over $40 million in one year and over ½ a billion dollars throughout his career. In 2000, Jeff launched his own company, Rebecca Jones, with sales of over $8 million the first year, then built the company until he sold it in 2005. Jeff's proven record of accomplishment in sales and marketing is a tremendous asset to any company, especially one that is selling unique products and will be adding a sports clothing line. Confidential and Proprietary to Desired Innovations, Inc. Page 14
    15. Board of Directors / Vice President Chief Operating Officer Michael T. Auten, COO, began his career as a professional business consultant for Deloitte Consulting and has more than 18 years of experience growing some of the largest brands on a global basis including Holiday Inn Worldwide, Carlson Wagonlit, and Sunbelt Business Advisors. Interim President Kathleen S. Bing, is the second largest investor and has served as Interim President. She has assisted in managing a family business, Otto’s Restaurant, and was president of Straightline Design, a drafting company. Kathleen has participated in planning, product design, funding and administrative duties. She plans to step down as acting president when the next funding round is completed and a President or COO is brought on to the team. CPA / Financial Advisor / Bookkeeper Susan Roux, CPA, has been the principal representative from Roux and Associates, overseeing all accounting and bookkeeping functions provided by the firm and serving as a financial advisor to Athletes’ Oasis® Corporate Advisors Athletes’ Oasis® has retained the services of the following advisors. Strategic Planning Hoyt Management Group is on our advisor team assisting with strategic planning and coaching. Paul Hoyt, Strategic Planning Consultant, Hoyt Management Group, has over 35  years experience facilitating the success of start up companies, and has worked with major corporations such as EDS, General Motors, Oracle, and Qwest Communications. He is the author of The Foundation Factor®, book showing business owners how to create a strong business from the very start, and is a faculty member of Income Builders International (IBI). Harry Lay, Business Consultant, has over 20 years experience in strategic planning and profit  advisory services. He served as CFO and President of the firm that designed all Wal-Mart stores from 1990 to 1996 and has been featured in Fortune magazine and the Wall Street Journal. • Bob Circosta, Spokesmen, Bob Circosta Communications, Inc., (BCCI), TV’s original home shopping host and also known as “THE BILLION DOLLAR MAN™”, Bob was one of the individuals who helped create the multi-billion dollar television shopping business and has helped many people turn their products and ideas into dollars. Legal Counsel Edward M. Livingston is a patent, trademark and copyright attorney who assisted Merrill N.  Johnson in winning a Supreme Court case for his client that governs patents today. Cathy Gawne is a securities and corporation law attorney. His law expertise includes private  placement memorandums, blue-sky laws and subscription documents. Product Development Pat Adamson, Product Development Consultant, Adamson Consulting, has over 30 years  experience in product development and intellectual properties. He has worked with four successful startups, developing their product strategy and organizing their operations. An inventor of 13 issued patents; his expertise is “fast tracking” development of new and exciting products. Confidential and Proprietary to Desired Innovations, Inc. Page 15
    16. Parametric Solutions Inc. (PSI), Product Development Engineering, provided assistance with  product design and prototype creation. Parametric Solutions Inc. offers a wide range of product design and development services. Visit them at www.parametricsolutions.com. Marketing and Branding Gus Liapis, Branding and Strategic Marketing Consultant, Odyssey Graphics, Inc. Odyssey  Graphics is an award-winning advertising/graphic design/branding and marketing agency. He is also on the faculty of IBI. Yaktivate, Media Outlet. An online shopping channel that runs continously, podcasting selected  products to specific target markets. Affiliations and Alliances Entrepreneurial Support • CEO Space, an entrepreneurial support organization, providing the knowledge, networks, mentors and support business owners need to form, capitalize, and expand their companies. Several members of the IBI faculty have joined our team. Strategic Product Alliances Athletes’ Oasis® has a commitment for a strategic alliance with electroMax™. We plan to sell electroMax™ electrolyte and nutrition products only to Athletes’ Oasis® customers as a licensed, private labeled electroMax™ reseller. From their marketing literature: The electroMax™ individual liquid packs (electro-pak) energize your water with electrolytes and natural fruit flavors for naturally refreshing rehydration. The unique portability of the compact electro-pak and its ease-of-use truly set it apart from other drink choices-- carry it along with you anywhere and simply dissolve an electro-pak in 8 oz. or more water for use anytime. The sugar- free