• Save
Nigeria Enamelware Plc 3Q 2014 results

Like this? Share it with your network

Share
  • Full Name Full Name Comment goes here.
    Are you sure you want to
    Your message goes here
    Be the first to comment
    Be the first to like this
No Downloads

Views

Total Views
927
On Slideshare
922
From Embeds
5
Number of Embeds
1

Actions

Shares
Downloads
0
Comments
0
Likes
0

Embeds 5

http://www.africansens.com 5

Report content

Flagged as inappropriate Flag as inappropriate
Flag as inappropriate

Select your reason for flagging this presentation as inappropriate.

Cancel
    No notes for slide

Transcript

  • 1. 一一≡≡≡≡≡≡≡≡一一一≡≡ 一冖〓≡〓≡〓≡≡〓≡ ≡≡≡≡≡≡≡≡≡≡一≡≡ 一一≡≡≡≡≡≡≡≡≡≡・~一 一≡≡≡≡≡≡≡≡≡≡≡≡≡≡≡≡≡≡・~一 ≡〓≡≡≡≡〓≡≡≡~≡ ≡≡≡≡≡≡≡〓〓≡~一 ≡≡≡≡≡≡≡≡≡≡〓_ 一≡〓≡≡≡≡〓≡≡一_一 ≡≡≡≡≡≡≡≡≡≡≡~_一 〓≡≡≡≡≡≡≡≡≡≡ 一_一一一≡≡≡〓≡≡≡≡≡≡~一 〓≡≡≡≡≡≡≡≡≡≡ 一一≡≡≡≡≡≡≡≡≡≡~一 ≡≡≡≡〓≡〓≡〓≡ 一_一≡≡〓≡≡≡≡≡≡≡〓 ≡_一≡≡≡≡≡≡〓≡≡〓≡~≡ 〓≡≡≡〓≡≡〓≡≡〓__一 ≡≡≡≡≡≡≡≡≡≡≡~一 ≡≡≡≡≡≡〓≡≡≡≡ 一__一≡≡≡≡〓≡≡〓≡≡ H:g●Ham叵mame!ware P∶ c RC2{02 Unaud"od】FRs F∶ namc∶a∶ shtem●n廿 FOrthe pe"od emd● d 31:tJanua冂 `2●"4
  • 2. N∶ 臼e"an〓name!ware P!c C0NT【 "Ts uma"d】 ted F∶ na"C∶ a∶ H】 σh"臼 h‘ Umaud∶ ted ProΠt a L°ss ACCo"nt Una"d"nd日a!anCe shoet una"d∶ ted sta!oment of Cash F丨ow sotement of s∶ gn】flCamt Acco"mt∶ m臼 Po"c∶os Uma"d∶ ted Notes to F:mamc∶ a】 s臼temen‘ s臼tement of Va】 "e Addod uma"dited compara"Vo日 a】 amco sheotfor F∶ve Voa{ PAGE " 2 3 4 5Ⅱ C 7-亻 " 亻2 "B
  • 3. "!C巨 RlA"E"▲ "ELWARE PLC RC2"02 V"^V0!T叵 0F丨 ~A"C"△ sT^tEmE"t ^sA丁 3"st Janlja″ 20"0 蝉 Cu了 nnt臼 BBOb 丨nˇento"es T子ade an0° the子 feCe丨 vab|os 0lhe子 assets 0ue什om iel扯 ed∞ mpanies ◆ash anu ban丨‘【oa丨ance Tota!Curlont aso曲 TOu!a{:;::!(|!{||{:; Equio share Φ p|ta! Relain()〈刂F臼 m nqs to臼!oq"ty "oⅡ oCⅡ liont llab""m 0oieted iaxa刂 on s伍仟0「a|u丨 ψ t°u""° "0Ⅱ 田ηntl丨ab""es Cur「 ent"臼 h"itl0ε Bank0vordrait t旧 【;!e(:!n{∶ !othe【 paya0!es 0th0子 丨汩b"ti0s ou亍 眙nttax"ab‖ 帕es 丁ota!Cum"t"ab"tlos To0!"臼 b"lu° B TOm!o臼 u0and"a"!"● g Revonue Cost oi gn os 0ioβ s p「of! oihor丨 ncome ^Vmhisl子 a"vo exponses opemun臼 ρioft F|nonoia|o,sts pi。ft beio亍 e laxa"on Tamt丨on lE蓟 m日led〉 ρiof1ail(:i tax 【amh° pe「 sha¢ (κ obol 0lhe子 00inρfehensive!n∞ me ρf° n!rorthe yeaf su「e"uβ on reˇ a va"on oi pFOpe"y phn!