SlideShare a Scribd company logo
1 of 16
Download to read offline
IPO Note | Banking
                                                                                                                             July 28, 2010



 SKS Microfinance                                                                          SUBSCRIBE
                                                                                           Issue Open: July 28, 2010
 Prosperity to masses                                                                      Issue Close: August 2, 2010

 SKS Microfinance (SKSMF) offers a high quality play on India's vast Rs2.7lakh cr          Issue Details
 microfinance opportunity. SKSMF's core strength lies in effective risk management
                                                                                           Face Value: Rs10
 and governance, advanced technology, wide product portfolio, diversified sources
                                                                                           Present Eq. Paid up Capital : Rs64.5cr
 of capital and strong pan-India distribution network, all of which have brought
                                                                                           Offer Size: 1.68cr Shares (Fresh Issue 0.74cr
 down the cost of credit to the poorest to amongst the lowest in the world, unlocking
 tremendous latent demand. We recommend a Subscribe to the issue.                          shares & Offer for sale 0.94cr shares)
                                                                                           Post Eq. Paid up Capital : Rs72.0cr
 Huge Business Opportunity: India’s estimated demand for micro-credit was
                                                                                           Issue size (amount): Rs1,427cr - Rs1,654cr*
 Rs2,40,000cr in 2008 (Intellecap). By FY2010, Self Help Groups and MFIs had
                                                                                           Price Band: Rs850-985#
 outstanding portfolio of just Rs45,200cr, indicating more than 80% unmet demand.
 SKSMF is India’s largest MFI, having increased marketshare from 2% to 10% over            Promoters holding Pre-Issue: 55.8%

 FY2007-10. In an industry growing at 30%+, we expect larger MFIs like SKSMF to            Promoters holding Post-Issue: 37.1%
 further gain marketshare on the back of scalable best practices and cheap capital(at      Note: *at Lower and Upper price band
                                                                                           respectively; # Rs50 discount for retail investors
 70% CAGR over FY2011-12E, SKSMF's marketshare would stand at 14.3%).

 Low lending rates for bottom of the pyramid: SKSMF lends exclusively to Joint
 Liability Groups of women from low-income households for income generating                Book Building
 assets. This capitalizes on social collateral (pioneered by Grameen Bank), restricting    QIBs                               At least 60%
 provisioning to just 1.5% of average assets (FY2010). Further, the extensive use of       Non-Institutional                  At least 10%
 technology has restricted opex to 9.9% of average assets (FY2010) in spite of low
                                                                                           Retail                             At most 30%
 ticket size, enabling SKSMF bring down lending rates to just about 25% (much
 lower than domestic moneylenders and even organized MFIs globally).

 High Valuations underpinned by huge growth potential and profitability: Global
      Valuations                                                                           Post Issue Shareholding Pattern
 peers are trading at 3.7x trailing P/BV and 19.1x P/E (Closest peer Compartamos           Promoters Group                           37.1%
 is trading at 8.0x and 21.7x respectively). At the upper end of the price band,           MF/Banks/Indian
 SKSMF will be valued at P/BV multiples of 6.6x FY2010 and 3.1x FY2012E. Although          FIs/FIIs/Public & Others                  62.9%
 valuations are on the higher side, looking at the strong and sustainable growth
 and RoE prospects for the company, we recommend a Subscribe to the issue.

Key Financials
 Y/E March (Rs cr)                FY2009         FY2010         FY2011E       FY2012E
  NII                                 264            495              868       1,246
  % chg                             214.3            87.3            75.2        43.6
      Profit
  Net Profit                            80           174              298        426      Vaibhav Agrawal
                                                                                          +91 22 4040 3800 Ext: 333
  % chg                             381.8          116.9             71.4        42.7
                                                                                          Email: vaibhav.agrawal@angeltrade.com
  NIM (%)                             12.3           13.6            16.6        15.5
  EPS (Rs)                            14.1           27.0            41.4        59.1     Amit Rane
                                                                                          +91 22 4040 3800 Ext: 326
  P/E (x)*                            70.1           36.5            23.8        16.7     Email: amitn.rane@angeltrade.com
  P/ABV (x)*                           8.5            6.6              3.7        3.1
  RoA (%)                              3.9            4.9              5.5        5.1     Shrinivas Bhutda
                                                                                          +91 22 4040 3800 Ext: 316
  RoE (%)                             18.5           21.6            20.7        20.4     shrinivas.bhutda@angeltrade.com
Source: Company, Angel Research; Note: * at the Upper end of the price band


Please refer to important disclosures at the end of this report
SKS Microfinance | IPO Note




                                                         Investment Rationale
                                                         Market leadership in India's fast-growing Microfinance industry

                                                         India’s total estimated demand for micro-credit in India was Rs2,40,000cr in 2008
                                                         (Source: Intellecap). By FY2010, SHGs and MFIs had combined outstanding portfolio
                                                         of just Rs45,200cr, indicating more than 80% unmet demand.

                                                         According to a CRISIL Report on Top 50 Indian MFIs, SKSMF is the largest MFI in India
                                                         in terms of number of borrowers, number of branches and total loans as of September
                                                         30, 2008. The company continues to maintain its leadership position, with
                                                         approximately 6.8mn customers, 2,029 branches, presence in 19 states and loans of
                                                         Rs4,321cr as of FY2010. During the period of FY2006-10 its branches have grown at
                                                         a CAGR of 124.0%, customer base at CAGR of 141.3%, loans outstanding at CAGR
                                                         of 161.8% and the Net profit has increased by a whopping 345.9% CAGR.

                                                         Using total microcredit in India as a base, SKSMF has increased its marketshare from
                                                         2% in FY2007 to 10% by FY2010. In an industry growing at 30%+, we expect larger
                                                         MFIs like SKSMF to further gain marketshare on the back of scalable best practices
                                                         and cheap capital (at 70% CAGR over FY2011-12E, SKSMF's marketshare would
                                                         stand at 14.3% of total microcredit).

Exhibit 1: Micro credit demand and penetration rates                          Exhibit 2: Micro credit loans and SKSMF’s Market Share
 (Rs cr)                        Micro-credit demand (LHS)               (%)     (Rs cr)                 Micro-credit loans outstanding (LHS)             (%)

400,000                         Market Penetration % (RHS)              25                              SKSMF's Market Share % (RHS)
                                                                               100,000                                                                   15
                                                                        23                                                                     14
                                                             23
             12% CAGR                                                   21                                                           12                  12
300,000                                                                         75,000        41% CAGR
                                                    20                  19
                                          17                            17                                                10
                                                                                                                                                         9
200,000                         15                                      15      50,000
                                                                                                                7
                                                                        13                                                                               6
                                                                        11                          5
100,000               10                                                        25,000
                                                                        9                                                                                3
            7                                                           7                 2
       -                                                                5             -                                                                  -
             FY2007    FY2008    FY2009    FY2010    FY2011E FY2012E                       FY2007   FY2008       FY2009     FY2010     FY2011E FY2012E
Source: CRISIL, Intellecap, Angel Research                                    Source: CRISIL, Intellecap, Angel Research


                                                         The company's market leadership position in the microfinance sector enhances its
                                                         reputation and credibility with its customers and its lenders. Enhanced reputation and
                                                         credibility have numerous benefits for the company, including the ability to secure
                                                         capital at lower costs, recruit and retain employees, retain its existing members and
                                                         expand into new regions and product areas.




July 28, 2010                                                                                                                                                2
SKS Microfinance | IPO Note




                Exhibit 3: Operational & Financial Highlights
                Particulars                      FY06     FY07       FY08        FY09          FY10          CAGR
                                                                                                             CAGR
                                                                                                      FY06-10 (%)
                Operational Highlights
                No. of branches                    80       276        770      1,353      2,029             124.4
                No. of districts                   19       103        219        307          354           107.8
                No. of employees                  574    2,381       6,818    12,814      21,154             146.4
                No. of Customers (in lakhs)          2          6       19          40          68           141.3
                Disbursements (Rs cr)             153       452      1,680      4,485      7,618             165.6
                Gross loan portfolio (Rs cr)       92       276      1,051      2,456      4,321             161.8
                Financial Highlights
                Incremental borrowings (Rs cr) 88           277      1,063      3,762      5,132             176.3
                Total revenue (Rs cr)              11          46     170         554          959           205.6
                Profit after tax (Rs cr)             0          4       17          80         174           345.9
                Total assets (Rs cr)              100       335      1,089      3,039      4,047             152.2
                Return on average asset (%) 0.9                0.8     2.3         3.9          4.9
                Return on average equity (%) 5.0               4.1    11.7       18.5          21.6
                Source: Annual Report, RHP


                Exhibit 4: Market Share of MFIs in India
                                                Next 40 MFIs
                                    Grameen
                                                    23%
                                    Financial
                                       2%                                                  SKS Microfinance
                                 Grama                                                          24%
                              Vidiyal Micro
                                   2%
                                  Cashpor
                                 Micro Credit
                            Bandhan 2%                                                           Spandana
                              4%      Bhartiya                                                    Sphoorty
                                     Samruddhi                                                      16%
                          Kshetra       5%
                        Dharmasthala
                            5%                                                       Share Microfin
                                              Asmitha Microfin                           11%
                                                    6%
                Source: Crisil Report - India Top 50 Microfinance Institutions, October 2009


                Expertise in microfinance
                SKSMF has been focusing on lending to poor women in India since its inception in
                1997. Thus, over the years, the company has developed a specialised understanding
                for the needs and behaviour of individuals in this segment across India, the complexities
                of lending to these individuals and issues specific to the microfinance industry in India
                and its processes. This gives the company a competitive edge over commercial banks
                in terms of knowing the customer better. Further, SSKMF has developed skills to train
                its customers and design specialised financial products.




July 28, 2010                                                                                                        3
SKS Microfinance | IPO Note




                Exhibit 5: Strong customer base
                 (Lacs)                   No. of customers          No. of Active borrowers
                 80
                                                                                                68
                 70
                 60
                 50
                                                                               40
                 40
                 30
                                                               19
                 20
                 10                             6
                               2
                  -
                           FY2006           FY2007           FY2008         FY2009            FY2010
                Source: DRHP Annual Report, Angel Research
                            ,


                Grameen Bank model ensures enviable asset quality

                SKSMF lends exclusively Joint Liability Groups (JLGs) of women belonging to low-
                income households for income generating assets. This capitalizes on the social collateral
                pioneered by Grameen Bank, Bangladesh, restricting provisioning to just 1.5% of
                average assets (FY2010). SKSMF's superior asset quality is underpinned by the following
                key attributes of the Grameeb Bank model:

                      Ensure credit discipline through mutual support and peer pressure: SKSMF
                      structures its loans around a village-centred, group-lending model to provide
                      unsecured loans to its members. This model ensures credit discipline through
                      mutual support and peer pressure within the group to ensure individual members
                      are prudent in conducting their financial affairs and are prompt in repaying their
                      loans. Failure by an individual member to make timely loan payments will prevent
                      other group members from being able to borrow from SKSMF in the future;
                      therefore, the group will typically make the payment on behalf of a defaulting
                      member or, in case of willful default, will use peer pressure to encourage the
                      delinquent member to make timely payments, effectively providing an informal
                      joint guarantee on the member's loan.

                      Focus on income-generating loans for low-income households: The company
                                income-generating             low-income
                      offers short-term loans primarily for income-generating activities or to fund
                      increases in productivity. Such loans demonstrate the highest potential of
                      generating additional income and, therefore, increase the likelihood of loan
                      repayment.

                      Lending exclusively to women - Ensures low probability of default: SKSMF lends
                      exclusively to women of low-income households, even if loan proceeds are used
                      in their family-run household business.




July 28, 2010                                                                                          4
SKS Microfinance | IPO Note




                Low operating costs the other pillar of SKSMF's successful microfinance
                model

                Establishing and growing a successful rural microfinance business in India involves
                the significant challenge of addressing the rural poor that live in India's remote locations.
                Hence, SKSMF's cost-to-income ratio (52%) and the opex to average assets ratio (9.9%),
                which appear much higher than that of the banking industry, should be seen in the
                context of distributing and servicing extremely small ticket-size loans to far-flung rural
                areas.

                Apart from the low credit costs, the extensive use of technology has restricted opex to
                9.9% of average assets (FY2010) in spite of low ticket size, enabling SKSMF bring
                down lending rates to just about 25% (much lower than domestic moneylenders and
                even organized MFIs globally), thereby unlocking the demand at the bottom of the
                pyramid.

                The company has standardised recruitment and training programs and material so
                that they can easily be replicated across the entire organisation. This standardised
                approach also enables employees to efficiently move from region to region based on
                demand and growth requirements. The company's business processes, from member
                acquisition to cash collections, have also been standardised and appropriately
                documented. Its branch offices are similarly structured, allowing for the quick rollout
                of new branches. In addition, the terms and conditions of its loan products are generally
                uniform throughout India, although interest rates may vary from region to region.