electroMax™ drink tastes great (cold or hot) and offers instant hydration. The electroMax™ beverage is naturally low in carbs & calories and can be enjoyed as needed for a sports drink, fitness nutrition, and for everyday use to spark up your day with mineral energy. electroMax™ electro-paks make your water come alive with electrolytes, especially refreshing in hot or dry environments and ideal as a hydration and sports drink for active lifestyles, running, jogging, walking, hiking or aerobic exercise. Strategic alliances are also in place to private label vitamins and supplements, chafing cream, blister shield, and a standup urinary funnel for women. Fulfillment Alliance Fulfillment will be handled by Pro Star South, Clarksville, Tennessee. Confidential and Proprietary to Desired Innovations, Inc. Page 16
    17. Current and Future Organization The current organization structure for Athletes’ Oasis® is shown below. John Hobbs Founder and CEO Planning, Legal, Interim President Product, Marketing, Kathleen S. Bing Fulfillment, Accounting Figure 2: Current Organization ChartFuture Organization As we grow, we plan for our organization to evolve toward the following structure: John Hobbs Internet Strategist Planning & Coaching Founder and CEO Mark Wilson Harry Lay Athletes’ Oasis® CFO COO VP S&M TBD (Part Time) Michael Auten TBD (Full Time) Virtual S&M Roux & Associates Susan Roux, CPA Marketing Sales Odyssey Graphics Bob Circosta Admin Ph1 PT Fulfillment Office Mgr. Product Legal Council Development Pro Star South Ph2 FT Edward M. Product dev. Prod. Design Livingston: Cathy Gawne advisor Patent, TM, Securities Parametric Copyright Pat Adamson Solutions Inc. Symbols in the chart that are made using solid lines represent permanent employees. Symbols in the chart that are made of dotted lines represent contract associates. Confidential and Proprietary to Desired Innovations, Inc. Page 17
    18. Growth Strategies and Plans Significant Trends Our target market of adults who exercise regularly in the U.S. has experienced 23% growth over  the last five years. Drivers are perceived to be the increased desire for health and longevity. Many more Hispanics are reportedly taking up exercising.  The target market in Europe is reported to be even bigger than in the U.S.  Trends we think will affect Athletes’ Oasis® growth. Trend Opportunities Risks Hydration needs are becoming Exploit our unique hydration and Over hydration can be a health better understood. fitness system concern. We plan to educate our customers about appropriate hydration practices. The scientific studies published As this continues, so may the Publication of a study that frequently on the importance of popularity of some athletically diminishes the importance of hydration seem to be expanding geared products. We plan to hydrating when exercising and the available market for our position the Athletes’ Oasis® to sweating. This appears to be product. be part of this trend. very unlikely to occur. Global warming trend. Hotter temperatures require More companies entering the more hydration. market – increased competition & more people may stay inside. General fitness, especially Larger market More companies entering the among boomers and Hispanics market – increased competition Table 5: Trends, Opportunities, and Risks Marketing Growth Strategies We intend to have a Product Leadership focus in our strategic planning and branding, positioning ourselves as having a unique product with a significant value proposition over our competitors. While we are open to the potential acquisition of suppliers, such as electroBlast™ who supply our electrolyte products, we do not have any acquisition plans or targets in place. We plan to expand domestically through a single office location utilizing part time virtual teams to prepare for and respond to opportunities while keeping recurring costs to a minimum. We plan to expand globally by establishing international distribution by the end of 2008. Our initial sales channel is intended to be direct TV home shopping channels in foreign markets such as Europe, Australia and Japan. The U.S. direct TV home shopping networks that we plan on targeting have affiliate TV channels in multiple overseas markets. The company is currently reaching our market through e-Commerce Sales and Direct sales at trade shows. We plan to greatly stimulate future sales by expanding into several sales channels: 1. Direct Response: Home Shopping Network (HSN) and WFAN 2. Enhanced e-Commerce and Multiple Drop Ship Accounts. 3. Catalog Sales: LTD Commodities, SkyMall, etc. Confidential and Proprietary to Desired Innovations, Inc. Page 18
    19. 4. Walking and Running Clubs 5. Promotional Bags at Sporting Events 6. Military and Government Exchanges 7. Magazine Advertisements 8. Independent Sales Reps with Established Territories Our primary constraints to growth appear to be: The availability of capital to implement growth strategies.  Developing a detailed marketing strategy as we expand our sales force.  Our growth strategy, therefore, is designed to relieve these bottlenecks as rapidly as possible, as follows: The company plans to address capital needs with a major capital acquisition campaign.  See the Sales and Marketing Strategy section below for plans to increase sales  Confidential and Proprietary to Desired Innovations, Inc. Page 19