&maChinoiy Adlustmen!in deieried0xa"on Ad0Ⅱ ona|Cha啕es io【 deoi0dau° n°n 田vaⅡ e ρΦpe"y.P0nt a Equ。 m°nt Tou丨 ◆°mpfehonuv° n∞mθ VnaudltC0!FRβ 0|`0i⒓ 0|4 "oieθ 胛000 32B.022 007,065 2090 11i印 73 414φ ,021 !FRs 3衄 0.°。 小rOoo 2002“ 701,φ {o ii阝 05~ i旧 00,00i i卩60407 2oⅡ n74÷ ⒓2° 0000 o10臼 0 01.0B0 1虍 00,020 i冖 62260 ‘209700 1冖 03000 aOo.54o oβ 6,640 201,600 0i1140 {∶ !{:!,{:;gi o2.009 77⒐ BO1 °0° ・010 |冖 们 0" 10i° 460 ⒉3臼 0`4 ⒉2。 3300 006.540 000,640 oo6.a17 240、740 1100"6 unaudlted|FR【 :} o mom!"g 0亻 `0920{0to0"`0|″ 0"4 "⒑ 00 1∷ g° 2.° 2θ i,000,6B0 202002 i{i.400 i70,940 0i.θ 02 00.147 u"aud!ieu!FRs 0mlhs 0"`00`20‘ 2 to0‘ `Oi`2010 ".000 氵066 46060 4,Oag-6o7 1.600,200 272,027 i‘ 2222 100,i06 o2.000 7`000 62.`00 !FRs {2mthg 0i`00′ 2002 io30j0″ 20|o 0t.00o 2亻 646.0OB 2.|94707 o2i241 o0047 14◆ .aoo ⒛ 2B40 406∷ {67 ‘亻7.670 o0,OB2 24,000 40i70o 55i700 62.706 70∷ 9'0 ii7
  • 4. N!G巨R!AN叵 NAM叵 LWAR巨 PLC 牒摧艮器 黠 甜照腓 v酮 Fi"▲ "C:▲ △ "∶ C"L∶C"ts Reˇ ont|e Proft b茁0m Tax Tαmon(巨 smmate) p∞nt arte「 Tax sharoho丨d0灬 .Fljndθ V"aud∶(u[]{[!|FR{:; o mthβ o1∫ 0引20": 肥 1,gθ 2,02a g9.147 33.3g2 55.765 螂 3"fO1`2014 ",239,703 una"臼meu!FRs o mtho "`6`2012to31JO1⒓ 013 orOoo 1,g3g.6ε 7 77,605 24,ε00 52.705 unauu"● u lFRs g"JO"`20{3 1,549.783 !FR{:| "2mthθo"`0:`::0"2 刂。3orOor2o"o 卩 000 2.5"θ .Oaa 117.67B 43.70B 73.θ 70 ∶FRs 30`00r"3 "i1g3.938 与 0礻 r!F丨 :0 tn妇t
  • 5. NlG巨 R!AN【 NAM叵LllV∧R【 PLC 社摊 翟吕::器潲 W拣v犯 PROF∶T▲ "D LOss▲ CCoV"T ljnaud∶ i1[〕 {∶ !!FR::; o mtho o1`0引 20": 泓 o mths o"`0:;′ i冫 0"2 to:‘ ∫0乇 `20"3 "000 [FRs "2mthgo"fO引 2012 to30∫00l20"3 0"000 Revenuo Cost of sa!es Cross Proft 0the「 |noom0s Admin|⒍ ra刂on巨Xpenses opora刂 ng Proit Financlo|Costβ Proit bofO「o Ta〓 lnoomo Tax〈 巨sumate, P亍oi!a臼or TaX moins io31`0“ `20"4 1亠 gθ 2iO28 ",600,5B6 2B2,442 1.g3ε 刂5g7 ".56θ -260 272,327 2.516.038 2.104.707 "11,4θ 3 {70,949 81.gO2 321.241 g° .θ 47 14θ .3431"2.222 160.105 ε2,600 8θ .147 33.3ε 2 77.505 24.BOo 252.845 135.1θ 7 117.07ε 43.70ε 55.705 52.705 73.970 ⑨