                Exhibit 6: Exponential growth in staff
                             Loan Officers        Trainee Assistants             Area & Regional office staff
                             Head Office Staff    Branch management staff
                 21,000
                 18,000

                 15,000
                 12,000

                  9,000
                  6,000

                  3,000
                       0
                                  2007                2008                2009               1HFY2010
                Source: DRHP Annual Report, Angel Research
                            ,


                SKSMF has deployed a sophisticated technology platform to enable it to improve
                field-level productivity by simplifying data entry, enhancing the accuracy and efficiency
                of collections and improving fraud detection. At the same time, the technology enables
                data collection related to its members and loan portfolio, which can be used for
                management's decision making. HDFC has licensed SKSMF a portion of its proprietary
                technology systems to track and support loan disbursement.

                SKSMF intends to further develop this system to enable real-time, internet-based
                reporting from all its branches as well as integration with its accounting systems. In
                addition, the company plans to purchase and implement an integrated risk
                management system that will further enhance its risk management ability.


July 28, 2010                                                                                                   5
SKS Microfinance | IPO Note




                Exhibit 7: Cost-to-income ratio coming down
                 (%)                                  Cost-to-income ratio
                 100

                                                79
                  80           76
                                                                   71
                                                                                      62
                  60                                                                                 52

                  40


                  20


                   -
                            FY2006           FY2007              FY2008           FY2009          FY2010
                Source: Annual Report, RHP


                Diverse sources of funds; savior for banks' low on priority sector targets

                The company has two major sources of funds in the form of term loans from banks,
                which account for 85.5% of total sources, and debentures which constitute 6.5% of
                total sources. Banks lending to MFIs qualify for mandatory priority sector lending.
                Thus, term loans to MFIs can be used to meet sub-targets for agriculture, microcredit
                and lending to weaker sections. The company also securitises assets and sells its loans
                to banks. As of March 31, 2010, the company had outstanding loans of Rs26,946.72
                million from more than 45 banks and other financial institutions and a debt to equity
                ratio of 2.84.

                The company has well-diversified lenders among public sector domestic banks, private
                sector domestic banks, private sector foreign banks and institutional investors. As of
                September 30, 2009, no single creditor represented more than 22.5% of the company's
                total indebtedness.

                Exhibit 8: Rising Proportion of Securitization
                 (Rs cr)               Loans Outstanding (LHS)          Securitised Loans (LHS)           (Rs cr)
                 5,000                 Disbursements (RHS)                                                8,000


                 4,000
                                                                                                          6,000

                 3,000
                                                                                                          4,000
                 2,000

                                                                                                          2,000
                 1,000


                       -                                                                                  -
                              FY2006         FY2007          FY2008          FY2009         FY2010
                Source: Angel Research, Annual Report, RHP

                The company is one of the first MFIs in India to complete a rated bond issuance, issue
                commercial paper, assign a rated pool, sell a weaker section portfolio, list debt
                instruments on the BSE and complete an assignment of receivables with a public
                sector bank.




July 28, 2010                                                                                                       6
SKS Microfinance | IPO Note




                Favourable ALM profile for the current environment of rising rates

                About 35% of SKSMF's liabilities have a maturity period of one to three years; whereas
                almost all of the company's assets have maturity of less than one year. While ALM
                mismatches of any kind carry inherent interest rate risks, at this point in the cycle, with
                interest rates clearly headed upwards, the company's positive ALM gap, will be an
                added benefit.

                Exhibit 9: Long-term maturity borrowings to fund short-term loans
                 40                                 Liabilities (%)   Assets (%)
                                                                                               35
                 35
                                                                           31      31
                 30
                                                                                        26
                 25

                 20
                               16            15
                 15                                       13          13
                          10
                 10                                   8

                  5                      3
                                                                                                    0
                 -
                            1M           1-2M         2-3M            3-6M         6M-1Y        1-3Y
                Source: Annual Report, RHP


                Expanding Income avenues
                While the company's core business involves providing its customers with its traditional
                loan products, the company also offers other loans known as Productivity Loans, which
                are designed for purchase of goods that enhance the productivity of its customers. In
                addition to the loan given to the customers, the company also requires them purchase
                insurance to cover the principal amount of loan obtained and it charges them the
                administrative charges for the same.

                The company's national presence and large customer base can be leveraged to
                negotiate favourable terms with enterprises that want to distribute their products through
                the company's network, resulting in lower pricing for products that are distributed to
                its customers. This gives a competitive edge to the company over other regional lenders
                as well as other products distributors.

                Currently, the company has a strong distributor relationship with Bajaj Allianz Life
                Insurance for the sale of their insurance products. SKSMF has distributed over 2.9
                million policies as of March 31, 2010.

                Further, the company has recently obtained the RBI's approval to market and distribute
                mutual funds as an agent for an initial period of two years.

                SKSMF has entered into a strategic relationship with Nokia and Airtel, where the
                company can issue loan to a customer for the purchase of a Nokia mobile phone and
                Airtel service.

                Under a pilot program with METRO Cash & Carry India Private Limited, the company
                provides working capital financing to its customers operating local retail shops (called
                kirana stores) that purchase supplies from METRO on a wholesale basis. In addition,
                the company has recently commenced a pilot program to provide home improvement
                loans to its customers.


July 28, 2010                                                                                            7
SKS Microfinance | IPO Note




                Exhibit 10: Aggressive Branch Network Expansion
                 (Nos)
                                                             No. of Branches
                 2,500


                 2,000


                 1,500


                 1,000


                   500


                     -
                              FY2006          FY2007            FY2008         FY2009       FY2010
                Source: DRHP Annual Report, Angel Research
                            ,


                Experienced top management

                SKSMF's management team has significant experience in the microfinance and financial
                services industry and has developed the knowledge to identify and offer products and
                services that meet the needs of its members, while maintaining effective risk
                management and competitive margins.

                Substantially, all of the company's senior managers have over 17 years of experience
                with well-reputed national and multinational companies, particularly in the retail and
                commercial banking industries.


                Company Background
                The company is registered with the RBI as a non-deposit taking NBFC. During FY2006-
                10, the number of members in the company increased from 0.2mn in five states to
                6.78mn in 19 states. Further, the company expanded its branch network from 80 to
                2,029 branches across India. Gross loan portfolio increased at a 162% CAGR, from
                Rs92cr in FY2006 to Rs4,321cr as of March 31, 2010. From FY2006 to FY2010,
                SKSMF's profit after tax increased at a 345.9% CAGR, from Rs4.4 million to Rs1739.5
                million. The company is currently required by the RBI to maintain a minimum capital
                to risk asset ratio of 12.0% and to 15.0% as of April 1, 2011.


                Investment Concerns
                Credit Risks

                All of the company's loans are unsecured, which makes it more vulnerable to credit
                risks as it will not able to realise anything out of such loans. As of March 31, 2010, net
                NPAs were 0.16% of the company's net loans. Also the company's customers are
                relatively poor, as a result, are more vulnerable if economic conditions worsen or
                growth rates decelerate in India, or if there are natural disasters such as floods and
                droughts in areas where its customers live. The company's business model requires it
                to carry out both the advances and repayments in the form of cash only. This has
                inherent risks of fraudulent nature of transactions being carried out by the employees.




July 28, 2010                                                                                           8
SKS Microfinance | IPO Note




                                                   Inherent risks in scaling up business & dynamically managing it

                                                   The company's network of branches and customers has expanded rapidly and current
                                                   valuations are factoring in substantial growth over the next several years. This kind of
                                                   exponential growth comes with the inherent risk in scaling up the business & executing
                                                   the transactions effectively. It will be a challenge for the company to maintain the
                                                   personalized approach and the customer service, while keeping asset quality and
                                                   opex in check. Also the company will have to substantially scale up its internet based
                                                   software platform for integrated cash management system which covers about 65.9%
                                                   of the branch network as of FY2010.


                                                   Outlook and Valuation
                                                   We have compared SKSMF with a cross-section of Microfinance companies across the
                                                   world, out of which Compartamos of Mexico and Bank Rakyat Indonesia (BRI) are
                                                   amongst the closest comparables. Globally, MFIs are trading at 3.7x trailing P/BV
                                                   and 19.1x P/E ratios.

                                                   Closest peer, Compartamos is trading at rich valuations of 8.0x trailing P/BV, which
                                                   reflects the companies high-growth, high-RoE model (35% CAGR in assets over the
                                                   last 4 years, 43% RoEs). RoE and yield on assets in Compartamos' Latin American
                                                   markets are usually far above levels at which organized players function in India.

                                                   In our view, SKSMF offers a combination of robust and sustainable RoEs of about
                                                   20%, which is very healthy in the Indian context, and at the same time offers far higher
                                                   growth potential, considering the relatively untapped market and scope for marketshare
                                                   gains by SKSMF At the upper end of the price band of Rs985, SKSMF will be valued at
                                                                   .
                                                   P/BV multiples of 6.6x FY2010 and 3.1x FY2012E. Although valuations are on the
                                                   higher side, looking at the strong and sustainable growth and RoE prospects for the
                                                   company, we recommend a Subscribe to the issue.


Exhibit 11: Peer comparison
                                                            Growth                      Profitability                         Size                    Valuations
Company                  Country          Asset Growth   Revenue Growth   EPS Growth            RoE          Total Assets            Latest Mcap    Latest Latest
                         of Listing              CAGR)
                                           (5 Yr CAGR)            CAGR)
                                                            (5 Yr CAGR)         CAGR)
                                                                          (5 Yr CAGR)       (Latest)
                                                                                            (Latest)    (Latest)
                                                                                                        (Latest)    (Rs cr)               (Rs cr)     P/E    P/B
SKS Microfinance $       India                151.3            244.5           43.8          21.6                  4,055                7,089       36.5    6.6
African bank             South Africa           33.3             23.6           2.9          15.0              21,947                 17,238        17.3    2.2
Banco Panamericano Brazil                       46.5             38.2        26.0*           13.9              30,958                   5,752       13.5    2.0
BRI                      Indonesia              25.4             14.8          12.9          29.5            155,557                  63,696        18.1    4.1
Compartamos #            Mexico                 34.5             35.8        (25.9)          43.1                  3,289              11,623        21.7    8.0
Danamon                  Indonesia              11.9             16.9        (14.3)          11.6              48,392                 24,631        33.7    3.2
First Cash Financial     USA / Mexico           11.3             16.8          18.3          27.1                  1,192                3,470       16.8    3.5
Fin. Independecia *      Mexico                 75.8             87.8           2.0          31.6                  2,116                3,386       15.5    4.5
IPF *                    UK                      1.1               4.1         (3.7)         12.7                  5,038                4,123       16.5    2.1
Source: Bloomberg, Angel Research; Note: * 2 Yr CAGR, # 4 Yr CAGR, $ Asset, Revenue & EPS CAGR for 4 years and Mkt Cap, P/E & P/B at the upper end
of the price band




July 28, 2010                                                                                                                                                       9
SKS Microfinance | IPO Note




                Income Statement
                 Y/E Mar (Rs cr)             FY2007 FY2008 FY2009 FY2010 FY2011E          FY2012E
                  Net Interest Income               27      84     264     495     868      1,246

                  - YoY Growth (%)                499.2   212.2   214.3    87.3    75.2      43.6

                 Other Income                        5      29      95     175     277       401

                  - YoY Growth (%)                 82.2   504.8   223.5    84.3    58.3      44.7

                 Operating Income                   32     114     360     671    1,145     1,648

                  - YoY Growth (%)                344.0   256.9   216.7    86.5    70.8      43.9

                 Operating Expenses                 25      80     222     351     614       891

                  - YoY Growth (%)                364.8   218.5   176.2    58.1    75.0      45.0

                 Pre Provision Profit
                 Pre - Provision Profit              7      33     138     319     531       757

                  - YoY Growth (%)                279.0   404.5   314.9   132.3    66.1      42.6

                 Provision and Contingencies
                 Provision                           2       4      14      52      81       115

                  - YoY Growth (%)                170.6   107.1   220.8   283.1    56.4      41.9

                 Profit        Tax
                 Profit Before Tax                   5      29     124     268     450       642

                  - YoY Growth (%)                361.7   537.7   328.5   115.8    68.0      42.7

                 Provision     Taxation
                 Provision for Taxation              3      12      44      94     152       216

                  - as a % of PBT                  60.3    42.5    35.3    35.0    33.7      33.7

                 PAT
                 PA                                  2      17      80     174     298       426

                  - YoY Growth (%)                307.2   822.7   381.8   116.9    71.4      42.7


                Balance Sheet
                 Y/E Mar (Rs cr)             FY2007 FY2008 FY2009 FY2010 FY2011E          FY2012E
                 Share Capital                      27      44      57      65      72        72

                 Reserve & Surplus                  45     168     607     894    1,848     2,191

                 Borrowings                        249     790    2,137   2,695   4,177     6,683

                 Other Liabilities & Provisions     15      87     238     403     694       961

                 Total Liabilities                 335    1,089   3,039   4,055   6,791     9,907

                 Cash and Bank Balance              56     275    1,547    974    1,117     1,135

                 Advances                          264     781    1,418   2,937   5,433     8,421

                 - Growth (%)                     238.5   195.6    81.5   107.2    85.0      55.0

                 Fixed Assets                        5      14      19      24      40        57

                 Other Assets                        9      18      55     120     202       294

                 Total Assets                      335    1,089   3,039   4,055   6,791     9,907

                 - Growth (%)                     229.3   225.0   179.1    33.5    67.5      45.9




July 28, 2010                                                                                  10
SKS Microfinance | IPO Note




                Ratio Analysis
                 Y/E Mar (Rs cr)            FY2007 FY2008 FY2009 FY2010 FY2011E       FY2012E
                 Per Share Data (Rs.)