    20. Phased Growth Strategy® Athletes’ Oasis® plans to manage growth through a phased growth plan as shown in the table below. The growth plan considers all departments, functions, roles, and responsibilities, and highlights the changes in each through each phase of the growth plan. The plan is intended to be used to drive monthly and weekly goals for all responsible parties. Current Phase One Phase Two Phase Three Timeframe July, 1997 through Dec 2007 - Mar 2008 Apr - Aug, 2008 Sep – Feb 2009 Current (4 mos) (5 mos) (6 mos) Phase Concept Close 504 capital Begin 506 capital Continue raising Description Development round, appear on round, continue on capital, leverage trade HSN, sell in multiple HSN, expand shows, expand catalogs, solidify distribution channels, distribution into major contracts with complete new strap sporting goods stores independent sales development and other countries, reps add trekking poles Phase Completed early Raise Start raising $2.5 Continue raising ♦ ♦ ♦ ♦ Objectives product <$1,000,000 million $2.5 million development capital Reappear on Follow leads from ♦ ♦ Sold limited Prepare for HSN HSN earlier trade ♦ ♦ quantities shows and attend Increase market Prepare for and ♦ ♦ Motivation Show share attend SGMA, Outdoor Retailers Get into Dick’s, ♦ Fill out team ♦ Show, and some RCI, Champs, expos at sporting Sports Authority, Add weight ♦ events etc. attachments Establish offices Begin global ♦ ♦ expansion Add catalogs, ♦ retail outlets, and Complete ♦ drop ship development of accounts trekking poles Complete R&D of ♦ straps and flashlight with strobe Key Supplier quality Capital Raised Capital Raised Capital Raised ♦ ♦ ♦ ♦ Performance HSN sales HSN sales Expansion of ♦ ♦ ♦ Indicators distribution Catalog sales Channel leads ♦ ♦ channels into the from shows and above objectives Drop Ship sales ♦ events Trekking poles ♦ Received and ♦ filled orders New straps and ♦ flashlight with strobe Confidential and Proprietary to Desired Innovations, Inc. Page 20
    21. Current Phase One Phase Two Phase Three Investment $321.850 ♦ Summary Table 6: Phased Growth Strategy® Alliances, Partnerships, and Channel Strategy Athletes’ Oasis® plans to reach the market in several ways: Through independent sales reps who cater to small chains of boutique fitness stores that target  runners, walkers, hikers, bikers, and aerobic exercisers. Work with Bob Circosta Communications to maximize Home Shopping Network (HSN) sales which  will expand our distribution channels to other retail outlets. By doing trade shows where the attendees target our market to expand our marketing outlets, such  as the Outdoor Retailers Show, the Motivation Show, SGMA Expo, International Association of Amusement Parks and Attractions (IAAPA), etc. Through catalog sales.  E-Commerce and multiple drop ship accounts.  By connecting with walking and running clubs.  Through promotional bags at sporting events.  Our strong patents create channeling opportunities for licensing, not accounted for in the income  projections. Advertising, Promotions, and Public Relations Strategy Athletes’ Oasis® has prepared a highly controlled, targeted, quantifiable and specific test-based marketing campaign. Priority in the selection process was based on potential for leveraging the cost without decreasing effectiveness and reach. The planned marketing activities include: Produce new commercial.  Send press releases to all newspaper organizations and fitness-related magazines. Most magazine  publishers feature new product articles for free, dedicating 1/4 of the page to product description as well as ways to purchase it. Editors can also be solicited to run the story about how the product was conceived. All ads will be coded for proper and easy tracking of the response, and an \"in house\" list will be  created for future sales. The ads that have the best response will be the ones that we run again. Solicit major sports drink and water companies for logo placement on the containers. Offers could  also be made for logo placement to other fitness-oriented companies as well as sports shoe and inline skate manufacturers. Direct contact with customers through promotional bags at sporting events and expos.  Mass mailing to running, walking, in-line skating and aerobic clubs, swat teams in major cities, fire  departments, athletic departments of high schools, and colleges and universities, along with any group involved in physical fitness. Once sales start to escalate, start purchasing mailing lists from industry sources as well as  Standard Rate, Data Service and American Business Lists. Confidential and Proprietary to Desired Innovations, Inc. Page 21