  • 6. "!CER∶ A"E"A"ELWARE PLC RC2"θ 2 u"AuD:TED F:"▲ "C!▲ L sTATE"E"T F0R tH:ρ ERl00:"0=031VAmV^RΥ 2o1‘ BALA"CE sHEET "omˉ curront aθεotg Proρ o「ty.ρ 丨ant and equi0mont TOta∶ moilˉ Cljrront ago山 C"rrOI|t aθoo△ 丨nventorle6 Trade and other「 eoeiˇab丨 es other assots Duo from ro丨 ated∞mpani脔 Ca{:}h and bank ba丨 ance Tota!ourrollt asθ ote TOta】 aggete 叵q"ψ share oaρ 丨ta| Retained earnings Tota!oqll{y "onˉ ctirro"t|ab∶ 】∶tlo台 Deferred tax"abi"es Tota|non-◆ urrent|iabl丨 ltios Ctirro"t!iabi∶∶tio0 Bo「 rowlngs Tradeand(丈her payables Other"ab"ities Gurren七 taX"ab"it丨 eθ TOtal cllrront"ab"∶ 刂oθ TOta∶ i∶ ab"∶t∶ oθ Total oquitr amd"ab""° 。 "otoβ uⅡa"dltod F卟 31`0"`2014 硭 000 ","12i173 !FRs 3orOoJ2o"3 {}、 丨}・ 000 ".14θ iθ 2" ο 78 1刂 112i"" 32s.322 897,355 2i9θ5 10,22θ 1担3乱 901 1】 "40i921 2θ 3.254 7B",θ 18 1",5θ 5 1m5θ氵467 23 1`3θ ,703 1i"83iθ 33~ θ θ m 1,11"i371 ~1.㈩ θ,450 ⒉351.07⒋ 2.203.388_ 0351n74 搀 31.θ 80 1.20g・ 023 335,540 335.540 35θ .817 245.74θ 11θ .545 53i72β ~ 775.B3" 31.Ggo 1,1⒓ ⒓58 335,540 335.540 281.5go 31".140 2a,581 θ2.60θ o83,θ 10 ‘m""i0m-
  • 7. N丨 CER!AN ENAM巨 LhrVAR巨 PLC RC21θ2 V"AV0ltE0F!"ANCiAL sTAT巨 ":"t F0R tHE P:R!0DE"0E03"J▲ "VARY2014 Reoon◆ lliatlom of l,rofit a△ ei1a〓a刂00to mot Caoh 。ro"0od bˇ °0erajm actlΨ "的 Caghflow from opor0tl"臼 ad山 "0g Cash re◆eiptfmm cus0morθ Cash paid to supp"e卩 s and employees Tax"abi""es pa丨 d Adm丨 nlstratlˇ e expensoβ pa!d 丨ncomo饴 x paid "et oash go"oiated b丿 0pem刂 "臼 ac刂 ˇ∶t∶ eg Caghflo"from lmvoulm臼 ootlv∶ t!0θ PurChaso of nx0d asso‘ 丨n饴roθt帕00iˇed from Oim"ar in00me Caohfl0"from fmamd"臼 actvltl00 lnte“・st pa丨 d D|ˇ 丨dend pa丨 d "et oash臼 0n。rateu br flm臼 m。 lJl臼 ac刂 Ψ "0θ 0刂 otillCmagorldecIeagol∶ Ⅱcaoh a"d caθ h oqtiivalem Cash alld c臼 gh equlˇ a!ollt at0oo!ll"im臼 of yoar c日θh aild caθ h oquiΨa!omt at o"d0f year REpR:sE"t:E,BY Bank omd caoh0a!amco B臼 "k0ˇ ordmftl,a!a"co (70.003) (11a.715) ⒓69.9gω ←50.27ω umau山hu F郎 a1`o1`20"4 丬000 1.773.20e (1.014.g36) ←2.20gl (111.4° sl 5.1ω (g1.gO2) !FRs 30刨2013 "000 2.300." (2.2a2⒑96) (6.74ε ) 币1.g5ω 80.θ 47 ε0.047 (1a5,1θ 7) 臼 ⒓4ω (g1亠 gO2) 10,229 (30θ .ε 17)
  • 8. N!G叵R!AN叵NA"巨LWAR叵 PLC RC2"02 u"AuD:TED F∶ "A"C丨 ▲L sT▲ TE"巨 "了F0R THE PER:0DE"DED g"JA"vARY20"4 sTATE"ENT OF s∶ C"!F】CA"T ACC0UNT】NC POL】 C】 Es ˉ The fo"oW丨 nO are the ρ "nciρ a丨 acc°un刂 ng po"cles adoρ ted by the comρ any in the ρreρara刂 on ofits nnanC丨 a!statements - ". Bas‘ of accoum仕 :mg The Πnancia丨 statements are ρreρared under the h丨 sto"Ca丨 