                 EPS                            0.7     3.8    14.1    27.0    41.4      59.1

                 BVPS                         26.8     47.9   116.5   148.5   266.8     314.4

                 Profitability ratios (%)

                 NIMs                         12.4     11.1    12.3    13.6    16.6      15.5

                 Other Inc/Avg. assets         0.5      2.8     4.2     4.9     5.1       4.8

                 Cost to Income ratio         90.0     77.0    63.3    52.4    53.7      54.1

                 ROA                            0.8     2.3     3.9     4.9     5.5       5.1

                 ROE                            4.1    11.7    18.5    21.6    20.7      20.4

                 Capital Adequacy Ratio

                 CAR                          24.7     24.7    39.0    28.6    42.8      32.8

                 - Tier I                     24.7     24.7    38.5    28.6    42.8      32.8

                 Valuation Ratios

                 PER (x)                    1,454.7   262.3    70.1    36.5    23.8      16.7

                 P/BVPS (x)                   36.8     20.6     8.5     6.6     3.7       3.1

                 Dupont Analysis

                 NII                          12.3     11.8    12.8    14.0    16.0      14.9

                 (-) Prov. Exp.                 0.9     0.6     0.7     1.5     1.5       1.4

                 Adj NII                      11.4     11.2    12.2    12.5    14.5      13.6

                 Other Inc.                     2.2     4.1     4.6     4.9     5.1       4.8

                 Op. Inc.                     13.6     15.4    16.8    17.4    19.6      18.4

                 Opex                         11.6     11.3    10.8     9.9    11.3      10.7

                 PBT                            2.1     4.1     6.0     7.5     8.3       7.7

                 Taxes                          1.3     1.7     2.1     2.6     2.8       2.6

                 ROA
                 ROA                            0.8     2.3     3.9     4.9     5.5       5.1

                 Leverage                       5.0     5.0     4.8     4.4     3.8       4.0

                 ROE                            4.1    11.7    18.5    21.6    20.7      20.4




July 28, 2010                                                                              11
SKS Microfinance | IPO Note




                Annexure - 1
                Microfinance models in India

                Microfinance has attempted to fill the void between mainstream commercial banks
                and private money lenders and has emerged as a fast-growing enabler for access to
                financial services for the poor.

                Interest rates charged by microfinance organisations vary widely. Often they reflect
                inherently high operational and funding costs associated with rural lending activities
                and small loan sizes. For example, EDA-Rural Systems, in its 2004 Maturing of Indian
                Microfinance report, found that SHGs charged an effective interest rate of 24.0%-
                28.0%, while MFIs charged 32.0%-38.0%. As MFIs have grown, there has been evidence
                of some reduction in effective interest rates. According to the Microfinance MCRIL
                Analytics 2009 Report, the portfolio yield of MFIs surveyed was 31.4% in March 2009.

                Microfinance has also focused on women as the recipients of loan. The focus on
                women follows the experiences of MFIs in South Asia, which indicate women tend
                have a better credit risk profile, thereby enabling a group-lending model. According
                to the 2009 State of the Microcredit Summit Campaign report, 83.2% of approximately
                106.6 million microfinance borrowers worldwide in 2007 were women.

                Currently, there are two microfinance models in India, the SHG model and the MFI
                model.

                The SHG Model

                SHG is a group of 10 to 20 poor women in a village who come together to contribute
                regular savings to a common fund to deposit with a bank as collateral for future loans
                (usually in the savings to loan ratio of 1:1 to 1:4). The group has collective decision-
                making power and obtains loans from partner banks and other sources of capital,
                including MFIs in some instances. The SHG then loans these funds to its members at
                terms decided by the group.

                Members of the group meet on a monthly basis to conduct transactions. Group leaders
                are responsible for maintaining their own records, often with the help of NGOs or
                government agency staff. In India, the microfinance movement started with the
                introduction of the SHG-Bank Linkage Programme in the 1980s by NGOs, which was
                formalised by the Government of India in the early 1990s. Pursuant to the programme,
                financial institutions, primarily public sector regional rural banks are encouraged to
                partner with SHGs to provide them with funding support, which is often subsidised by
                the government.

                The SHG model is currently the dominant model in India in terms of number of
                borrowers and loans disbursed. The MFI model, however, is gaining market share
                from the SHG model. In its 2008 Inverting the Pyramid Report, Intellecap reported
                that market share for the SHG model has declined steadily from 2004 to 2008, as
                indicated in the chart below.




July 28, 2010                                                                                        12
SKS Microfinance | IPO Note




                MFIs gaining market share
                                                            MFIs    SHGs
                                                           ($ in millions)
                  (%)
                                $442            $1,206        $2,080          $3,369          $4,262
                 100.0

                  80.0                                                                         33.2
                                                               53.4            48.7
                                64.7              61.3
                  60.0

                  40.0
                                                                                               66.8
                                                               46.6            51.3
                  20.0          35.3              38.7

                     -
                               FY2004           FY2005       FY2006          FY2007          FY2008
                Source: Angel Research, Intellecap, RHP


                SHGs are also showing signs of weak loan performance. According to the RBI's 2009
                Report on Trends and Progress in India, bank recovery rates are relatively low. About
                29.6% of the banks reported recovery rates of about 95.0% under the programme,
                38.2% of the banks reported recovery rates in the range of 80.0% to 94.0%, another
                22.1% of the banks reported recovery rates in the range of 50.0% to 79.0%, and
                10.1% of the banks reported recovery rates of less than 50.0%.

                Emergence of the MFI model

                The MFI model has gained significant momentum in India in the recent years and
                continues to grow as a viable alternative to SHGs. In contrast to an SHG, an MFI is a
                separate legal organisation that provides financial services directly to borrowers. MFIs
                have their own employees and record-keeping and accounting systems and are often
                subject to regulatory compliance.

                MFIs require borrowers from a village to organise themselves in small groups, typically
                a group of five women, that have joint decision-making responsibility for the approval
                of member loans. The groups meet weekly to conduct transactions. MFI staff travel to
                villages to attend weekly group meetings where they disburse loans and collect
                repayments. Unlike SHGs, loans are issued by MFIs without collateral or prior savings.

                MFIs now exist in a variety of legal forms, classified under for-profit and not-for-profit.
                Both for-profit and not-for-profit, which includes trusts, societies, cooperatives, non-
                profit NBFCs, are registered under Section 25 of the Companies Act, and for-profit
                MFIs are registered with the RBI as NBFCs.

                Trusts, cooperatives and section-25 companies are regulated by a specific legislation
                under which they are registered, and are not registered with the RBI.

                Since there is no capital adequacy requirement for societies and trusts, they are not
                subjected to net owned funds requirements or prudential norms. MFIs seeking to obtain
                an NBFC license are required to have a minimum capitalisation of only Rs2cr. Recent
                legislation requires NBFCs to maintain a capital adequacy ratio of at least 12.0% by
                March 31, 2010, and 15.0% by March 31, 2011.




July 28, 2010                                                                                           13
SKS Microfinance | IPO Note




                Favourable regulatory policies for MFIs, combined with weaknesses of the SHG model,
                continue to support MFI growth. According to the Bharat Microfinance Report, total
                MFI channel outreach grew from 10.0 million clients in 2007 to 22.6 million clients in
                2009, representing a CAGR of 50.3%. The same report found that the total outstanding
                loan portfolio grew from Rs3,456cr in 2007 to Rs11,734cr in 2009, representing a
                CAGR of 84.3%.

                For-profit MFIs have obtained a majority of the market share both in terms of clients
                and in terms of total outstanding loan portfolio. According to the same report, for-
                profit MFIs had 62.0% of all clients and 75.0% of outstanding loans as of March
                2009.

                The average loan outstanding per client has also increased in the recent years.
                According to the 2009 Microfinance India State of the Sector Report, average loan
                outstanding per client increased from Rs4,200 in 2008 to Rs5,200 in 2009, representing
                an increase of 23.8%. This increase is driven by increases in the percentage of borrowers
                that had loans exceeding Rs10,000 which grew from 20.0% in 2008 to 38.0% in
                2009.

                In addition to sustained growth in terms of borrowers and outstanding loan portfolio,
                the MFI model is demonstrating strong loan repayment rates as well. The RBI's
                November-December 2007 survey of MFIs reported a recovery rate of greater than
                90.0%.




July 28, 2010                                                                                         14
SKS Microfinance




Disclaimer
This document is solely for the personal information of the recipient, and must not be singularly used as the basis of any investment
decision. Nothing in this document should be construed as investment or financial advice. Each recipient of this document should make
such investigations as they deem necessary to arrive at an independent evaluation of an investment in the securities of the companies
referred to in this document (including the merits and risks involved), and should consult their own advisors to determine the merits and
risks of such an investment.

Angel Broking Limited, its affiliates, directors, its proprietary trading and investment businesses may, from time to time, make investment
decisions that are inconsistent with or contradictory to the recommendations expressed herein. The views contained in this document are
those of the analyst, and the company may or may not subscribe to all the views expressed within.

Reports based on technical and derivative analysis center on studying charts of a stock's price movement, outstanding positions and trading
volume, as opposed to focusing on a company's fundamentals and, as such, may not match with a report on a company's fundamentals.

The information in this document has been printed on the basis of publicly available information, internal data and other reliable sources
believed to be true, but we do not represent that it is accurate or complete and it should not be relied on as such, as this document is for
general guidance only. Angel Broking Limited or any of its affiliates/ group companies shall not be in any way responsible for any loss or
damage that may arise to any person from any inadvertent error in the information contained in this report. Angel Broking Limited has not
independently verified all the information contained within this document. Accordingly, we cannot testify, nor make any representation or
warranty, express or implied, to the accuracy, contents or data contained within this document. While Angel Broking Limited endeavours to
update on a reasonable basis the information discussed in this material, there may be regulatory, compliance, or other reasons that
prevent us from doing so.

This document is being supplied to you solely for your information, and its contents, information or data may not be reproduced, redistributed
or passed on, directly or indirectly.

Angel Broking Limited and its affiliates may seek to provide or have engaged in providing corporate finance, investment banking or other
advisory services in a merger or specific transaction to the companies referred to in this report, as on the date of this report or in the past.

Neither Angel Broking Limited, nor its directors, employees or affiliates shall be liable for any loss or damage that may arise from or in
connection with the use of this information.

Note: Please refer to the important `Stock Holding Disclosure' report on the Angel website (Research Section). Also, please refer to the
latest update on respective stocks for the disclosure status in respect of those stocks. Angel Broking Limited and its affiliates may have
investment positions in the stocks recommended in this report.