    22. Conduct ongoing research on Internet to generate the sites and stores where free and paid  advertising can be placed as well as to provide the material for developing our own Web site and sell our product with links to all search engines as well as other fitness oriented sites. Initiate contact with the firms that offer per inquiry national and local markets for TV advertising:  Direct Response Marketing, Inc., TV, Inc., and those firms that promote already tested in the marketplace products: Direct To Retail, Inc., Interwood Marketing Group and Santa Barbara Promotions inserts 60 million in credit card statements. The majority of these companies work on contingency or commissions based on the value of the orders produced. Cable Health Club, International Family Entertainment, QVC and Home Shopping Network were  identified as possible sources of TV exposure. For similar purposes, producers of TV infomercials may be given an offer to use the Athletes’ Oasis® as bonus, premium, add-on product for existing programming, fitness products, exercising equipment and supplements. Upscale positioning of our product would be supported by offers to the novelty catalogs like  Sharper Image, The Edge Company, American Express Buyers Advantage and Hammacher Schlemmer. Catalog offers would be extended through proposals made to Sports Authority, Service Merchandise and other companies in their promotional and marketing efforts. Other marketing campaigns we are considering include endorsements, sponsoring or participating  in marathons, health related walking events and other events that we beleive fit in our targeted marketing groups. Donations to charities, schools and clubs are other options we are considering. Yaktivate, an online shopping channel that runs continously, podcasting selected products to  specific target markets. We intend to choose the fitness magazines with the largest readership in each of our targeted  market groups for half and/or full page test advertising, prepared mainly in house. Competitive Positioning Strategy Athletes’ Oasis® has the following competitive advantages: Unique, balanced, patented, award-winning, multi-purpose (hydration, fitness, safety, cool) Our competitive weaknesses include: Unknown, no brand awareness, new company, inexperience, under-capitalized, novelty (functionality not obvious to some) Opportunities for addressing weaknesses: Great branding, proper capitalization, positioning, great team, well conceived strategic plans, alliances and disciplined execution. Confidential and Proprietary to Desired Innovations, Inc. Page 22
    23. Athletes’ Oasis® has several competitors as shown in the following table: Competitor Characteristics and Our Advantages Water bottles – hand held Athletes’ Oasis® is designed to be balanced (two hands), ergonomic and only require one hand to operate. We have attachments and accessories. Water bottles - belt type Athletes’ Oasis® containers are designed to be easy to access; they free up the hands. We have attachments and accessories; Water bottles – wrist Wrist bottles are difficult to use and very small. By contrast, Athletes’ Oasis® containers are much larger and designed for ease of use. Camelbak and Platypus These competive products are worn as a backpack, which may be bad for posture and long distance. Hand held weights We have water; most of them do not (any on the market). We believe Athletes’ Oasis® containers are easier to use. OGIO (Body Fusion Gear) Athletes’ Oasis® is designed to be balanced and ergonomic as well as to have attachments and accessories. Hands-Free Drinking Athletes’ Oasis® is designed to be balanced and ergonomic as well as to have attachments and accessories. H2O On The Go, Inc. Athletes’ Oasis® is designed to be balanced and ergonomic as well (Aquasack) as to have attachments and accessories. Table 7: Competitive Advantages Our main competitors are companies that sell hydration products that millions in our target market already use. Social Responsibility Strategy Athletes’ Oasis® recognizes our social responsibility, and is pledged to help our community in the following ways: The company plans to support the Ovarian Cancer Organization  Athletes’ Oasis® plans to support the health fundraisers for some of those races it attends and at  which it has an expo booth. The Athletes’ Oasis® containers are made from a plastic that minimizes the environmental impact.  Confidential and Proprietary to Desired Innovations, Inc. Page 23
    24. Product Development Strategy Athletes’ Oasis® plans to focus product development activities on the completion of the Athletes’ Oasis® attachments: weights, flashlight with strobe, thermal wraps and trekking poles. A second key development priority is to start adding privately labeled brands to our product line. We already have some apparel products available to sell and intend to expand this high margin product line to improve revenues and profits. Athletes’ Oasis® anticipates pursuing the following development schedule (products will be available for sale shortly thereafter): April 2008: Upgrade the strap, weights and electroMax™  August 2008: Complete the thermo-wrap and flashlight.  December 2008: Complete the trekking poles.  Additional apparel items are yet to be scheduled. Operations and Administration Strategy Administrative and bookkeeping activities are currently managed by the founder with bookkeeping assistance from Roux & Associates, Susan Roux, CPA. In Growth Phase 2: April - August 2008, the company plans to: Contract a virtual admin resource  Add laptops for staff and executives,  Add file sharing systems  Add contact management software  Hire a full time office manager  During Growth Phase 3: September - February 2009, Athletes’ Oasis® plans to hire more employees to keep up with the demand requirements. Our Manufacturing, Assembly and Kitting operations are outsourced to China, and fulfillment will be handled by Pro Star South, Clarksville, Tennessee. Confidential and Proprietary to Desired Innovations, Inc. Page 24