Cost conVent|on as modified ~ by the inC|usion of丨 easeho丨 d丨 and and bui丨dings at va|uation 2. Turmover This represents】he netinVoice Va丨 ue ofsa|es to third parties丨 oca"y 3. Fixed ass吣 These are stated at cost or va丨 ua"on|ess accumu|ated deprec丨 ation 4. DOpreCiat∶ on Deρ reciatlon of flXed assets丨 s provided on the strai° ht丨 ine bas丨 s to wr丨 te ofFthe cost or ˉ reVa|ued amount oVertheir antlc∶ ρated usefu丨 !iVes atthe fo"o"ng annua丨 rates∶ Leaseho丨d|and and bu"dinqs - OVerthe term ofthe丨 ease ˉ P!ant and machinery 5% Furniture and equiρ ment 10% Motor vehic丨 es 33・/n% 5. stoCks and Work{mⅡpro臼 reθs - Raw materia丨 s are Va丨 ued atthe!ower of cost and net rea"zab丨 e va丨 ue Fin丨 shed Ooods and work-in-ρ rogress are Va|ued at cost Cost|nc丨 udes an aρ ρrop"ate ρroportion of productlon overheads o. Debto‘ ~ Debtors are stated after deduction of speci币 c ρroV|si° n for debts considered doubtfu丨 of co"ection om""m iiv:m、 簖 呼 `、
  • 9. "!G叵 R∶ A"叵NA"〓LWAR叵 PLC RC2"02 u"AVD!TED F∶ "A"C∶ AL sTATEmE"T FOR TH巨 pER:° DE"D〓D3"J▲ "VARY20"4 sTATEmE"T OFs∶c":F】CA"T ACCOU"T】 "o Po凵 C:Es 7. B, {:}. Fore∶臼nC"rie11C】 os Transactlons in fore∶ 0n currencies are recorded in Na∶ ra atthe rates of eXchanOe ru"n9 at the dates of the transact丨 ons ∧ssets and "abi丨 itles in fore咆n currencies are conVerted tO Naira atthe rates of exchanqe ru"n0atthe ba丨 ance sheet date Gains or losses ar∶ s∶ nO therefrom are taken to the ρront and|°ss account TaXatiom 丨ncome】aX∶s ρroVided on taxab丨 e proΠ t atthe current rate Retiremen!bemef:‘ The company makes ρrovi由 0ns for re刂 rement benents in acc° rdance W|th the Pens丨on Reform Act2004with emp丨 oyer and emρ 丨oyee contributin075%each 丨n add{loni the Company makes provlsion for stafF gratu丨 ty based on the length of se卩 "Ce of each stafFin accordance咖 th the eXis刂 n0stafF conditions of serVice ProV:s!ons ProVision is reco0nized when the Comρ any has a present ob丨 iOatlon氵 Whether|eqa丨 or construCtive, as a resu!t of a past eVent for Which it is ρrobab!e that an outnow° f resources embodyin0eConom∶ c beneΠts Wi"be required to sett!e the ob"gatlon and a re丨 iab丨 e estlmate can be made ofthe amount ofthe ob"Oation|n accordance with sAs 23 10.