  Ratings (Returns) :           Buy (> 15%)                               Accumulate (5% to 15%)                       Neutral (-5 to 5%)
                                Reduce (-5% to 15%)                       Sell (< -15%)
SKS Microfinance



               Address: Acme Plaza, ‘A’ Wing, 3rd Floor, M.V. Road, Opp. Sangam Cinema, Andheri (E), Mumbai - 400 059.
                                                        Tel : (022) 3952 4568 / 4040 3800

Research Team
Fundamental:
Sarabjit Kour Nangra                                                                               VP-Research, Pharmaceutical                                                            sarabjit@angeltrade.com
Vaibhav Agrawal                                                                                    VP-Research, Banking                                                                   vaibhav.agrawal@angeltrade.com
Vaishali Jajoo                                                                                     Automobile                                                                             vaishali.jajoo@angeltrade.com
Shailesh Kanani                                                                                    Infrastructure, Real Estate                                                            shailesh.kanani@angeltrade.com
Anand Shah                                                                                         FMCG , Media                                                                           anand.shah@angeltrade.com
Deepak Pareek                                                                                      Oil & Gas                                                                              deepak.pareek@angeltrade.com
Sushant Dalmia                                                                                     Pharmaceutical                                                                         sushant.dalmia@angeltrade.com
Rupesh Sankhe                                                                                      Cement, Power                                                                          rupeshd.sankhe@angeltrade.com
Param Desai                                                                                        Real Estate, Logistics, Shipping                                                       paramv.desai@angeltrade.com
Sageraj Bariya                                                                                     Fertiliser, Mid-cap                                                                    sageraj.bariya@angeltrade.com
Viraj Nadkarni                                                                                     Retail, Hotels, Mid-cap                                                                virajm.nadkarni@angeltrade.com
Paresh Jain                                                                                        Metals & Mining                                                                        pareshn.jain@angeltrade.com
Amit Rane                                                                                          Banking                                                                                amitn.rane@angeltrade.com
Jai Sharda                                                                                         Mid-cap                                                                                jai.sharda@angeltrade.com
Sharan Lillaney                                                                                    Mid-cap                                                                                sharanb.lillaney@angeltrade.com

Amit Vora                                                                                          Research Associate (Oil & Gas)                                                         amit.vora@angeltrade.com
V Srinivasan                                                                                       Research Associate (Cement, Power)                                                     v.srinivasan@angeltrade.com
Aniruddha Mate                                                                                     Research Associate (Infra, Real Estate)                                                aniruddha.mate@angeltrade.com
Mihir Salot                                                                                        Research Associate (Logistics, Shipping)                                               mihirr.salot@angeltrade.com
Chitrangda Kapur                                                                                   Research Associate (FMCG, Media)                                                       chitrangdar.kapur@angeltrade.com
Vibha Salvi                                                                                        Research Associate (IT, Telecom)                                                       vibhas.salvi@angeltrade.com
Pooja Jain                                                                                         Research Associate (Metals & Mining)                                                   pooja.j@angeltrade.com

Technicals:
Shardul Kulkarni                                                                                   Sr. Technical Analyst                                                                  shardul.kulkarni@angeltrade.com
Mileen Vasudeo                                                                                     Technical Analyst                                                                      vasudeo.kamalakant@angeltrade.com
Derivatives:
Siddarth Bhamre                                                                                    Head - Derivatives                                                                     siddarth.bhamre@angeltrade.com
Jaya Agarwal                                                                                       Derivative Analyst                                                                     jaya.agarwal@angeltrade.com


Institutional Sales Team:
Mayuresh Joshi                                                                                     VP - Institutional Sales                                                               mayuresh.joshi@angeltrade.com
Abhimanyu Sofat                                                                                    AVP - Institutional Sales                                                              abhimanyu.sofat@angeltrade.com
Nitesh Jalan                                                                                       Sr. Manager                                                                            niteshk.jalan@angeltrade.com
Pranav Modi                                                                                        Sr. Manager                                                                            pranavs.modi@angeltrade.com
Sandeep Jangir                                                                                     Sr. Manager                                                                            sandeepp.jangir@angeltrade.com
Ganesh Iyer                                                                                        Sr. Manager                                                                            ganeshb.Iyer@angeltrade.com
Jay Harsora                                                                                        Sr. Dealer                                                                             jayr.harsora@angeltrade.com
Meenakshi Chavan                                                                                   Dealer                                                                                 meenakshis.chavan@angeltrade.com
Gaurang Tisani                                                                                     Dealer                                                                                 gaurangp.tisani@angeltrade.com


Production Team:
Bharathi Shetty                                                                                    Research Editor                                                                        bharathi.shetty@angeltrade.com
Simran Kaur                                                                                        Research Editor                                                                        simran.kaur@angeltrade.com
Bharat Patil                                                                                       Production                                                                             bharat.patil@angeltrade.com
Dilip Patel                                                                                        Production                                                                             dilipm.patel@angeltrade.com




Angel Broking Ltd: BSE Sebi Regn No : INB 010996539 / CDSL Regn No: IN - DP - CDSL - 234 - 2004 / PMS Regn Code: PM/INP000001546 Angel Securities Ltd:BSE: INB010994639/INF010994639 NSE: INB230994635/INF230994635 Membership numbers: BSE 028/NSE:09946
Angel Capital & Debt Market Ltd: INB 231279838 / NSE FNO: INF 231279838 / NSE Member code -12798 Angel Commodities Broking (P) Ltd: MCX Member ID: 12685 / FMC Regn No: MCX / TCM / CORP / 0037 NCDEX : Member ID 00220 / FMC Regn No: NCDEX / TCM / CORP / 0302

More Related Content

What's hot

Model Portfolio Series IV 10th August 2012
Model Portfolio Series IV 10th August 2012Model Portfolio Series IV 10th August 2012
Model Portfolio Series IV 10th August 2012BMA Wealth Creators
 
Icici prudential equity debt fund
Icici prudential equity   debt fundIcici prudential equity   debt fund
Icici prudential equity debt fundiciciprumf
 
Transaction presentation
Transaction presentationTransaction presentation
Transaction presentationPranav Rao
 
Research on the NBFC industry
Research on the NBFC industry Research on the NBFC industry
Research on the NBFC industry Nulaim Nuwaiz
 
Non banking financial companies
Non banking financial companiesNon banking financial companies
Non banking financial companiesUdit Khandelwal
 
impact of nbfc in indian economy
impact of nbfc in indian economyimpact of nbfc in indian economy
impact of nbfc in indian economyArijeet Dutta
 
Understanding Priority Sector Lending - 2
Understanding Priority Sector Lending -  2Understanding Priority Sector Lending -  2
Understanding Priority Sector Lending - 2Sineedge Consulting
 
FINANCING UNDER SME & CGTMSE
FINANCING UNDER SME & CGTMSEFINANCING UNDER SME & CGTMSE
FINANCING UNDER SME & CGTMSEAnkit Agarwal
 
Merger of Oriental Bank & Global trust bank
Merger of Oriental Bank & Global trust bankMerger of Oriental Bank & Global trust bank
Merger of Oriental Bank & Global trust bankRajesh More
 
Kotak Mahindra_ The Strategic Shift from NBFC to Bank
Kotak Mahindra_ The Strategic Shift from NBFC to BankKotak Mahindra_ The Strategic Shift from NBFC to Bank
Kotak Mahindra_ The Strategic Shift from NBFC to BankMANTHAN CHAUHAN
 
INDIAN ECONOMY: CHALLENGES AND EXPECTATIONS
INDIAN ECONOMY: CHALLENGES AND EXPECTATIONSINDIAN ECONOMY: CHALLENGES AND EXPECTATIONS
INDIAN ECONOMY: CHALLENGES AND EXPECTATIONSNeha Sharma
 
2010 september-basel-iii (1)
2010 september-basel-iii (1)2010 september-basel-iii (1)
2010 september-basel-iii (1)Arpita Gupta
 
Presentation of banking & insurance
Presentation of banking &  insurancePresentation of banking &  insurance
Presentation of banking & insuranceLavanya Dev
 

What's hot (20)

Cgtmse ppt
Cgtmse pptCgtmse ppt
Cgtmse ppt
 
Model Portfolio Series IV 10th August 2012
Model Portfolio Series IV 10th August 2012Model Portfolio Series IV 10th August 2012
Model Portfolio Series IV 10th August 2012
 
Icici prudential equity debt fund
Icici prudential equity   debt fundIcici prudential equity   debt fund
Icici prudential equity debt fund
 
Transaction presentation
Transaction presentationTransaction presentation
Transaction presentation
 
Cashpor micro credit
Cashpor micro creditCashpor micro credit
Cashpor micro credit
 
Research on the NBFC industry
Research on the NBFC industry Research on the NBFC industry
Research on the NBFC industry
 
BHAFIN 1QFY18
BHAFIN 1QFY18BHAFIN 1QFY18
BHAFIN 1QFY18
 
Non banking financial companies
Non banking financial companiesNon banking financial companies
Non banking financial companies
 
impact of nbfc in indian economy
impact of nbfc in indian economyimpact of nbfc in indian economy
impact of nbfc in indian economy
 
Understanding Priority Sector Lending - 2
Understanding Priority Sector Lending -  2Understanding Priority Sector Lending -  2
Understanding Priority Sector Lending - 2
 
FINANCING UNDER SME & CGTMSE
FINANCING UNDER SME & CGTMSEFINANCING UNDER SME & CGTMSE
FINANCING UNDER SME & CGTMSE
 
10120140503008
1012014050300810120140503008
10120140503008
 
Merger of Oriental Bank & Global trust bank
Merger of Oriental Bank & Global trust bankMerger of Oriental Bank & Global trust bank
Merger of Oriental Bank & Global trust bank
 
17598
1759817598
17598
 
Kotak Mahindra_ The Strategic Shift from NBFC to Bank
Kotak Mahindra_ The Strategic Shift from NBFC to BankKotak Mahindra_ The Strategic Shift from NBFC to Bank
Kotak Mahindra_ The Strategic Shift from NBFC to Bank
 
INDIAN ECONOMY: CHALLENGES AND EXPECTATIONS
INDIAN ECONOMY: CHALLENGES AND EXPECTATIONSINDIAN ECONOMY: CHALLENGES AND EXPECTATIONS
INDIAN ECONOMY: CHALLENGES AND EXPECTATIONS
 
2010 september-basel-iii (1)
2010 september-basel-iii (1)2010 september-basel-iii (1)
2010 september-basel-iii (1)
 
FACT - Session 2
FACT - Session 2FACT - Session 2
FACT - Session 2
 
Canara
CanaraCanara
Canara
 
Presentation of banking & insurance
Presentation of banking &  insurancePresentation of banking &  insurance
Presentation of banking & insurance
 

Similar to SKS Microfinance

Tech Mahindra Result Update 4qfy2010-040510
Tech Mahindra Result Update 4qfy2010-040510Tech Mahindra Result Update 4qfy2010-040510
Tech Mahindra Result Update 4qfy2010-040510Angel Broking
 
Standard chartered ipo note - 25-05-10
Standard chartered   ipo note - 25-05-10Standard chartered   ipo note - 25-05-10
Standard chartered ipo note - 25-05-10Angel Broking
 
Yes Bank - Result Update
Yes Bank - Result UpdateYes Bank - Result Update
Yes Bank - Result UpdateAngel Broking
 
State bank of india initiating coverage
State bank of india initiating coverageState bank of india initiating coverage
State bank of india initiating coverageAnmol Das
 
Corporation Bank Result Update
Corporation Bank Result UpdateCorporation Bank Result Update
Corporation Bank Result UpdateAngel Broking
 
Yes bank ru4 qfy2010-290410
Yes bank ru4 qfy2010-290410Yes bank ru4 qfy2010-290410
Yes bank ru4 qfy2010-290410Angel Broking
 
Lakshmi Machine works quick take-130910
Lakshmi Machine works quick take-130910Lakshmi Machine works quick take-130910
Lakshmi Machine works quick take-130910Angel Broking
 
Motherson Sumi Systems
Motherson Sumi Systems Motherson Sumi Systems
Motherson Sumi Systems Angel Broking
 
Icici bank ru4 qfy2010-230410
Icici bank ru4 qfy2010-230410Icici bank ru4 qfy2010-230410
Icici bank ru4 qfy2010-230410Angel Broking
 
ICICI Bank Result Update
ICICI Bank Result UpdateICICI Bank Result Update
ICICI Bank Result UpdateAngel Broking
 
Union Bank of India
Union Bank of India Union Bank of India
Union Bank of India Angel Broking
 
New Banking License Catalyst For Consolidation
New Banking License Catalyst For ConsolidationNew Banking License Catalyst For Consolidation
New Banking License Catalyst For Consolidationabhiseksasmal
 

Similar to SKS Microfinance (20)

PTC India
PTC  IndiaPTC  India
PTC India
 
ICICI Bank
ICICI BankICICI Bank
ICICI Bank
 
ICICI Bank
ICICI BankICICI Bank
ICICI Bank
 
Tech Mahindra Result Update 4qfy2010-040510
Tech Mahindra Result Update 4qfy2010-040510Tech Mahindra Result Update 4qfy2010-040510
Tech Mahindra Result Update 4qfy2010-040510
 
Standard chartered ipo note - 25-05-10
Standard chartered   ipo note - 25-05-10Standard chartered   ipo note - 25-05-10
Standard chartered ipo note - 25-05-10
 
Indian Bank
Indian BankIndian Bank
Indian Bank
 
SBI
SBISBI
SBI
 
Yes Bank - Result Update
Yes Bank - Result UpdateYes Bank - Result Update
Yes Bank - Result Update
 
Federal Bank
Federal BankFederal Bank
Federal Bank
 
PNB
PNBPNB
PNB
 
State bank of india initiating coverage
State bank of india initiating coverageState bank of india initiating coverage
State bank of india initiating coverage
 
Corporation Bank Result Update
Corporation Bank Result UpdateCorporation Bank Result Update
Corporation Bank Result Update
 
Yes bank ru4 qfy2010-290410
Yes bank ru4 qfy2010-290410Yes bank ru4 qfy2010-290410
Yes bank ru4 qfy2010-290410
 
Lakshmi Machine works quick take-130910
Lakshmi Machine works quick take-130910Lakshmi Machine works quick take-130910
Lakshmi Machine works quick take-130910
 
Motherson Sumi Systems
Motherson Sumi Systems Motherson Sumi Systems
Motherson Sumi Systems
 
Icici bank ru4 qfy2010-230410
Icici bank ru4 qfy2010-230410Icici bank ru4 qfy2010-230410
Icici bank ru4 qfy2010-230410
 