    25. Financial Results, Projections, Risks, and Exit Strategy Financial Results and Investments Athletes’ Oasis® has been in development for ten years. We are in the process of bringing our products and services to market and have limited financial results. In the twelve months from September, 2005 to August, 2006, we had income of $845 and expenses of $31,325, for a loss of $30,480. In addition to the time invested by the founders developing and refining our products, they have invested several hundred thousand dollars in personal funds creating the products as they are today. Financial Projections As shown in the following table and chart, we anticipate growing revenues to over $20,000,000 and profits to over $5,588,000 in our third year of operations. Year One Year Two Year Three $4,282,976 $9,593,895 $14,843,557 Revenues $2,578,630 $5,354,378 $9,007,036 Gross Profit $1,648,740 $3,143,016 $3,722,726 Operating Expenses $929,891 $2,211,362 $5,284,311 Operating Income 60% 56% 61% Gross Margin Pct 22% 23% 36% Operating Income Pct Table 8: Summary of Projected Financial Results As shown in the following graph, we anticipate being marginally operationally cash flow positive in the seventh month after launch, and cumulatively operationally cash flow positive in month eighteen. The increase in revenues and profits and month eighteen (spring, 2009) is primarily the result of beginning to sell products through major store chains, catalogs, and through infomercials. (See the detailed pro formas in the appendix for more information.) Figure 3: Operating Income Projections Confidential and Proprietary to Desired Innovations, Inc. Page 25
    26. Risks We recognize the following primary risks and plan to mitigate them as shown in the following table. Please note that other material risks may exist – please refer to our offering documents and discuss all risks with your financial advisors. Risk Mitigation John R. Hobbs, Founder, CEO may be unavailable. A life insurance policy in the amount $150,000 is planned to be increased to $1,000,000 with the company as the beneficiary. Product liability risk We have obtained product liability insurance for $1,000,000 per incident. Market risk 1: Publication of a study that This appears to be very unlikely to occur. diminishes the importance of hydrating when Should this occur we plan to conduct exercising and sweating. research to find white papers supporting the value of hydration while exercising. Market risk 2: The number of people exercising The market may be so large that capturing a very declines. small percentage of a decreased exercise market should be sufficient to meet projected goals. Athletes’ Oasis® products address six issues that Competitive risk competitive products do not. Also, the Company intends to continue doing R&D to introduce new innovations sought by our target customers. The Athletes’ Oasis® has two patents the 1st has Intellectual Property Risk 13 claims and the 2nd has 14 claims to provide excellent protection of this valuable Intellectual Property. Poorer than anticipated market response We have planed a generous marketing budget and plan on having great marketing expertise on the team. General business risk Various insurance policies could be factored into the plan, such as: - General Liability of $5mm - Automobile Liability of $1mm - Umbrella Liability of $5mm - Professional Liability of $1mm - Worker Compensation $1mm Table 9: Risk and Mitigation of Risk Confidential and Proprietary to Desired Innovations, Inc. Page 26
    27. Capital Strategy Athletes’ Oasis® seeks to secure developmental financing from private investors, both angels and groups. Our overall capital strategy is shown in the following table (net of origination fees): Round Amount Use of Proceeds Seed Capital >$50,000 Investment offering development. (closed) First Round $1,000,000 Staffing, inventories for our Shopping Network markets, and Dec. 2006 – Jun. 2008 development of our catalog and infomercial strategies. Table 10: Capital Strategy See the offering documents for details. Company Valuation The valuation of the company depends on the Valuation Multiple, Valuation Method, and actual results. Athletes’ Oasis® operates in the Sporting Goods Industry, in the Fitness Products Category. According to the Sporting Goods Manufacturing Association, there is much consolidation in the industry, which makes discovering comparative valuations somewhat problematic. Brunswick is one among several companies that has assembled a family of brands in fitness equipment, with Life Fitness, Hammer Strength, Parabody