  • 10. 13巨R丨 AN巨NAM巨 LWAR巨 PLC ∶R呷耳目冶罟台告ε:↑∶炅{拣Y2m4 N 亻Es T0THE ACC0UNTs i THE C0mPA"Y "" k;吕鲜:|⒉amelwam丬c wa0m∞rpom饴 dm Nv° ra on⒉ May19ω as a mlted"臼 mψ ∞mpany - |t Won】 pub"◆ °n28D00embor1θ 79in00mp"ance w th lh◆ |ndiq◆ niθ a"° n=lec「ee of1977and Was grantod a"s刂 n9on】he N丨 Oerlan st° 0k EXchango |t adopted its ρresont nam0° f Nigo"an巨name ware P|° on O Jun◆ 1991in00mp"anoe W"hlho C0mpanies ond A"ed Ma廿 0rs Act.CAP C20.1FN2004 ~″ ∶扌l:鲷 推 嚣樾 槲 珊 黜 蜉 冻.ζ昆{扌 g:黠 刂pp"◆ rs - 2 ∶}括:描刂::丨:∶早::∶ 糕揣跞兕拌七泓Fcu蔹 °mers for Ooods θuρ 凵怡d and semces mnde眙 d 畛 畛 9mthθ 9mths o"`05`2013 0"′ 05′2012 to3"′ 01′2014 臼’3"′0"′2013 !FRs 、.000 12m】hθ oi`0(9′ :犭 01氵: to30`04`201a EnamelWare ρroduots etc PR0F!t BEF0RE TAXATl0" is ar【 lˇ ed at afte「 oharOlng ln】 erests&0milar char9◆ s 凵 汨θ2n28 _⊥旦旦卫L~望 塑 坐 -“ ⒙02 -臣 ⒑00 -135・ "⒍ 4 Taxa】 ion Taxa刂 °n⒖ provided on妇 x臼 ue proit a|cljrmnt rato leβ umatel ~ 种 43-7咝 ∷蚵
  • 11. Φ ● m° ° 一示 一 υ Φ :∏ 一Φ ∈ ● 山 一 ο ● Φ ● 一 Φ 又 ¢ 一 Φ 〓 〓 ● m一 ● ● 一 一 ● 一● ° ρ 〓 〓 ° m一 σ mnΦ υ Φ 〓 ‘ 〓B一 :° 一 ● Ξ 一● ≥ Φ 一 ~● ° 卜 ● “ ° ≡^一 匚 ● Φ ° 一 卜 c雨 一 :一 。 ° Φ 〓 △ 木 〓 :Φ ● e∈ ° iΦ ,一 〓 ≥ ° 一 m一 ° Φ m● 一 φ 又 ‘ .2一 一 Φ 〓 一 ρ ° 〓 Φ Φ 一 υ Φ ‘ 〓 ° ÷ t△ Φ ● :r:Φ 〓 ° 〓 Φ ● 一Φ ≥ ρ Φ ‘ 一 一 Φ 〓 彐 ° Φ 一 一 ° 〓 Φ Φ ° c≡ 〓 ,Φ 一 :田 一 Φ 丶 彐 一 Φ 〓 〓 〓 ,〓 ● Φ ο 乏 ‘ Φ ● Φ J一 φ ≥ 一石 ˇ tΦ 宦 cΦ 一 ° :° 一 Φ ● ● 一 ● 〓 :一 〓 ● 一〓 氵 〓 ° :● :一 Φ >Φ 〓 △ 〓 ● ● ο ~● ω c° ≡〓 一 一 π t° ● σ ο Φ n,Φ ω 彐 一一 0Φ ° 一 .卜 一● 一 Φ 一 一 ● :° △ 雨 :一 Φ ≥ 一雨 匚 ° 一Φ Φ ● }Υ α 一 Φ 一〓 挡 π 一 ω ρ Φ Φ Φ Φ Φ 一 ° ∈ ° 一 Φ ι Φ υ 〓 ● 一 一° 〓 e阝 一△ 拦 〓 〓 '● ° E一 一 t:一 一 〓 Φ 一 E雨 一 ● 一° 〓 Φ ω ● Φ 一 Φ 〓 一 α { 斗 { 斗 创 刮 到 丨 丨 剖 斟 丬 丨 — 一 ° 卜 .0m一 Φ 卩 .δ mδ .爸 一 ● Φ φ∴ Φ ● ~一 一 ● Φ Φ .Φ 寸 ".冖 0° p〓 一‘ 亏 △ Φ 一 ~ 蒯 剧 列 — — 创 剧 刊 丨 丨 寸 寸 ● .