ICICI Bank Result Update
ICICI Bank Result UpdateICICI Bank Result Update
ICICI Bank Result Update
 
Union Bank of India
Union Bank of India Union Bank of India
Union Bank of India
 
New Banking License Catalyst For Consolidation
New Banking License Catalyst For ConsolidationNew Banking License Catalyst For Consolidation
New Banking License Catalyst For Consolidation
 
OBC
OBCOBC
OBC
 

More from Angel Broking

Market outlook 110612
Market outlook 110612Market outlook 110612
Market outlook 110612Angel Broking
 
Axis%20 bank ru1qfy2012-220711
Axis%20 bank ru1qfy2012-220711Axis%20 bank ru1qfy2012-220711
Axis%20 bank ru1qfy2012-220711Angel Broking
 
Electrosteel castings
Electrosteel castingsElectrosteel castings
Electrosteel castingsAngel Broking
 
Derivative report 19th July 2011
Derivative report 19th July 2011Derivative report 19th July 2011
Derivative report 19th July 2011Angel Broking
 
Market outlook 19th July 2011
Market outlook 19th July 2011Market outlook 19th July 2011
Market outlook 19th July 2011Angel Broking
 
Weekly Report 18th July 2011
Weekly Report 18th July 2011Weekly Report 18th July 2011
Weekly Report 18th July 2011Angel Broking
 
Derivative Report 18th July 2011
Derivative Report 18th July 2011Derivative Report 18th July 2011
Derivative Report 18th July 2011Angel Broking
 
Technical Report 18th July 2011
Technical Report 18th July 2011Technical Report 18th July 2011
Technical Report 18th July 2011Angel Broking
 
Market Outlook 18th July 2011
Market Outlook 18th July 2011Market Outlook 18th July 2011
Market Outlook 18th July 2011Angel Broking
 
Bajaj auto Result Updated
Bajaj auto Result UpdatedBajaj auto Result Updated
Bajaj auto Result UpdatedAngel Broking
 
Tata consultancy services
Tata consultancy services Tata consultancy services
Tata consultancy services Angel Broking
 
Derivatives Report 15th July 2011
Derivatives Report 15th July 2011Derivatives Report 15th July 2011
Derivatives Report 15th July 2011Angel Broking
 
Technical Report 15th July 2011
Technical Report 15th July 2011Technical Report 15th July 2011
Technical Report 15th July 2011Angel Broking
 
Infosys Result Updated
Infosys Result UpdatedInfosys Result Updated
Infosys Result UpdatedAngel Broking
 
Derivative Report 13th July 2011
Derivative Report 13th July 2011Derivative Report 13th July 2011
Derivative Report 13th July 2011Angel Broking
 

More from Angel Broking (20)

Market outlook 110612
Market outlook 110612Market outlook 110612
Market outlook 110612
 
Axis%20 bank ru1qfy2012-220711
Axis%20 bank ru1qfy2012-220711Axis%20 bank ru1qfy2012-220711
Axis%20 bank ru1qfy2012-220711
 
Electrosteel castings
Electrosteel castingsElectrosteel castings
Electrosteel castings
 
Persistent systems
Persistent systemsPersistent systems
Persistent systems
 
Ht media
Ht mediaHt media
Ht media
 
Derivative report 19th July 2011
Derivative report 19th July 2011Derivative report 19th July 2011
Derivative report 19th July 2011
 
Market outlook 19th July 2011
Market outlook 19th July 2011Market outlook 19th July 2011
Market outlook 19th July 2011
 
Telecom sector
Telecom sectorTelecom sector
Telecom sector
 
Weekly Report 18th July 2011
Weekly Report 18th July 2011Weekly Report 18th July 2011
Weekly Report 18th July 2011
 
Derivative Report 18th July 2011
Derivative Report 18th July 2011Derivative Report 18th July 2011
Derivative Report 18th July 2011
 
Technical Report 18th July 2011
Technical Report 18th July 2011Technical Report 18th July 2011
Technical Report 18th July 2011
 
Market Outlook 18th July 2011
Market Outlook 18th July 2011Market Outlook 18th July 2011
Market Outlook 18th July 2011
 
South Indian Bank
 South Indian Bank South Indian Bank
South Indian Bank
 
Bajaj auto Result Updated
Bajaj auto Result UpdatedBajaj auto Result Updated
Bajaj auto Result Updated
 
Tata consultancy services
Tata consultancy services Tata consultancy services
Tata consultancy services
 
Fc4 e63c4d01
Fc4 e63c4d01Fc4 e63c4d01
Fc4 e63c4d01
 
Derivatives Report 15th July 2011
Derivatives Report 15th July 2011Derivatives Report 15th July 2011
Derivatives Report 15th July 2011
 
Technical Report 15th July 2011
Technical Report 15th July 2011Technical Report 15th July 2011
Technical Report 15th July 2011
 
Infosys Result Updated
Infosys Result UpdatedInfosys Result Updated
Infosys Result Updated
 
Derivative Report 13th July 2011
Derivative Report 13th July 2011Derivative Report 13th July 2011
Derivative Report 13th July 2011
 

Recently uploaded

SBP-Market-Operations and market managment
SBP-Market-Operations and market managmentSBP-Market-Operations and market managment
SBP-Market-Operations and market managmentfactical
 
The AES Investment Code - the go-to counsel for the most well-informed, wise...
The AES Investment Code -  the go-to counsel for the most well-informed, wise...The AES Investment Code -  the go-to counsel for the most well-informed, wise...
The AES Investment Code - the go-to counsel for the most well-informed, wise...AES International
 
GOODSANDSERVICETAX IN INDIAN ECONOMY IMPACT
GOODSANDSERVICETAX IN INDIAN ECONOMY IMPACTGOODSANDSERVICETAX IN INDIAN ECONOMY IMPACT
GOODSANDSERVICETAX IN INDIAN ECONOMY IMPACTharshitverma1762
 
Financial analysis on Risk and Return.ppt
Financial analysis on Risk and Return.pptFinancial analysis on Risk and Return.ppt
Financial analysis on Risk and Return.ppttadegebreyesus
 
212MTAMount Durham University Bachelor's Diploma in Technology
212MTAMount Durham University Bachelor's Diploma in Technology212MTAMount Durham University Bachelor's Diploma in Technology
212MTAMount Durham University Bachelor's Diploma in Technologyz xss
 
2024 Q1 Crypto Industry Report | CoinGecko
2024 Q1 Crypto Industry Report | CoinGecko2024 Q1 Crypto Industry Report | CoinGecko
2024 Q1 Crypto Industry Report | CoinGeckoCoinGecko
 
magnetic-pensions-a-new-blueprint-for-the-dc-landscape.pdf
magnetic-pensions-a-new-blueprint-for-the-dc-landscape.pdfmagnetic-pensions-a-new-blueprint-for-the-dc-landscape.pdf
magnetic-pensions-a-new-blueprint-for-the-dc-landscape.pdfHenry Tapper
 
BPPG response - Options for Defined Benefit schemes - 19Apr24.pdf
BPPG response - Options for Defined Benefit schemes - 19Apr24.pdfBPPG response - Options for Defined Benefit schemes - 19Apr24.pdf
BPPG response - Options for Defined Benefit schemes - 19Apr24.pdfHenry Tapper
 
Stock Market Brief Deck FOR 4/17 video.pdf
Stock Market Brief Deck FOR 4/17 video.pdfStock Market Brief Deck FOR 4/17 video.pdf
Stock Market Brief Deck FOR 4/17 video.pdfMichael Silva
 
Tenets of Physiocracy History of Economic
Tenets of Physiocracy History of EconomicTenets of Physiocracy History of Economic
Tenets of Physiocracy History of Economiccinemoviesu
 
Call Girls Near Me WhatsApp:+91-9833363713
Call Girls Near Me WhatsApp:+91-9833363713Call Girls Near Me WhatsApp:+91-9833363713
Call Girls Near Me WhatsApp:+91-9833363713Sonam Pathan
 
原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证
原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证
原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证jdkhjh
 
Market Morning Updates for 16th April 2024
Market Morning Updates for 16th April 2024Market Morning Updates for 16th April 2024
Market Morning Updates for 16th April 2024Devarsh Vakil
 
Unveiling Business Expansion Trends in 2024
Unveiling Business Expansion Trends in 2024Unveiling Business Expansion Trends in 2024
Unveiling Business Expansion Trends in 2024Champak Jhagmag
 
NO1 Certified kala jadu karne wale ka contact number kala jadu karne wale bab...
NO1 Certified kala jadu karne wale ka contact number kala jadu karne wale bab...NO1 Certified kala jadu karne wale ka contact number kala jadu karne wale bab...
NO1 Certified kala jadu karne wale ka contact number kala jadu karne wale bab...Amil baba
 
Bladex 1Q24 Earning Results Presentation
Bladex 1Q24 Earning Results PresentationBladex 1Q24 Earning Results Presentation
Bladex 1Q24 Earning Results PresentationBladex
 
Kempen ' UK DB Endgame Paper Apr 24 final3.pdf
Kempen ' UK DB Endgame Paper Apr 24 final3.pdfKempen ' UK DB Endgame Paper Apr 24 final3.pdf
Kempen ' UK DB Endgame Paper Apr 24 final3.pdfHenry Tapper
 
Managing Finances in a Small Business (yes).pdf
Managing Finances  in a Small Business (yes).pdfManaging Finances  in a Small Business (yes).pdf
Managing Finances in a Small Business (yes).pdfmar yame
 
Amil Baba In Pakistan amil baba in Lahore amil baba in Islamabad amil baba in...
Amil Baba In Pakistan amil baba in Lahore amil baba in Islamabad amil baba in...Amil Baba In Pakistan amil baba in Lahore amil baba in Islamabad amil baba in...
Amil Baba In Pakistan amil baba in Lahore amil baba in Islamabad amil baba in...amilabibi1
 

Recently uploaded (20)

SBP-Market-Operations and market managment
SBP-Market-Operations and market managmentSBP-Market-Operations and market managment
SBP-Market-Operations and market managment
 
The AES Investment Code - the go-to counsel for the most well-informed, wise...
The AES Investment Code -  the go-to counsel for the most well-informed, wise...The AES Investment Code -  the go-to counsel for the most well-informed, wise...
The AES Investment Code - the go-to counsel for the most well-informed, wise...
 
GOODSANDSERVICETAX IN INDIAN ECONOMY IMPACT
GOODSANDSERVICETAX IN INDIAN ECONOMY IMPACTGOODSANDSERVICETAX IN INDIAN ECONOMY IMPACT
GOODSANDSERVICETAX IN INDIAN ECONOMY IMPACT
 
Financial analysis on Risk and Return.ppt
Financial analysis on Risk and Return.pptFinancial analysis on Risk and Return.ppt
Financial analysis on Risk and Return.ppt
 
212MTAMount Durham University Bachelor's Diploma in Technology
212MTAMount Durham University Bachelor's Diploma in Technology212MTAMount Durham University Bachelor's Diploma in Technology
212MTAMount Durham University Bachelor's Diploma in Technology
 
2024 Q1 Crypto Industry Report | CoinGecko
2024 Q1 Crypto Industry Report | CoinGecko2024 Q1 Crypto Industry Report | CoinGecko
2024 Q1 Crypto Industry Report | CoinGecko
 
magnetic-pensions-a-new-blueprint-for-the-dc-landscape.pdf
magnetic-pensions-a-new-blueprint-for-the-dc-landscape.pdfmagnetic-pensions-a-new-blueprint-for-the-dc-landscape.pdf
magnetic-pensions-a-new-blueprint-for-the-dc-landscape.pdf
 
BPPG response - Options for Defined Benefit schemes - 19Apr24.pdf
BPPG response - Options for Defined Benefit schemes - 19Apr24.pdfBPPG response - Options for Defined Benefit schemes - 19Apr24.pdf
BPPG response - Options for Defined Benefit schemes - 19Apr24.pdf
 
Stock Market Brief Deck FOR 4/17 video.pdf
Stock Market Brief Deck FOR 4/17 video.pdfStock Market Brief Deck FOR 4/17 video.pdf
Stock Market Brief Deck FOR 4/17 video.pdf
 
Tenets of Physiocracy History of Economic
Tenets of Physiocracy History of EconomicTenets of Physiocracy History of Economic
Tenets of Physiocracy History of Economic
 
Call Girls Near Me WhatsApp:+91-9833363713
Call Girls Near Me WhatsApp:+91-9833363713Call Girls Near Me WhatsApp:+91-9833363713
Call Girls Near Me WhatsApp:+91-9833363713
 
原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证
原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证
原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证
 
Market Morning Updates for 16th April 2024
Market Morning Updates for 16th April 2024Market Morning Updates for 16th April 2024
Market Morning Updates for 16th April 2024
 
Unveiling Business Expansion Trends in 2024
Unveiling Business Expansion Trends in 2024Unveiling Business Expansion Trends in 2024
Unveiling Business Expansion Trends in 2024
 
NO1 Certified kala jadu karne wale ka contact number kala jadu karne wale bab...
NO1 Certified kala jadu karne wale ka contact number kala jadu karne wale bab...NO1 Certified kala jadu karne wale ka contact number kala jadu karne wale bab...
NO1 Certified kala jadu karne wale ka contact number kala jadu karne wale bab...
 