and Omni Fitness. Russell Athletic has embarked on a similar strategy with Moving Comfort, Bike Athletic and Spalding. Nike’s purchase of former footwear giant Converse was only the latest in a long series of buyouts as the company assembles a portfolio of brands. When Adidas purchased Salomon, an industry titan with significant strengths in equipment, footwear and apparel was created overnight. Amer Holdings has assembled Wilson Sporting Goods, DeMarini, ATEC and Precor, which had previously absorbed Pacific Fitness. We found many companies manufacturing hydration systems, including Sigg Switzerland, Klean Kanteen, Nalgene, Amphipod, Ultimate Direction, Platypus, and Nathan. None of these are public companies, so comparable P/E ratios were not available. (Note: P/E Ratios are as of October, 2006, courtesy of Wells Fargo) Company Business P/E Ratio NIKE, Inc. NIKE, Inc. was incorporated in 1968 under the laws of the state of 17 Oregon. The Company's principal business activity is the design, development and worldwide marketing of high quality footwear, apparel, equipment, and accessory products. The Company's wholly-owned subsidiary Converse Inc., headquartered in North Andover, Massachusetts, designs and distributes athletic and casual footwear, apparel and accessories under the Converse®, Chuck Taylor®, All Star®, One Star® and Jack Purcell® trademarks. The Company sells a line of dress and casual footwear, apparel and accessories for men and women under the brand names Cole Haan®, g Series© and Bragano© through its wholly-owned subsidiary, Cole Haan Holdings Incorporated, headquartered in Yarmouth, Maine. The Company's wholly-owned subsidiary Hurley International LLC, headquartered in Costa Mesa, California, designs and distributes a line of action sports apparel for surfing, skateboarding, and snowboarding, and youth lifestyle apparel and footwear under the Hurley® brand name. (Public symbol NIKE) Brunswick Brunswick Corporation is a global manufacturer and marketer of boats, 8.7 Confidential and Proprietary to Desired Innovations, Inc. Page 27
    28. Company Business P/E Ratio Corporation including fiberglass pleasure boats; luxury sportfishing convertibles and motoryachts; high-performance boats; offshore fishing boats; aluminum fishing, deck and pontoon boats; rigid inflatable boats; and marine parts and accessories; of outboard, sterndrive and inboard engines; trolling motors; propellers; marine dealer management systems; engine control systems; global positioning systems products and marine electronics and navigation systems; of fitness equipment; and of bowling products, including capital equipment and consumer products; billiards tables and accessories; and Air Hockey and foosball tables. Some of our major brands include Brunswick Bowling Centers, Mercury Marine, Life Fitness, Hammer Strength, and ParaBody brands. As of December 31, 2005, the Company had approximately 27,500 employees worldwide. (Public symbol BC) Table 11: Comparative Valuations Several possible company valuations after the third year of operations are shown in the following table: Valuation Multiple Method 6 10 14 Harvard Model (Earnings * Multiple) Company Valuation $31,705,863 $52,843,105 $73,980,347 Return on Investment 317% 528% 740% Internal Rate of Return Company Valuation $33,858,644 $56,431,073 $79,003,503 Return on Investment 339% 564% 790% Table 12: Valuation Projections Investor Exit Strategy We are open to several exit strategies for the shareholders, including: Merger and Acquisition: Our three to five year goal is to be acquired by a major company.  Membership Unit Repurchases: At the request of individual investors and at Athletes’ Oasis®’s  election, we would consider repurchasing their shares, depending on then current resources, projections, and price. Such transactions would be negotiated on an individual basis. (Please refer to offering documents for details.) Private Sale: Investors may sell their shares in a private transaction after a reasonable period of  time, with Athletes’ Oasis®’s permission, in accordance with SEC guidelines. (Please refer to offering documents for details.) Going Public: We consider this to be unlikely in the next few years, but are open to the possibility.  Appendixes Inpex Merit Award Confidential and Proprietary to Desired Innovations, Inc. Page 28
    29. Confidential and Proprietary to Desired Innovations, Inc. Page 29
    30. Patent Confidential and Proprietary to Desired Innovations, Inc. Page 30