一 ° 一 刮 澍 列 丨 丨 剑 割 列 — — 一 ° Φ .° α 卜 寸 ° .Φ 寸 一 Φ .一 α Φ φ ● .Φ Φ n φ m● .Φ φ Φ 8° ・z 0:● 一一● 一 〓 υ cπ 一 一 一° 〓 Φ ω “ Φ 凵 Φ ° ← ^一 Φ Φ ∴ 冖 Φ Φ 一 .冖 Φ Φ ← .一 0● P〓 Φ Φ ● 〓 Φ >一 旦 亏 〓 Φ 0 0n 卜 ⒙ 一 一 Φ ^Φ Ν φ ° 卜 .Φ 卜 Φ Φ Φ .° 一 卜 卜 Φ Φ 8° ・〓 一 匚 Φ ∈ 一 一彐 一 Φ 珀 p● 一c言 L Φ ° Φ .° 一 卜 ° 0° ・〓 ● Φ ‘ 一〓 ° ● : υ cΦ 一 ∈ φ 一亠 寸 一 ° ~`Γ ● 曰 c● η 一 φ ι 一 Φ ← ° α 亏 一 <° Φ 〓 ` ~〓 〓 ° 一〓 Π ° ‘ ≡卜 ● ● ° ● "° ~一 r_● 〓 〓 ● 一 0m饣 “ 一Φ ● ° 一 担 υ c° 一 ε “ ‘ t:一 〓 Φ ω ° 一 一 匚 Φ ● △ 一雨 一 :÷ 一*券 Φ 钅 一pΦ pΦ 〓 ° m△ 0"一 〓 一 <0m刂 “ 一 :Φ 口 i:〓 F● 〓 一 ‘ ● :° 〓 〓 i一 Φ ι ● 臼 一 一 臼 ● ● 一〓 ● 〓 :● ● < 寸 "0~一 r一 Π ● :臼 一 0m一 “ m示 Φ d‘ 臼 ● 一俚 g!△ Φ ‘ ° 扌 口 ● < m△ 0"〓 〓 ≡ 一 0m一 “ 一 cΦ 日 ● ≡彐 氵 ● 一 :卩 一 cm一 已 .卜 △ 一Φ 一 ° 一 亠 巨 “ ∈ :〓 Φ 冖 Φ △ 凹 Φ Φ <● 凵 κ 一L 臼 ω △ 〓 ● ° 0° <凹 〓 △ ο △ Φ 凵 △ ° 〓 乎 。氵 虫 驻 酐 宀 〓型 师 躬 山 甜 裂 孔 架 "Φ 宁 "° “ ° 凵 匚 凵 ∝ <之 刍 凵 ≡ <z凵 z<一 “ 凵 0一 z ÷r{o ino=●0氵:
  • 12. N!G巨R丨 AN巨NAMELVVARE PLC RC2刂 02 V"AVD!TE0F∶ "A"C∶ ▲L sTATE"E"T FOR T"E PERlOD E"D〓 D31JA"UARY2014 N0TEs丁0了HE ACCOU"Ts C,sTOCκs Raw mate"a丨 θ VVorkˉ !n-ρrogmss F∶ n丨 shed g° ods Maohlnery spom ρa"s Consumab丨es Proˇ lsion for obsolete stocks 7. 丨R▲DE DEBTORs Trade dobto`s ρroVision for Dotjbtful dobts B, oTHER DEBTORs A"D PREPA丫mE"Ts Prepaymonts s诒ff debtorβ CRE0:TORs A"0ACCRuALs Trade and other payab丨os other"abi!ltios "O PROV!s!o"FORTiAT】 0" At the boginjl丨 ng ofth0ρ e"odryoar Chargo fortho ρe"odryoar Paymentdu"ng po"odryear 3"rO"⒓ o"4 37.033 79,4θ 3 199.715 3m3 14200 ω阝5幼 328,322 θ "5.812(18i45” ε97,355 2,ε 85 ""o 30`0'!`::0": 47.407 22氵 66θ 1θ 0.700 10iθ 58 ω.1㈣ 2θg,264 80g.029 ⒓0,77劲 7g",265 311,140 28.58" 57.737 56,722 阝1.850辶 o2.609 335.640 2,θ 95 245.740 ""θ .545 Doferred Ta〓 a刂om