Bladex 1Q24 Earning Results Presentation
Bladex 1Q24 Earning Results PresentationBladex 1Q24 Earning Results Presentation
Bladex 1Q24 Earning Results Presentation
 
Kempen ' UK DB Endgame Paper Apr 24 final3.pdf
Kempen ' UK DB Endgame Paper Apr 24 final3.pdfKempen ' UK DB Endgame Paper Apr 24 final3.pdf
Kempen ' UK DB Endgame Paper Apr 24 final3.pdf
 
Managing Finances in a Small Business (yes).pdf
Managing Finances  in a Small Business (yes).pdfManaging Finances  in a Small Business (yes).pdf
Managing Finances in a Small Business (yes).pdf
 
Amil Baba In Pakistan amil baba in Lahore amil baba in Islamabad amil baba in...
Amil Baba In Pakistan amil baba in Lahore amil baba in Islamabad amil baba in...Amil Baba In Pakistan amil baba in Lahore amil baba in Islamabad amil baba in...
Amil Baba In Pakistan amil baba in Lahore amil baba in Islamabad amil baba in...
 
Q1 2024 Newsletter | Financial Synergies Wealth Advisors
Q1 2024 Newsletter | Financial Synergies Wealth AdvisorsQ1 2024 Newsletter | Financial Synergies Wealth Advisors
Q1 2024 Newsletter | Financial Synergies Wealth Advisors
 