    31. Financials Financial Notes and Assumptions Forward Looking Statements and Projections The financial statements are the Company’s estimates of its financial performance for the future periods shown. The projections are based on assumptions made by the Company concerning future conditions and circumstances. Accordingly, the projections reflect management’s judgment, based on present circumstances, on an assumed set of conditions and the most likely courses of action. Some assumptions may not materialize and unanticipated events and circumstances may occur subsequent to the date that these projections were prepared. Therefore, the actual results achieved during the projection periods may vary from the projections, and the variation may be material, because events and circumstances frequently do not occur as expected. Scope of the Financial Projections The financial pro formas which follow are focused on the next three years only: the first year in detail and the next two in summary. The Month 1 projections begin in October, 2006, although it may be shifted one or more months, depending of the availability of expansion funds. The business will continue in its current form with moderate expansion until then. Historical Financial Statements and the Value of Intellectual Property The company is a startup, without limited previous operations. No historical financials are available. The intellectual property is valued at $1,000,000, and is included in the balance sheet. This property is not amortized or depreciated, nor should it be for tax purposes. Projection Methodology The Athletes’ Oasis® financial model was created from “the bottom up”, meaning that the projections were developed by analyzing the business, determining the variables, and making activity and growth projections at the detailed level. Each of the distribution channels and product lines were projected independently, and in detail. The company did not set revenue targets and the “back into” the numbers required to reach those targets, although they may do so as a practical matter during the execution of the plan. Revenues Athlete’s Oasis® product sales account for 80% of total revenues in the third year of operations, and accessories account for 13%. The balance of the revenue comes from electrolyte products and apparel. There may be other product lines developed in the next three years, but the impact of those products (if any) are not included in the plan. Revenues are expected to jump in Month 12 (approximately December, 2008) with the holiday season. We also anticipate a significant increase in revenues on or about Month 18, when we plan to establish our retail distribution channels. Cost of Goods Sold The gross margins on the products are projected to be from 50% to 85%, depending on the distribution channel. The highest profit channel is through e-Commerce sales, and the lowest is for the Catalogs, which are FOB China. The Cost of Goods projections sold include commissions, which also vary by the distribution channel. Confidential and Proprietary to Desired Innovations, Inc. Page 31
    32. Operating Expenses The two primary operating expenses are for payroll and marketing. Together, they account for from 73% to 83% of the expenses, as follows: Payroll expenses include our employees, some of whom may end up being contractors. While not  all of the positions have been defined, we anticpate expanding the staff / contractor base to over 35 at the end of the third year. Marketing costs expand to as much as 11% of total revenues. The major marketing expense  category is infomercial development, but the majority of the budget is unallocated. Other Income and Expenses No depreciation, amortization, or interest income or expense is included in the model. In practice, we may purchase and depreciate / amortize some office equipment, office furniture, and software. These projections take the more conservative approach of considering all of these items to be rented or leased. Inventory We are not projecting any inventory balances. In the early months, inventory carrying costs and the associated cash flow is not likely to be siognificant. As our volume grows, we plan to be receiving multiple shipments per month. At that time, the payments to our suppliers will likely occur in the same month as we are booking our Cost of Goods Sold expenses. Accounts Receivable / Payable For cash flow projections, both Accounts Receivable and Accounts Payable are projected to be resolved with 30 days, although in practice, the company understands that there may be some additional delays in both. Accounts Receivable is projected for 35% of the revenues, the balance being paid by credit card. A 2.0% credit card fee is projected for 65% of the transactions, although in practice, the fee may be less. Accounts Payable is projected to be a percentage of Operating Expenses, with major categories such as Commissions, Payroll, Rent, etc., having a cash impact in the current month and other expenses delayed for 30 days. Confidential and Proprietary to Desired Innovations, Inc. Page 32
    SlideShare Zeitgeist 2009

    + John HobbsJohn Hobbs Nominate

    custom

    597 views, 0 favs, 0 embeds more stats

    Business Plan for Athletes' Oasis

    More info about this document

    © All Rights Reserved

    Go to text version

    • Total Views 597
      • 597 on SlideShare
      • 0 from embeds
    • Comments 0
    • Favorites 0
    • Downloads 55
    Most viewed embeds

    more

    All embeds

    less

    Flagged as inappropriate Flag as inappropriate
    Flag as inappropriate

    Select your reason for flagging this presentation as inappropriate. If needed, use the feedback form to let us know more details.

    Cancel
    File a copyright complaint
    Having problems? Go to our helpdesk?

    Categories