  • 13. N丨 GER丨AN ENAMELWARE PLC RC2亻 θ2 u"▲uD】TED F】 "A"ClAL sTATEmE"TFOR THE PER】oD E"DED θ1JA"U▲ RV20"4 NOTEs To丁H叵 ACCOU"Ts "".sH▲ RE C▲P:TAL .亻 A△!ho"ged 240,000】 0000rdinary sha「es of50k ea◆h .2 ∶ss"ed a"d fll"V pa∶ d o3,3θ01000ord∶ mary shares of50k eaoh 13. Rota∶ llod oarm:m臼g Atthe beg∶nnl11c ofthe pe「 lod Proft oont「 lbutab丨 e to0″ners ofthe Comρ any Dlˇ idend paid Attho end ofthe perlod 】.20B,023 1,152.258 3"`0亻 ∫2014 =rOoo 30∫0=r20"3 刂000 刂20,000 31,OBo 120,000 3",sεo 1.152.258 55i7θ6 ",105;53373.970 ⒓7.24ω '0丨 "V0∞ 0!10
  • 14. 6 " 冂 冂 冂 冂 卩 冂 冂 卩 冂 冂 冂 冂 冂 卩 冂 冂 冂 冂 冂 卩 卩 N丨 CER丨AN叵NAMELWAR【 PLC RC2刂 02 △ "▲ △D盯ED F:"n"Cl△ L盯nηE"E"t FOR t"E PERlOD E"0EDg勹 JnmVARV⒛ " HOLDl"C Co■pAmV Tho hold∶mg mIn9aJly⒗ }Fo"um弛川 h∞「pOHd∶i|Hm臼 KOn臼 臼耐 holdg O0%亻 廿n ∞mpamrβ oqu~. GvAmmTEEs▲ "D OTHER F"mCloL cOH":T"E"Ts ROum△ iom b0岫 Thθ ∞ mpamy pmvldoθ a gratu~蚓 homo fortho bon‘ 舡 of陌 mgu|臼 `omρ !oro。。 Thθ βo bom捅 om bagod on he ompl叻 臼mr yea"茁 mn“” alld mo l-hal mlaγ Tho ∞ 油怕曲m dmθ m,lorei a口 J mo omployoe to iho dm"⒑ "bo"面"“ 由omo ag mquk蚓 bV mθ POnθ ∶°ll Rdhmii Act2000ls75%and75%rogρ α珀ˇoly F:m臼 mch:Comlm△口”萜 The0萜“ 油 am茁 廿⒑ oⅡ "i° n ihat a"knmm"abm"hθ and∞mm油 臼萜 Wh曲 am mlovant∶ n臼g田凵 ng山D ghte of a伯 h of tho∞ mpany haVe boθ n饴ken i"⒗ ∞ nB旧omuOJ|in th。 pmpa浏oil o川眙ω amu萜 . Cha口田oom n臼 曰胡0 Tho o"npamrβ ou。 Hm耐 and acce9ianoo l"臼 !曲” ∶旧u曲”of doClImon伍 "y‘ 次妇△ am 由 洳 臼 0V a no臼旧旧 "o pledg。 ,
  • 15. N丨 G【 R|AN【NAM巨 LllVAR巨 PLC Allllljal Repo"a Acc° un‘ 20"4 statememt of Va:ue Addod sa∶ es Other丨 ncome Bough⒈in-materia|s and services D∶ strib"t∶ on: sa丨 aiesi wagos&soCia丨 beneΠt |n】 erest expenses |ncome taX Deferred tax Deprociation Retained Pro币 t 30`0〃 20"3 ‖ ∶ 000 2氵 51C.038 (1.82"i115) 勹00 θ94,923 % 7 "2 389,801 135i1G7 5θ .722 (13,OH4) 52.277 73,970 a"rO"`2o"4 ‖ ∶ 000 1.802{028 (",427.