SKS Microfinance

  • 1. IPO Note | Banking July 28, 2010 SKS Microfinance SUBSCRIBE Issue Open: July 28, 2010 Prosperity to masses Issue Close: August 2, 2010 SKS Microfinance (SKSMF) offers a high quality play on India's vast Rs2.7lakh cr Issue Details microfinance opportunity. SKSMF's core strength lies in effective risk management Face Value: Rs10 and governance, advanced technology, wide product portfolio, diversified sources Present Eq. Paid up Capital : Rs64.5cr of capital and strong pan-India distribution network, all of which have brought Offer Size: 1.68cr Shares (Fresh Issue 0.74cr down the cost of credit to the poorest to amongst the lowest in the world, unlocking tremendous latent demand. We recommend a Subscribe to the issue. shares & Offer for sale 0.94cr shares) Post Eq. Paid up Capital : Rs72.0cr Huge Business Opportunity: India’s estimated demand for micro-credit was Issue size (amount): Rs1,427cr - Rs1,654cr* Rs2,40,000cr in 2008 (Intellecap). By FY2010, Self Help Groups and MFIs had Price Band: Rs850-985# outstanding portfolio of just Rs45,200cr, indicating more than 80% unmet demand. SKSMF is India’s largest MFI, having increased marketshare from 2% to 10% over Promoters holding Pre-Issue: 55.8% FY2007-10. In an industry growing at 30%+, we expect larger MFIs like SKSMF to Promoters holding Post-Issue: 37.1% further gain marketshare on the back of scalable best practices and cheap capital(at Note: *at Lower and Upper price band respectively; # Rs50 discount for retail investors 70% CAGR over FY2011-12E, SKSMF's marketshare would stand at 14.3%). Low lending rates for bottom of the pyramid: SKSMF lends exclusively to Joint Liability Groups of women from low-income households for income generating Book Building assets. This capitalizes on social collateral (pioneered by Grameen Bank), restricting QIBs At least 60% provisioning to just 1.5% of average assets (FY2010). Further, the extensive use of Non-Institutional At least 10% technology has restricted opex to 9.9% of average assets (FY2010) in spite of low Retail At most 30% ticket size, enabling SKSMF bring down lending rates to just about 25% (much lower than domestic moneylenders and even organized MFIs globally). High Valuations underpinned by huge growth potential and profitability: Global Valuations Post Issue Shareholding Pattern peers are trading at 3.7x trailing P/BV and 19.1x P/E (Closest peer Compartamos Promoters Group 37.1% is trading at 8.0x and 21.7x respectively). At the upper end of the price band, MF/Banks/Indian SKSMF will be valued at P/BV multiples of 6.6x FY2010 and 3.1x FY2012E. Although FIs/FIIs/Public & Others 62.9% valuations are on the higher side, looking at the strong and sustainable growth and RoE prospects for the company, we recommend a Subscribe to the issue. Key Financials Y/E March (Rs cr) FY2009 FY2010 FY2011E FY2012E NII 264 495 868 1,246 % chg 214.3 87.3 75.2 43.6 Profit Net Profit 80 174 298 426 Vaibhav Agrawal +91 22 4040 3800 Ext: 333 % chg 381.8 116.9 71.4 42.7 Email: vaibhav.agrawal@angeltrade.com NIM (%) 12.3 13.6 16.6 15.5 EPS (Rs) 14.1 27.0 41.4 59.1 Amit Rane +91 22 4040 3800 Ext: 326 P/E (x)* 70.1 36.5 23.8 16.7 Email: amitn.rane@angeltrade.com P/ABV (x)* 8.5 6.6 3.7 3.1 RoA (%) 3.9 4.9 5.5 5.1 Shrinivas Bhutda +91 22 4040 3800 Ext: 316 RoE (%) 18.5 21.6 20.7 20.4 shrinivas.bhutda@angeltrade.com Source: Company, Angel Research; Note: * at the Upper end of the price band Please refer to important disclosures at the end of this report
  • 2. SKS Microfinance | IPO Note Investment Rationale Market leadership in India's fast-growing Microfinance industry India’s total estimated demand for micro-credit in India was Rs2,40,000cr in 2008 (Source: Intellecap). By FY2010, SHGs and MFIs had combined outstanding portfolio of just Rs45,200cr, indicating more than 80% unmet demand. According to a CRISIL Report on Top 50 Indian MFIs, SKSMF is the largest MFI in India in terms of number of borrowers, number of branches and total loans as of September 30, 2008. The company continues to maintain its leadership position, with approximately 6.8mn customers, 2,029 branches, presence in 19 states and loans of Rs4,321cr as of FY2010. During the period of FY2006-10 its branches have grown at a CAGR of 124.0%, customer base at CAGR of 141.3%, loans outstanding at CAGR of 161.8% and the Net profit has increased by a whopping 345.9% CAGR. Using total microcredit in India as a base, SKSMF has increased its marketshare from 2% in FY2007 to 10% by FY2010. In an industry growing at 30%+, we expect larger MFIs like SKSMF to further gain marketshare on the back of scalable best practices and cheap capital (at 70% CAGR over FY2011-12E, SKSMF's marketshare would stand at 14.3% of total microcredit). Exhibit 1: Micro credit demand and penetration rates Exhibit 2: Micro credit loans and SKSMF’s Market Share (Rs cr) Micro-credit demand (LHS) (%) (Rs cr) Micro-credit loans outstanding (LHS) (%) 400,000 Market Penetration % (RHS) 25 SKSMF's Market Share % (RHS) 100,000 15 23 14 23 12% CAGR 21 12 12 300,000 75,000 41% CAGR 20 19 17 17 10 9 200,000 15 15 50,000 7 13 6 11 5 100,000 10 25,000 9 3 7 7 2 - 5 - - FY2007 FY2008 FY2009 FY2010 FY2011E FY2012E FY2007 FY2008 FY2009 FY2010 FY2011E FY2012E Source: CRISIL, Intellecap, Angel Research Source: CRISIL, Intellecap, Angel Research The company's market leadership position in the microfinance sector enhances its reputation and credibility with its customers and its lenders. Enhanced reputation and credibility have numerous benefits for the company, including the ability to secure capital at lower costs, recruit and retain employees, retain its existing members and expand into new regions and product areas. July 28, 2010 2
  • 3. SKS Microfinance | IPO Note Exhibit 3: Operational & Financial Highlights Particulars FY06 FY07 FY08 FY09 FY10 CAGR CAGR FY06-10 (%) Operational Highlights No. of branches 80 276 770 1,353 2,029 124.4 No. of districts 19 103 219 307 354 107.8 No. of employees 574 2,381 6,818 12,814 21,154 146.4 No. of Customers (in lakhs) 2 6 19 40 68 141.3 Disbursements (Rs cr) 153 452 1,680 4,485 7,618 165.6 Gross loan portfolio (Rs cr) 92 276 1,051 2,456 4,321 161.8 Financial Highlights Incremental borrowings (Rs cr) 88 277 1,063 3,762 5,132 176.3 Total revenue (Rs cr) 11 46 170 554 959 205.6 Profit after tax (Rs cr) 0 4 17 80 174 345.9 Total assets (Rs cr) 100 335 1,089 3,039 4,047 152.2 Return on average asset (%) 0.9 0.8 2.3 3.9 4.9 Return on average equity (%) 5.0 4.1 11.7 18.5 21.6 Source: Annual Report, RHP Exhibit 4: Market Share of MFIs in India Next 40 MFIs Grameen 23% Financial 2% SKS Microfinance Grama 24% Vidiyal Micro 2% Cashpor Micro Credit Bandhan 2% Spandana 4% Bhartiya Sphoorty Samruddhi 16% Kshetra 5% Dharmasthala 5% Share Microfin Asmitha Microfin 11% 6% Source: Crisil Report - India Top 50 Microfinance Institutions, October 2009 Expertise in microfinance SKSMF has been focusing on lending to poor women in India since its inception in 1997. Thus, over the years, the company has developed a specialised understanding for the needs and behaviour of individuals in this segment across India, the complexities of lending to these individuals and issues specific to the microfinance industry in India and its processes. This gives the company a competitive edge over commercial banks in terms of knowing the customer better. Further, SSKMF has developed skills to train its customers and design specialised financial products. July 28, 2010 3
  • 4. SKS Microfinance | IPO Note Exhibit 5: Strong customer base (Lacs) No. of customers No. of Active borrowers 80 68 70 60 50 40 40 30 19 20 10 6 2 - FY2006 FY2007 FY2008 FY2009 FY2010 Source: DRHP Annual Report, Angel Research , Grameen Bank model ensures enviable asset quality SKSMF lends exclusively Joint Liability Groups (JLGs) of women belonging to low- income households for income generating assets. This capitalizes on the social collateral pioneered by Grameen Bank, Bangladesh, restricting provisioning to just 1.5% of average assets (FY2010). SKSMF's superior asset quality is underpinned by the following key attributes of the Grameeb Bank model: Ensure credit discipline through mutual support and peer pressure: SKSMF structures its loans around a village-centred, group-lending model to provide unsecured loans to its members. This model ensures credit discipline through mutual support and peer pressure within the group to ensure individual members are prudent in conducting their financial affairs and are prompt in repaying their loans. Failure by an individual member to make timely loan payments will prevent other group members from being able to borrow from SKSMF in the future; therefore, the group will typically make the payment on behalf of a defaulting member or, in case of willful default, will use peer pressure to encourage the delinquent member to make timely payments, effectively providing an informal joint guarantee on the member's loan. Focus on income-generating loans for low-income households: The company income-generating low-income offers short-term loans primarily for income-generating activities or to fund increases in productivity. Such loans demonstrate the highest potential of generating additional income and, therefore, increase the likelihood of loan repayment. Lending exclusively to women - Ensures low probability of default: SKSMF lends exclusively to women of low-income households, even if loan proceeds are used in their family-run household business. July 28, 2010 4
  • 5. SKS Microfinance | IPO Note Low operating costs the other pillar of SKSMF's successful microfinance model Establishing and growing a successful rural microfinance business in India involves the significant challenge of addressing the rural poor that live in India's remote locations. Hence, SKSMF's cost-to-income ratio (52%) and the opex to average assets ratio (9.9%), which appear much higher than that of the banking industry, should be seen in the context of distributing and servicing extremely small ticket-size loans to far-flung rural areas. Apart from the low credit costs, the extensive use of technology has restricted opex to 9.9% of average assets (FY2010) in spite of low ticket size, enabling SKSMF bring down lending rates to just about 25% (much lower than domestic moneylenders and even organized MFIs globally), thereby unlocking the demand at the bottom of the pyramid. The company has standardised recruitment and training programs and material so that they can easily be replicated across the entire organisation. This standardised approach also enables employees to efficiently move from region to region based on demand and growth requirements. The company's business processes, from member acquisition to cash collections, have also been standardised and appropriately documented. Its branch offices are similarly structured, allowing for the quick rollout of new branches. In addition, the terms and conditions of its loan products are generally uniform throughout India, although interest rates may vary from region to region. Exhibit 6: Exponential growth in staff Loan Officers Trainee Assistants Area & Regional office staff Head Office Staff Branch management staff 21,000 18,000 15,000 12,000 9,000 6,000 3,000 0 2007 2008 2009 1HFY2010 Source: DRHP Annual Report, Angel Research , SKSMF has deployed a sophisticated technology platform to enable it to improve field-level productivity by simplifying data entry, enhancing the accuracy and efficiency of collections and improving fraud detection. At the same time, the technology enables data collection related to its members and loan portfolio, which can be used for management's decision making. HDFC has licensed SKSMF a portion of its proprietary technology systems to track and support loan disbursement. SKSMF intends to further develop this system to enable real-time, internet-based reporting from all its branches as well as integration with its accounting systems. In addition, the company plans to purchase and implement an integrated risk management system that will further enhance its risk management ability. July 28, 2010 5
  • 6. SKS Microfinance | IPO Note Exhibit 7: Cost-to-income ratio coming down (%) Cost-to-income ratio 100 79 80 76 71 62 60 52 40 20 - FY2006 FY2007 FY2008 FY2009 FY2010 Source: Annual Report, RHP Diverse sources of funds; savior for banks' low on priority sector targets The company has two major sources of funds in the form of term loans from banks, which account for 85.5% of total sources, and debentures which constitute 6.5% of total sources. Banks lending to MFIs qualify for mandatory priority sector lending. Thus, term loans to MFIs can be used to meet sub-targets for agriculture, microcredit and lending to weaker sections. The company also securitises assets and sells its loans to banks. As of March 31, 2010, the company had outstanding loans of Rs26,946.72 million from more than 45 banks and other financial institutions and a debt to equity ratio of 2.84. The company has well-diversified lenders among public sector domestic banks, private sector domestic banks, private sector foreign banks and institutional investors. As of September 30, 2009, no single creditor represented more than 22.5% of the company's total indebtedness. Exhibit 8: Rising Proportion of Securitization (Rs cr) Loans Outstanding (LHS) Securitised Loans (LHS) (Rs cr) 5,000 Disbursements (RHS) 8,000 4,000 6,000 3,000 4,000 2,000 2,000 1,000 - - FY2006 FY2007 FY2008 FY2009 FY2010 Source: Angel Research, Annual Report, RHP The company is one of the first MFIs in India to complete a rated bond issuance, issue commercial paper, assign a rated pool, sell a weaker section portfolio, list debt instruments on the BSE and complete an assignment of receivables with a public sector bank. July 28, 2010 6
  • 7. SKS Microfinance | IPO Note Favourable ALM profile for the current environment of rising rates About 35% of SKSMF's liabilities have a maturity period of one to three years; whereas almost all of the company's assets have maturity of less than one year. While ALM mismatches of any kind carry inherent interest rate risks, at this point in the cycle, with interest rates clearly headed upwards, the company's positive ALM gap, will be an added benefit. Exhibit 9: Long-term maturity borrowings to fund short-term loans 40 Liabilities (%) Assets (%) 35 35 31 31 30 26 25 20 16 15 15 13 13 10 10 8 5 3 0 - 1M 1-2M 2-3M 3-6M 6M-1Y 1-3Y Source: Annual Report, RHP Expanding Income avenues While the company's core business involves providing its customers with its traditional loan products, the company also offers other loans known as Productivity Loans, which are designed for purchase of goods that enhance the productivity of its customers. In addition to the loan given to the customers, the company also requires them purchase insurance to cover the principal amount of loan obtained and it charges them the administrative charges for the same. The company's national presence and large customer base can be leveraged to negotiate favourable terms with enterprises that want to distribute their products through the company's network, resulting in lower pricing for products that are distributed to its customers. This gives a competitive edge to the company over other regional lenders as well as other products distributors. Currently, the company has a strong distributor relationship with Bajaj Allianz Life Insurance for the sale of their insurance products. SKSMF has distributed over 2.9 million policies as of March 31, 2010. Further, the company has recently obtained the RBI's approval to market and distribute mutual funds as an agent for an initial period of two years. SKSMF has entered into a strategic relationship with Nokia and Airtel, where the company can issue loan to a customer for the purchase of a Nokia mobile phone and Airtel service. Under a pilot program with METRO Cash & Carry India Private Limited, the company provides working capital financing to its customers operating local retail shops (called kirana stores) that purchase supplies from METRO on a wholesale basis. In addition, the company has recently commenced a pilot program to provide home improvement loans to its customers. July 28, 2010 7
  • 8. SKS Microfinance | IPO Note Exhibit 10: Aggressive Branch Network Expansion (Nos) No. of Branches 2,500 2,000 1,500 1,000 500 - FY2006 FY2007 FY2008 FY2009 FY2010 Source: DRHP Annual Report, Angel Research , Experienced top management SKSMF's management team has significant experience in the microfinance and financial services industry and has developed the knowledge to identify and offer products and services that meet the needs of its members, while maintaining effective risk management and competitive margins. Substantially, all of the company's senior managers have over 17 years of experience with well-reputed national and multinational companies, particularly in the retail and commercial banking industries. Company Background The company is registered with the RBI as a non-deposit taking NBFC. During FY2006- 10, the number of members in the company increased from 0.2mn in five states to 6.78mn in 19 states. Further, the company expanded its branch network from 80 to 2,029 branches across India. Gross loan portfolio increased at a 162% CAGR, from Rs92cr in FY2006 to Rs4,321cr as of March 31, 2010. From FY2006 to FY2010, SKSMF's profit after tax increased at a 345.9% CAGR, from Rs4.4 million to Rs1739.5 million. The company is currently required by the RBI to maintain a minimum capital to risk asset ratio of 12.0% and to 15.0% as of April 1, 2011. Investment Concerns Credit Risks All of the company's loans are unsecured, which makes it more vulnerable to credit risks as it will not able to realise anything out of such loans. As of March 31, 2010, net NPAs were 0.16% of the company's net loans. Also the company's customers are relatively poor, as a result, are more vulnerable if economic conditions worsen or growth rates decelerate in India, or if there are natural disasters such as floods and droughts in areas where its customers live. The company's business model requires it to carry out both the advances and repayments in the form of cash only. This has inherent risks of fraudulent nature of transactions being carried out by the employees. July 28, 2010 8
  • 9. SKS Microfinance | IPO Note Inherent risks in scaling up business & dynamically managing it The company's network of branches and customers has expanded rapidly and current valuations are factoring in substantial growth over the next several years. This kind of exponential growth comes with the inherent risk in scaling up the business & executing the transactions effectively. It will be a challenge for the company to maintain the personalized approach and the customer service, while keeping asset quality and opex in check. Also the company will have to substantially scale up its internet based software platform for integrated cash management system which covers about 65.9% of the branch network as of FY2010. Outlook and Valuation We have compared SKSMF with a cross-section of Microfinance companies across the world, out of which Compartamos of Mexico and Bank Rakyat Indonesia (BRI) are amongst the closest comparables. Globally, MFIs are trading at 3.7x trailing P/BV and 19.1x P/E ratios. Closest peer, Compartamos is trading at rich valuations of 8.0x trailing P/BV, which reflects the companies high-growth, high-RoE model (35% CAGR in assets over the last 4 years, 43% RoEs). RoE and yield on assets in Compartamos' Latin American markets are usually far above levels at which organized players function in India. In our view, SKSMF offers a combination of robust and sustainable RoEs of about 20%, which is very healthy in the Indian context, and at the same time offers far higher growth potential, considering the relatively untapped market and scope for marketshare gains by SKSMF At the upper end of the price band of Rs985, SKSMF will be valued at . P/BV multiples of 6.6x FY2010 and 3.1x FY2012E. Although valuations are on the higher side, looking at the strong and sustainable growth and RoE prospects for the company, we recommend a Subscribe to the issue. Exhibit 11: Peer comparison Growth Profitability Size Valuations Company Country Asset Growth Revenue Growth EPS Growth RoE Total Assets Latest Mcap Latest Latest of Listing CAGR) (5 Yr CAGR) CAGR) (5 Yr CAGR) CAGR) (5 Yr CAGR) (Latest) (Latest) (Latest) (Latest) (Rs cr) (Rs cr) P/E P/B SKS Microfinance $ India 151.3 244.5 43.8 21.6 4,055 7,089 36.5 6.6 African bank South Africa 33.3 23.6 2.9 15.0 21,947 17,238 17.3 2.2 Banco Panamericano Brazil 46.5 38.2 26.0* 13.9 30,958 5,752 13.5 2.0 BRI Indonesia 25.4 14.8 12.9 29.5 155,557 63,696 18.1 4.1 Compartamos # Mexico 34.5 35.8 (25.9) 43.1 3,289 11,623 21.7 8.0 Danamon Indonesia 11.9 16.9 (14.3) 11.6 48,392 24,631 33.7 3.2 First Cash Financial USA / Mexico 11.3 16.8 18.3 27.1 1,192 3,470 16.8 3.5 Fin. Independecia * Mexico 75.8 87.8 2.0 31.6 2,116 3,386 15.5 4.5 IPF * UK 1.1 4.1 (3.7) 12.7 5,038 4,123 16.5 2.1 Source: Bloomberg, Angel Research; Note: * 2 Yr CAGR, # 4 Yr CAGR, $ Asset, Revenue & EPS CAGR for 4 years and Mkt Cap, P/E & P/B at the upper end of the price band July 28, 2010 9
  • 10. SKS Microfinance | IPO Note Income Statement Y/E Mar (Rs cr) FY2007 FY2008 FY2009 FY2010 FY2011E FY2012E Net Interest Income 27 84 264 495 868 1,246 - YoY Growth (%) 499.2 212.2 214.3 87.3 75.2 43.6 Other Income 5 29 95 175 277 401 - YoY Growth (%) 82.2 504.8 223.5 84.3 58.3 44.7 Operating Income 32 114 360 671 1,145 1,648 - YoY Growth (%) 344.0 256.9 216.7 86.5 70.8 43.9 Operating Expenses 25 80 222 351 614 891 - YoY Growth (%) 364.8 218.5 176.2 58.1 75.0 45.0 Pre Provision Profit Pre - Provision Profit 7 33 138 319 531 757 - YoY Growth (%) 279.0 404.5 314.9 132.3 66.1 42.6 Provision and Contingencies Provision 2 4 14 52 81 115 - YoY Growth (%) 170.6 107.1 220.8 283.1 56.4 41.9 Profit Tax Profit Before Tax 5 29 124 268 450 642 - YoY Growth (%) 361.7 537.7 328.5 115.8 68.0 42.7 Provision Taxation Provision for Taxation 3 12 44 94 152 216 - as a % of PBT 60.3 42.5 35.3 35.0 33.7 33.7 PAT PA 2 17 80 174 298 426 - YoY Growth (%) 307.2 822.7 381.8 116.9 71.4 42.7 Balance Sheet Y/E Mar (Rs cr) FY2007 FY2008 FY2009 FY2010 FY2011E FY2012E Share Capital 27 44 57 65 72 72 Reserve & Surplus 45 168 607 894 1,848 2,191 Borrowings 249 790 2,137 2,695 4,177 6,683 Other Liabilities & Provisions 15 87 238 403 694 961 Total Liabilities 335 1,089 3,039 4,055 6,791 9,907 Cash and Bank Balance 56 275 1,547 974 1,117 1,135 Advances 264 781 1,418 2,937 5,433 8,421 - Growth (%) 238.5 195.6 81.5 107.2 85.0 55.0 Fixed Assets 5 14 19 24 40 57 Other Assets 9 18 55 120 202 294 Total Assets 335 1,089 3,039 4,055 6,791 9,907 - Growth (%) 229.3 225.0 179.1 33.5 67.5 45.9 July 28, 2010 10
  • 11. SKS Microfinance | IPO Note Ratio Analysis Y/E Mar (Rs cr) FY2007 FY2008 FY2009 FY2010 FY2011E FY2012E Per Share Data (Rs.) EPS 0.7 3.8 14.1 27.0 41.4 59.1 BVPS 26.8 47.9 116.5 148.5 266.8 314.4 Profitability ratios (%) NIMs 12.4 11.1 12.3 13.6 16.6 15.5 Other Inc/Avg. assets 0.5 2.8 4.2 4.9 5.1 4.8 Cost to Income ratio 90.0 77.0 63.3 52.4 53.7 54.1 ROA 0.8 2.3 3.9 4.9 5.5 5.1 ROE 4.1 11.7 18.5 21.6 20.7 20.4 Capital Adequacy Ratio CAR 24.7 24.7 39.0 28.6 42.8 32.8 - Tier I 24.7 24.7 38.5 28.6 42.8 32.8 Valuation Ratios PER (x) 1,454.7 262.3 70.1 36.5 23.8 16.7 P/BVPS (x) 36.8 20.6 8.5 6.6 3.7 3.1 Dupont Analysis NII 12.3 11.8 12.8 14.0 16.0 14.9 (-) Prov. Exp. 0.9 0.6 0.7 1.5 1.5 1.4 Adj NII 11.4 11.2 12.2 12.5 14.5 13.6 Other Inc. 2.2 4.1 4.6 4.9 5.1 4.8 Op. Inc. 13.6 15.4 16.8 17.4 19.6 18.4 Opex 11.6 11.3 10.8 9.9 11.3 10.7 PBT 2.1 4.1 6.0 7.5 8.3 7.7 Taxes 1.3 1.7 2.1 2.6 2.8 2.6 ROA ROA 0.8 2.3 3.9 4.9 5.5 5.1 Leverage 5.0 5.0 4.8 4.4 3.8 4.0 ROE 4.1 11.7 18.5 21.6 20.7 20.4 July 28, 2010 11
  • 12. SKS Microfinance | IPO Note Annexure - 1 Microfinance models in India Microfinance has attempted to fill the void between mainstream commercial banks and private money lenders and has emerged as a fast-growing enabler for access to financial services for the poor. Interest rates charged by microfinance organisations vary widely. Often they reflect inherently high operational and funding costs associated with rural lending activities and small loan sizes. For example, EDA-Rural Systems, in its 2004 Maturing of Indian Microfinance report, found that SHGs charged an effective interest rate of 24.0%- 28.0%, while MFIs charged 32.0%-38.0%. As MFIs have grown, there has been evidence of some reduction in effective interest rates. According to the Microfinance MCRIL Analytics 2009 Report, the portfolio yield of MFIs surveyed was 31.4% in March 2009. Microfinance has also focused on women as the recipients of loan. The focus on women follows the experiences of MFIs in South Asia, which indicate women tend have a better credit risk profile, thereby enabling a group-lending model. According to the 2009 State of the Microcredit Summit Campaign report, 83.2% of approximately 106.6 million microfinance borrowers worldwide in 2007 were women. Currently, there are two microfinance models in India, the SHG model and the MFI model. The SHG Model SHG is a group of 10 to 20 poor women in a village who come together to contribute regular savings to a common fund to deposit with a bank as collateral for future loans (usually in the savings to loan ratio of 1:1 to 1:4). The group has collective decision- making power and obtains loans from partner banks and other sources of capital, including MFIs in some instances. The SHG then loans these funds to its members at terms decided by the group. Members of the group meet on a monthly basis to conduct transactions. Group leaders are responsible for maintaining their own records, often with the help of NGOs or government agency staff. In India, the microfinance movement started with the introduction of the SHG-Bank Linkage Programme in the 1980s by NGOs, which was formalised by the Government of India in the early 1990s. Pursuant to the programme, financial institutions, primarily public sector regional rural banks are encouraged to partner with SHGs to provide them with funding support, which is often subsidised by the government. The SHG model is currently the dominant model in India in terms of number of borrowers and loans disbursed. The MFI model, however, is gaining market share from the SHG model. In its 2008 Inverting the Pyramid Report, Intellecap reported that market share for the SHG model has declined steadily from 2004 to 2008, as indicated in the chart below. July 28, 2010 12
  • 13. SKS Microfinance | IPO Note MFIs gaining market share MFIs SHGs ($ in millions) (%) $442 $1,206 $2,080 $3,369 $4,262 100.0 80.0 33.2 53.4 48.7 64.7 61.3 60.0 40.0 66.8 46.6 51.3 20.0 35.3 38.7 - FY2004 FY2005 FY2006 FY2007 FY2008 Source: Angel Research, Intellecap, RHP SHGs are also showing signs of weak loan performance. According to the RBI's 2009 Report on Trends and Progress in India, bank recovery rates are relatively low. About 29.6% of the banks reported recovery rates of about 95.0% under the programme, 38.2% of the banks reported recovery rates in the range of 80.0% to 94.0%, another 22.1% of the banks reported recovery rates in the range of 50.0% to 79.0%, and 10.1% of the banks reported recovery rates of less than 50.0%. Emergence of the MFI model The MFI model has gained significant momentum in India in the recent years and continues to grow as a viable alternative to SHGs. In contrast to an SHG, an MFI is a separate legal organisation that provides financial services directly to borrowers. MFIs have their own employees and record-keeping and accounting systems and are often subject to regulatory compliance. MFIs require borrowers from a village to organise themselves in small groups, typically a group of five women, that have joint decision-making responsibility for the approval of member loans. The groups meet weekly to conduct transactions. MFI staff travel to villages to attend weekly group meetings where they disburse loans and collect repayments. Unlike SHGs, loans are issued by MFIs without collateral or prior savings. MFIs now exist in a variety of legal forms, classified under for-profit and not-for-profit. Both for-profit and not-for-profit, which includes trusts, societies, cooperatives, non- profit NBFCs, are registered under Section 25 of the Companies Act, and for-profit MFIs are registered with the RBI as NBFCs. Trusts, cooperatives and section-25 companies are regulated by a specific legislation under which they are registered, and are not registered with the RBI. Since there is no capital adequacy requirement for societies and trusts, they are not subjected to net owned funds requirements or prudential norms. MFIs seeking to obtain an NBFC license are required to have a minimum capitalisation of only Rs2cr. Recent legislation requires NBFCs to maintain a capital adequacy ratio of at least 12.0% by March 31, 2010, and 15.0% by March 31, 2011. July 28, 2010 13
  • 14. SKS Microfinance | IPO Note Favourable regulatory policies for MFIs, combined with weaknesses of the SHG model, continue to support MFI growth. According to the Bharat Microfinance Report, total MFI channel outreach grew from 10.0 million clients in 2007 to 22.6 million clients in 2009, representing a CAGR of 50.3%. The same report found that the total outstanding loan portfolio grew from Rs3,456cr in 2007 to Rs11,734cr in 2009, representing a CAGR of 84.3%. For-profit MFIs have obtained a majority of the market share both in terms of clients and in terms of total outstanding loan portfolio. According to the same report, for- profit MFIs had 62.0% of all clients and 75.0% of outstanding loans as of March 2009. The average loan outstanding per client has also increased in the recent years. According to the 2009 Microfinance India State of the Sector Report, average loan outstanding per client increased from Rs4,200 in 2008 to Rs5,200 in 2009, representing an increase of 23.8%. This increase is driven by increases in the percentage of borrowers that had loans exceeding Rs10,000 which grew from 20.0% in 2008 to 38.0% in 2009. In addition to sustained growth in terms of borrowers and outstanding loan portfolio, the MFI model is demonstrating strong loan repayment rates as well. The RBI's November-December 2007 survey of MFIs reported a recovery rate of greater than 90.0%. July 28, 2010 14
  • 15. SKS Microfinance Disclaimer This document is solely for the personal information of the recipient, and must not be singularly used as the basis of any investment decision. Nothing in this document should be construed as investment or financial advice. Each recipient of this document should make such investigations as they deem necessary to arrive at an independent evaluation of an investment in the securities of the companies referred to in this document (including the merits and risks involved), and should consult their own advisors to determine the merits and risks of such an investment. Angel Broking Limited, its affiliates, directors, its proprietary trading and investment businesses may, from time to time, make investment decisions that are inconsistent with or contradictory to the recommendations expressed herein. The views contained in this document are those of the analyst, and the company may or may not subscribe to all the views expressed within. Reports based on technical and derivative analysis center on studying charts of a stock's price movement, outstanding positions and trading volume, as opposed to focusing on a company's fundamentals and, as such, may not match with a report on a company's fundamentals. The information in this document has been printed on the basis of publicly available information, internal data and other reliable sources believed to be true, but we do not represent that it is accurate or complete and it should not be relied on as such, as this document is for general guidance only. Angel Broking Limited or any of its affiliates/ group companies shall not be in any way responsible for any loss or damage that may arise to any person from any inadvertent error in the information contained in this report. Angel Broking Limited has not independently verified all the information contained within this document. Accordingly, we cannot testify, nor make any representation or warranty, express or implied, to the accuracy, contents or data contained within this document. While Angel Broking Limited endeavours to update on a reasonable basis the information discussed in this material, there may be regulatory, compliance, or other reasons that prevent us from doing so. This document is being supplied to you solely for your information, and its contents, information or data may not be reproduced, redistributed or passed on, directly or indirectly. Angel Broking Limited and its affiliates may seek to provide or have engaged in providing corporate finance, investment banking or other advisory services in a merger or specific transaction to the companies referred to in this report, as on the date of this report or in the past. Neither Angel Broking Limited, nor its directors, employees or affiliates shall be liable for any loss or damage that may arise from or in connection with the use of this information. Note: Please refer to the important `Stock Holding Disclosure' report on the Angel website (Research Section). Also, please refer to the latest update on respective stocks for the disclosure status in respect of those stocks. Angel Broking Limited and its affiliates may have investment positions in the stocks recommended in this report. Ratings (Returns) : Buy (> 15%) Accumulate (5% to 15%) Neutral (-5 to 5%) Reduce (-5% to 15%) Sell (< -15%)
  • 16. SKS Microfinance Address: Acme Plaza, ‘A’ Wing, 3rd Floor, M.V. Road, Opp. Sangam Cinema, Andheri (E), Mumbai - 400 059. Tel : (022) 3952 4568 / 4040 3800 Research Team Fundamental: Sarabjit Kour Nangra VP-Research, Pharmaceutical sarabjit@angeltrade.com Vaibhav Agrawal VP-Research, Banking vaibhav.agrawal@angeltrade.com Vaishali Jajoo Automobile vaishali.jajoo@angeltrade.com Shailesh Kanani Infrastructure, Real Estate shailesh.kanani@angeltrade.com Anand Shah FMCG , Media anand.shah@angeltrade.com Deepak Pareek Oil & Gas deepak.pareek@angeltrade.com Sushant Dalmia Pharmaceutical sushant.dalmia@angeltrade.com Rupesh Sankhe Cement, Power rupeshd.sankhe@angeltrade.com Param Desai Real Estate, Logistics, Shipping paramv.desai@angeltrade.com Sageraj Bariya Fertiliser, Mid-cap sageraj.bariya@angeltrade.com Viraj Nadkarni Retail, Hotels, Mid-cap virajm.nadkarni@angeltrade.com Paresh Jain Metals & Mining pareshn.jain@angeltrade.com Amit Rane Banking amitn.rane@angeltrade.com Jai Sharda Mid-cap jai.sharda@angeltrade.com Sharan Lillaney Mid-cap sharanb.lillaney@angeltrade.com Amit Vora Research Associate (Oil & Gas) amit.vora@angeltrade.com V Srinivasan Research Associate (Cement, Power) v.srinivasan@angeltrade.com Aniruddha Mate Research Associate (Infra, Real Estate) aniruddha.mate@angeltrade.com Mihir Salot Research Associate (Logistics, Shipping) mihirr.salot@angeltrade.com Chitrangda Kapur Research Associate (FMCG, Media) chitrangdar.kapur@angeltrade.com Vibha Salvi Research Associate (IT, Telecom) vibhas.salvi@angeltrade.com Pooja Jain Research Associate (Metals & Mining) pooja.j@angeltrade.com Technicals: Shardul Kulkarni Sr. Technical Analyst shardul.kulkarni@angeltrade.com Mileen Vasudeo Technical Analyst vasudeo.kamalakant@angeltrade.com Derivatives: Siddarth Bhamre Head - Derivatives siddarth.bhamre@angeltrade.com Jaya Agarwal Derivative Analyst jaya.agarwal@angeltrade.com Institutional Sales Team: Mayuresh Joshi VP - Institutional Sales mayuresh.joshi@angeltrade.com Abhimanyu Sofat AVP - Institutional Sales abhimanyu.sofat@angeltrade.com Nitesh Jalan Sr. Manager niteshk.jalan@angeltrade.com Pranav Modi Sr. Manager pranavs.modi@angeltrade.com Sandeep Jangir Sr. Manager sandeepp.jangir@angeltrade.com Ganesh Iyer Sr. Manager ganeshb.Iyer@angeltrade.com Jay Harsora Sr. Dealer jayr.harsora@angeltrade.com Meenakshi Chavan Dealer meenakshis.chavan@angeltrade.com Gaurang Tisani Dealer gaurangp.tisani@angeltrade.com Production Team: Bharathi Shetty Research Editor bharathi.shetty@angeltrade.com Simran Kaur Research Editor simran.kaur@angeltrade.com Bharat Patil Production bharat.patil@angeltrade.com Dilip Patel Production dilipm.patel@angeltrade.com Angel Broking Ltd: BSE Sebi Regn No : INB 010996539 / CDSL Regn No: IN - DP - CDSL - 234 - 2004 / PMS Regn Code: PM/INP000001546 Angel Securities Ltd:BSE: INB010994639/INF010994639 NSE: INB230994635/INF230994635 Membership numbers: BSE 028/NSE:09946 Angel Capital & Debt Market Ltd: INB 231279838 / NSE FNO: INF 231279838 / NSE Member code -12798 Angel Commodities Broking (P) Ltd: MCX Member ID: 12685 / FMC Regn No: MCX / TCM / CORP / 0037 NCDEX : Member ID 00220 / FMC Regn No: NCDEX / TCM / CORP / 0302