θ 28) 4θ4000 258.403 θ ".302 33,382 34.748 55,7θ 5 %% 100 % θ 8 7 5 H 56 百9 8 (2) 8 11 4C4100 100 6θ 4iθ 23 100 statement of Vaiue Added
  • 16. N|G巨 R!AN【NAMEL忒RE PLG RC2"θ 2 UNAUD!TED F!"ANCiAL sTATE"E"T FOR THE PER∶oDE"DED31JA"UARY2014 AssETs F丨 xed Assets Net Current Assets Proˇ hr Doferred TaXa刂 on Prov for sta仟 G旧tu{y "ET AssETs CAP!TAL A"D REsERVEs share Caρ ta丨 ResorVe仙 r Bonus!ssue Reva|uau° n ReserVe Gene「a Reserve umalld∶ t°d o mths omded 3亻 Jajluaγ 20"4 {}‖ !,000 1.112.173 4θ3iO70 (335.540〉 1i23θ ,70: 31.θ 80 Alld∶tod year onded 30Apr∶ 】 20"3 ‖ ;000 1.140,921 372.557 〈335.540) BALANCE sHEET ∧lld:乜 d yoar emded 30Apr" 20"2 丨rOoo 1.{θ 5.378 2θ 0.38θ 〈348,554) A"d∶ tod yoar ejlded :O Apr】 l 20亻 " ".000 θ4.257 218.697 (11,96θ ) (3,702) A"dited yeaΓ ondod 30Apr∶ ! 20"o "・ 000 40.080 20".599 (3-805) (3-375) Tu「noVer Pront bef0眙 TaXat丨on Taxau° n(Es"mate) Pωfit after Taxat丨on Earllimgs(κ°b°)ˉ d】 ∶lltod "et assots(κ °b° ) θ mths 83 20 "2mths117 19 PER sHARE DATA "2mths101 18 "2mths "2mth令139 118 40θ 814 1,183,938 亻 "37,2"3 2θ 7i2g3 234"θθ 31.θ 80 1.208.023 1."52.253 31.θ 80 1.105.m3 θ1.θ 80 5,717 259,8gθ )1.680 5.717 197-102 1,230,703 1.183θ 38 "i137,2"3 2θ 7,28: 234,4θ θ PR0F!T AND L0ss ACC0UNT V"audited ρer∶ od 1`5∫ "3to3"`01`2014θ months 118θ2.028 89.147 (33.382) 55.7θ5 Alld{od year e"dod 30Api∶ l 2013 2i510.038 117氵 θ78 (43.708) 73.970 A"ditod yoar endod 3o▲pri∶ 2012 2,490.37θ 9θ .216 (32丿 275) θ3,941 A"d{ed Veai e"0od 3o Apr∶ 丨 20"1 2,3θ 5,078 123.707 ω5.57叻 88.128 Alld"ed year ended 30∧pr" '0"o2-35θ 丬933 "10.288(35.383) 74-905 13